Atul Auto Limited
NSE:ATULAUTO.NS
533.75 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 222.6 | -321.7 | 116.1 | -222.2 | 39.1 | -104.5 | 23 | -68.2 | 62.2 | -164.8 | 161.4 | -195.8 | 72.9 | -412.9 | 52.8 | -24.4 | 11.3 | -282.2 | 85.9 | -268.4 | 94.713 | 112.4 | -628.343 | 89.4 | 571.025 | -463.6 | 463.6 | -128.2 | 128.25 | -437.8 | 437.8 | -273.6 | 273.591 | -568.6 | 568.6 | -451.495 | 451.495 | -477.1 | 477.1 | -380.733 | 380.733 | -389 | 31 |
Short Term Investments
| 0 | 230.5 | 643.4 | 216.9 | 444.4 | 169 | 209 | 98.3 | 136.4 | 30.5 | 329.6 | 19.2 | 391.6 | 116.3 | 825.8 | 360 | 48.8 | 25.8 | 564.4 | 172.6 | 536.8 | 100.5 | 516.6 | 1,256.686 | 161.3 | 0 | 927.2 | 0 | 256.4 | 9.873 | 875.6 | 0 | 547.2 | 0 | 1,137.2 | 0 | 902.99 | 0 | 954.2 | 0 | 761.466 | 0 | 778 | 745 |
Cash and Short Term Investments
| 453.1 | 453.1 | 321.7 | 333 | 222.2 | 208.1 | 104.5 | 121.3 | 68.2 | 62.2 | 164.8 | 180.6 | 195.8 | 189.2 | 412.9 | 412.8 | 24.4 | 37.1 | 282.2 | 258.5 | 268.4 | 195.213 | 629 | 628.343 | 250.7 | 571.025 | 463.6 | 463.6 | 128.2 | 128.25 | 437.8 | 437.8 | 273.6 | 273.591 | 568.6 | 568.6 | 451.495 | 451.495 | 477.1 | 477.1 | 380.733 | 380.733 | 389 | 776 |
Net Receivables
| 0 | 481.1 | 0 | 277.1 | 0 | 997.5 | 0 | 229.7 | 0 | 964.9 | 0 | 253.3 | 0 | 241.1 | 0 | 274.7 | 0 | 792.3 | 0 | 1,042.8 | 0 | 1,003.2 | 1,043.3 | 0 | 0 | 477.652 | 0 | 712.8 | 0 | 763.458 | 0 | 446.8 | 0 | 324.084 | 0 | 98.6 | 0 | 130.681 | 0 | 73.3 | 0 | 87.12 | 0 | 0 |
Inventory
| 0 | 757.9 | 0 | 1,025.1 | 0 | 667.4 | 0 | 763.7 | 0 | 524.3 | 0 | 555.4 | 0 | 511.2 | 0 | 458.7 | 0 | 480.3 | 0 | 507.3 | 0 | 574.466 | 466.4 | 0 | 500.2 | 362.337 | 0 | 332.4 | 0 | 347.231 | 0 | 311 | 0 | 260.016 | 0 | 274.4 | 0 | 233.653 | 0 | 233.8 | 0 | 229.469 | 0 | 376.2 |
Other Current Assets
| 0 | 898 | 0 | 919.2 | 0 | 174.5 | 0 | 961.1 | 0 | 770.7 | 0 | 1,042.9 | 0 | 43.9 | 0 | 67.3 | 0 | 833.2 | 0 | 70.5 | 0 | 54.6 | 32.5 | 0 | 37.6 | 23.018 | 0 | 84.3 | 0 | 44.519 | 0 | 82.6 | 0 | 13.944 | 0 | 89.3 | 0 | 34.976 | 0 | 57.7 | 0 | 0.756 | 0 | 2 |
Total Current Assets
| 453.1 | 2,621.1 | 321.7 | 2,543.1 | 222.2 | 2,119.5 | 104.5 | 2,059 | 68.2 | 1,715.7 | 164.8 | 2,016.4 | 195.8 | 1,018.9 | 412.9 | 1,213.6 | 24.4 | 1,350.5 | 282.2 | 1,902.8 | 268.4 | 1,890.512 | 2,171.2 | 628.343 | 2,005.1 | 1,434.031 | 463.6 | 1,593.1 | 128.2 | 1,283.458 | 437.8 | 1,278.2 | 273.6 | 891.687 | 568.6 | 1,030.9 | 451.495 | 850.76 | 477.1 | 841.9 | 380.733 | 698.078 | 389 | 1,253.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 2,449.3 | 0 | 2,458.7 | 0 | 2,578 | 0 | 2,546.7 | 0 | 2,591.5 | 0 | 2,570.7 | 0 | 2,392 | 0 | 2,267.6 | 0 | 2,097.9 | 0 | 1,608.2 | 0 | 1,299.612 | 954 | 0 | 904.8 | 903.062 | 0 | 882.9 | 0 | 870.935 | 0 | 838.8 | 0 | 792.952 | 0 | 678.8 | 0 | 523.939 | 0 | 509.6 | 0 | 470.524 | 0 | 855.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -63.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.552 | 0 | 0 |
Intangible Assets
| 0 | 53.3 | 0 | 61.9 | 0 | 70 | 0 | 77 | 0 | 7.2 | 0 | 2.4 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.698 | 0 | 0 | 0 | 6.208 | 0 | 7.5 | 0 | 9.369 | 0 | 7.5 | 0 | 5.595 | 0 | 25.6 |
Goodwill and Intangible Assets
| 0 | 53.3 | 0 | 61.9 | 0 | 6.8 | 0 | 77 | 0 | 7.2 | 0 | 2.4 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.698 | 0 | 0 | 0 | 6.208 | 0 | 7.5 | 0 | 9.369 | 0 | 7.5 | 0 | 10.147 | 0 | 25.6 |
Long Term Investments
| 0 | 24.1 | 0 | 1,246.6 | 0 | -2.5 | 0 | -22.9 | 0 | 1,001.9 | 0 | 798.3 | 0 | 85.6 | 0 | -161.9 | 0 | 153.5 | 0 | 0.7 | 0 | 65.193 | -384.4 | 0 | -69.8 | 69.233 | 0 | 9.9 | 0 | 0.003 | 0 | 9.9 | 0 | 9.876 | 0 | 12.3 | 0 | 12.264 | 0 | 12.3 | 0 | 12.295 | 0 | -720.4 |
Tax Assets
| 0 | 108.4 | 0 | 141.6 | 0 | 120.9 | 0 | 137.5 | 0 | 135.3 | 0 | 65 | 0 | 138.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -9.876 | 0 | -12.3 | 0 | -12.264 | 0 | -12.3 | 0 | -12.295 | 0 | 0 |
Other Non-Current Assets
| -453.1 | 1,297 | -321.7 | 47.9 | -222.2 | 1,264.3 | -104.5 | 1,373.7 | -68.2 | 0.1 | -164.8 | 131.1 | -195.8 | 236.5 | -412.9 | 561.9 | -24.4 | 202.9 | -282.2 | 442.5 | -268.4 | 312.986 | 691.2 | -628.343 | 191.9 | 39.7 | -463.6 | 65.1 | -128.2 | 56.937 | -437.8 | 58.4 | -273.6 | 83.401 | -568.6 | 140.1 | -451.495 | 61.944 | -477.1 | 94.7 | -380.733 | 50.767 | 0 | 844 |
Total Non-Current Assets
| -453.1 | 3,932.1 | -321.7 | 3,956.7 | -222.2 | 3,967.5 | -104.5 | 4,112 | -68.2 | 3,736 | -164.8 | 3,567.5 | -195.8 | 2,856.4 | -412.9 | 2,667.6 | -24.4 | 2,454.3 | -282.2 | 2,051.4 | -268.4 | 1,677.791 | 1,260.8 | -628.343 | 1,026.9 | 1,011.996 | -463.6 | 957.9 | -128.2 | 931.57 | -437.8 | 907.1 | -273.6 | 882.562 | -568.6 | 826.4 | -451.495 | 595.252 | -477.1 | 611.8 | -380.733 | 531.438 | 0 | 1,004.4 |
Total Assets
| 0 | 6,553.2 | 0 | 6,499.8 | 0 | 6,087 | 0 | 6,171 | 0 | 5,451.7 | 0 | 5,583.9 | 0 | 3,875.3 | 0 | 3,881.2 | 0 | 3,804.8 | 0 | 3,954.1 | 0 | 3,568.303 | 3,432 | 0 | 3,032 | 2,446.027 | 0 | 2,551 | 0 | 2,215.027 | 0 | 2,185.3 | 0 | 1,774.248 | 0 | 1,857.3 | 0 | 1,446.013 | 0 | 1,453.7 | 0 | 1,229.516 | 0 | 2,258.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 395.8 | 0 | 666.9 | 0 | 471.1 | 0 | 661.4 | 0 | 418.1 | 0 | 423.2 | 0 | 465.7 | 0 | 393 | 0 | 389.3 | 0 | 631.2 | 0 | 587.8 | 585 | 0 | 575.8 | 331.639 | 0 | 431.3 | 0 | 359.975 | 0 | 393.6 | 0 | 220.778 | 0 | 331.1 | 0 | 223.646 | 0 | 269.7 | 0 | 234.596 | 0 | 0 |
Short Term Debt
| 0 | 862.3 | 0 | 855.5 | 0 | 1,000.3 | 0 | 780.7 | 0 | 687.2 | 0 | 882.8 | 0 | -42.9 | 0 | 5 | 0 | -464 | 0 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 5.5 | 0 | 7.3 | 0 | 7.2 | 0 | 7.2 | 0 | 16 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.813 | 34.9 | 0 | 36.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5.5 | 0 | 175.7 | 0 | 135.9 | 0 | 238.1 | 0 | 306.8 | 0 | 405.1 | 0 | 228.9 | 0 | 170.8 | 0 | 212.9 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.4 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 300.7 | 0 | -67 | 0 | 222.2 | 0 | -99.4 | 0 | 319.8 | 0 | -254.7 | 0 | 202.3 | 0 | 278.6 | 0 | 78.2 | 0 | 376.8 | 0 | 296.269 | 364.9 | 0 | 299.2 | 250.64 | 0 | 318.1 | 0 | 254.257 | 0 | 304.7 | 0 | 285.771 | 0 | 325.3 | 0 | 213.873 | 0 | 141.2 | 0 | 179.283 | 0 | 774.6 |
Total Current Liabilities
| 0 | 1,569.8 | 0 | 1,814.1 | 0 | 1,755.9 | 0 | 1,826.1 | 0 | 1,441.1 | 0 | 1,861.6 | 0 | 716.5 | 0 | 676.6 | 0 | 684.6 | 0 | 1,029.2 | 0 | 894.882 | 984.8 | 0 | 911.4 | 582.279 | 0 | 749.4 | 0 | 614.232 | 0 | 698.3 | 0 | 506.549 | 0 | 656.4 | 0 | 437.519 | 0 | 559 | 0 | 413.878 | 0 | 774.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 582.3 | 0 | 508.6 | 0 | 707.2 | 0 | 1,318.7 | 0 | 1,203 | 0 | 793.4 | 0 | 154.1 | 0 | 152.6 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.6 |
Deferred Revenue Non-Current
| 0 | -98.8 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | -60.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 98.8 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 60.4 | 0 | 0 | 0 | 3.8 | 0 | 14 | 0 | 31.6 | 0 | 36.7 | 0 | 53.894 | 63 | 0 | 60.7 | 53.873 | 0 | 56.7 | 0 | 49.724 | 0 | 58 | 0 | 51.944 | 0 | 60.5 | 0 | 61.231 | 0 | 49.1 | 0 | 44.892 | 0 | 96.6 |
Other Non-Current Liabilities
| -4,287.6 | 113.5 | 0 | 107.7 | 0 | 54.1 | 0 | 148.3 | 0 | 41.7 | 0 | 38.2 | 0 | 2.7 | 0 | 2.5 | 0 | 7.3 | 0 | 9.8 | 0 | 0.006 | 2.5 | 0 | 11.1 | 65.67 | 0 | 10.7 | 0 | 54.786 | 0 | 12.6 | 0 | 57.03 | 0 | 69.8 | 0 | 63.783 | 0 | 86 | 0 | 27.71 | 0 | 22 |
Total Non-Current Liabilities
| -4,287.6 | 695.8 | 0 | 616.3 | 0 | 809.3 | 0 | 1,467 | 0 | 1,244.7 | 0 | 831.6 | 0 | 160.6 | 0 | 169.1 | 0 | 42 | 0 | 46.5 | 0 | 53.894 | 65.5 | 0 | 71.8 | 65.67 | 0 | 67.4 | 0 | 54.786 | 0 | 70.6 | 0 | 57.03 | 0 | 69.8 | 0 | 63.783 | 0 | 86 | 0 | 72.603 | 0 | 160.2 |
Total Liabilities
| -4,287.6 | 2,265.6 | 0 | 2,430.4 | 0 | 2,565.2 | 0 | 3,293.1 | 0 | 2,685.8 | 0 | 2,693.2 | 0 | 877.1 | 0 | 845.7 | 0 | 726.6 | 0 | 1,075.7 | 0 | 948.776 | 1,050.3 | 0 | 983.2 | 647.949 | 0 | 816.8 | 0 | 669.018 | 0 | 768.9 | 0 | 563.58 | 0 | 726.2 | 0 | 501.302 | 0 | 645 | 0 | 486.481 | 0 | 934.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 138.9 | 0 | 138.8 | 0 | 119.4 | 0 | 109.7 | 0 | 109.7 | 0 | 109.7 | 0 | 109.7 | 0 | 109.7 | 0 | 109.7 | 0 | 109.7 | 0 | 109.716 | 109.7 | 0 | 109.7 | 112.045 | 0 | 112 | 0 | 112.045 | 0 | 112 | 0 | 112.045 | 0 | 112 | 0 | 112.045 | 0 | 112 | 0 | 112.045 | 0 | 224 |
Retained Earnings
| 0 | 2,661.8 | 0 | 0 | 0 | 2,519.7 | 0 | 0 | 0 | 2,379.3 | 0 | 0 | 0 | 2,626 | 0 | 0 | 0 | 2,706 | 0 | 0 | 0 | 2,247.262 | 0 | 0 | 0 | 1,439.972 | 0 | 0 | 0 | 1,211.067 | 0 | 0 | 0 | 923.126 | 0 | 0 | 0 | 781.874 | 0 | 0 | 0 | 525.858 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,198.8 | 4,059.9 | 4,037.5 | 3,898.7 | 3,481.4 | 231.7 | 2,829.6 | 2,719.9 | 2,765.9 | 226.8 | 2,890.7 | 2,781 | 2,998.2 | 5.3 | 3,035.5 | 2,925.8 | 3,078.3 | -579.7 | 2,878.4 | 2,768.7 | 2,619.7 | 5.3 | 0 | 2,208.176 | 0 | -443.619 | 1,734.2 | 1,622.2 | 1,546 | -397.136 | 1,416.4 | 1,304.4 | 1,210.7 | -349.201 | 1,131.1 | 1,019.1 | 944.71 | -284.661 | 808.7 | 696.7 | 743.035 | -238.811 | 0 | 0 |
Other Total Stockholders Equity
| 88.8 | -2,661.8 | 31.9 | 0 | 40.4 | 610.6 | 48.3 | 0 | 0 | 50.1 | 0 | 0 | 0 | 50.1 | 0 | 0 | 0 | 47.8 | 0 | 0 | 0 | 47.827 | 2,272 | 0 | 1,939.1 | 47.792 | 0 | 0 | 0 | 170.43 | 0 | 0 | 0 | 45.463 | 0 | 0 | 0 | 47.792 | 0 | 0 | 0 | 50.792 | 0 | 1,099.4 |
Total Shareholders Equity
| 4,287.6 | 4,198.8 | 4,069.4 | 4,037.5 | 3,521.8 | 3,481.4 | 2,877.9 | 2,829.6 | 2,765.9 | 2,765.9 | 2,890.7 | 2,890.7 | 2,998.2 | 2,998.2 | 3,035.5 | 3,035.5 | 3,078.3 | 3,078.2 | 2,878.4 | 2,878.4 | 2,619.7 | 2,619.527 | 2,381.7 | 2,208.176 | 2,048.8 | 1,798.078 | 1,734.2 | 1,734.2 | 1,546 | 1,546.01 | 1,416.4 | 1,416.4 | 1,210.7 | 1,210.668 | 1,131.1 | 1,131.1 | 944.71 | 944.71 | 808.7 | 808.7 | 743.035 | 743.035 | 661.7 | 1,323.4 |
Total Equity
| 4,287.6 | 4,287.6 | 4,069.4 | 4,069.4 | 3,521.8 | 3,521.8 | 2,877.9 | 2,877.9 | 2,765.9 | 2,765.9 | 2,890.7 | 2,890.7 | 2,998.2 | 2,998.2 | 3,035.5 | 3,035.5 | 3,078.3 | 3,078.2 | 2,878.4 | 2,878.4 | 2,619.7 | 2,619.527 | 2,381.7 | 2,208.176 | 2,048.8 | 1,798.078 | 1,734.2 | 1,734.2 | 1,546 | 1,546.01 | 1,416.4 | 1,416.4 | 1,210.7 | 1,210.668 | 1,131.1 | 1,131.1 | 944.71 | 944.71 | 808.7 | 808.7 | 743.035 | 743.035 | 661.7 | 1,323.4 |
Total Liabilities & Shareholders Equity
| 0 | 6,563.2 | 4,069.4 | 6,499.8 | 3,521.8 | 6,087 | 2,877.9 | 6,171 | 2,765.9 | 5,451.7 | 2,890.7 | 5,583.9 | 2,998.2 | 3,875.3 | 3,035.5 | 3,881.2 | 3,078.3 | 3,804.8 | 2,878.4 | 3,954.1 | 2,619.7 | 3,568.303 | 3,432 | 2,208.176 | 3,032 | 2,446.027 | 1,734.2 | 2,551 | 1,546 | 2,215.027 | 1,416.4 | 2,185.3 | 1,210.7 | 1,774.248 | 1,131.1 | 1,857.3 | 944.71 | 1,446.013 | 808.7 | 1,453.7 | 743.035 | 1,229.516 | 0 | 2,258.2 |