Attendo AB (publ)
SSE:ATT.ST
37.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,841 | 4,386 | 4,422 | 4,488 | 4,333 | 4,044 | 3,789 | 3,679 | 3,546 | 3,482 | 3,338 | 3,260 | 3,207 | 3,062 | 3,065 | 2,983 | 3,112 | 3,128 | 3,054 | 3,013 | 2,990 | 2,878 | 2,818 | 2,802 | 2,743 | 3,200 | 3,011 | 2,741 | 2,744 | 2,661 | 2,647 | 2,568 | 2,525 | 2,472 | 2,564 | 2,455 | 2,421 | 2,391 | 2,316 | 2,282 |
Cost of Revenue
| 4,580 | 4,115 | 4,157 | 3,975 | 4,078 | 3,829 | 3,687 | 3,432 | 3,463 | 3,359 | 3,184 | 2,958 | 3,080 | 2,964 | 2,154 | 1,941 | 2,162 | 2,130 | 2,132 | 1,968 | 2,114 | 1,924 | 1,868 | 1,781 | 1,871 | 1,761 | 1,672 | 1,443 | 1,511 | 1,417 | 1,703 | 1,573 | 1,629 | 1,631 | 1,663 | 1,577 | 1,676 | 1,639 | 1,587 | 1,487 |
Gross Profit
| 261 | 271 | 265 | 513 | 255 | 215 | 102 | 247 | 83 | 123 | 154 | 302 | 127 | 98 | 911 | 1,042 | 950 | 998 | 922 | 1,045 | 876 | 954 | 950 | 1,021 | 872 | 1,439 | 1,339 | 1,298 | 1,233 | 1,244 | 944 | 995 | 896 | 841 | 901 | 878 | 745 | 752 | 729 | 795 |
Gross Profit Ratio
| 0.054 | 0.062 | 0.06 | 0.114 | 0.059 | 0.053 | 0.027 | 0.067 | 0.023 | 0.035 | 0.046 | 0.093 | 0.04 | 0.032 | 0.297 | 0.349 | 0.305 | 0.319 | 0.302 | 0.347 | 0.293 | 0.331 | 0.337 | 0.364 | 0.318 | 0.45 | 0.445 | 0.474 | 0.449 | 0.467 | 0.357 | 0.387 | 0.355 | 0.34 | 0.351 | 0.358 | 0.308 | 0.315 | 0.315 | 0.348 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 468 | 613 | 583 | 598 | 354 | 511 | 487 | 480 | 313 | 467 | 531 | 513 | 299 | 508 | 506 | 446 | -453 | 682 | 696 | 867 | -67 | 702 | 726 | 680 | -43 | 626 | 645 | 617 | 68 | 520 | 532 | 533 | -409 | 465 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 785 | 748 | 783 | 702 | 704 | 725 | 468 | 613 | 583 | 598 | 354 | 511 | 487 | 480 | 313 | 467 | 531 | 513 | 299 | 508 | 506 | 446 | -453 | 682 | 696 | 867 | -67 | 702 | 726 | 680 | -43 | 626 | 645 | 617 | 68 | 520 | 532 | 533 | -409 | 465 |
Other Expenses
| 501 | 0 | 0 | 0 | 4,065 | 3,818 | 3,235 | 2,785 | 2,872 | 2,757 | 2,835 | 2,443 | 2,584 | 2,428 | 2,645 | 2,277 | 2,459 | 2,465 | 2,716 | 2,245 | 2,398 | 2,210 | 3,221 | 1,860 | 1,955 | 2,132 | 2,878 | 1,734 | 1,823 | 1,733 | 2,486 | 1,632 | 1,673 | 1,671 | 2,317 | 1,602 | 1,714 | 1,680 | -2,212 | 1,520 |
Operating Expenses
| 4,566 | 4,108 | 4,178 | 3,969 | 4,065 | 3,818 | 3,703 | 3,398 | 3,455 | 3,355 | 3,189 | 2,954 | 3,071 | 2,908 | 2,958 | 2,744 | 2,990 | 2,978 | 3,015 | 2,753 | 2,904 | 2,656 | 2,768 | 2,542 | 2,651 | 2,999 | 2,811 | 2,436 | 2,549 | 2,413 | 2,443 | 2,258 | 2,318 | 2,288 | 2,385 | 2,122 | 2,246 | 2,213 | -2,621 | 1,985 |
Operating Income
| 261 | 271 | 265 | 519 | 268 | 226 | 123 | 297 | 91 | 127 | 162 | 306 | 136 | 154 | 168 | 249 | -849 | 150 | 104 | 260 | 86 | 222 | 204 | 260 | 92 | 201 | 205 | 305 | 195 | 248 | 210 | 310 | 207 | 184 | 201 | 333 | 175 | 178 | 140 | 297 |
Operating Income Ratio
| 0.054 | 0.062 | 0.06 | 0.116 | 0.062 | 0.056 | 0.032 | 0.081 | 0.026 | 0.036 | 0.049 | 0.094 | 0.042 | 0.05 | 0.055 | 0.083 | -0.273 | 0.048 | 0.034 | 0.086 | 0.029 | 0.077 | 0.072 | 0.093 | 0.034 | 0.063 | 0.068 | 0.111 | 0.071 | 0.093 | 0.079 | 0.121 | 0.082 | 0.074 | 0.078 | 0.136 | 0.072 | 0.074 | 0.06 | 0.13 |
Total Other Income Expenses Net
| -205 | -191 | -197 | -223 | -190 | -190 | -176 | -176 | -159 | -169 | -154 | -171 | -158 | -164 | -103 | -156 | -1,139 | -146 | -91 | -137 | -137 | -135 | -26 | -35 | -39 | -34 | -18 | -21 | -16 | -17 | -10 | -25 | -21 | -21 | -209 | -98 | -104 | -104 | -125 | -96 |
Income Before Tax
| 56 | 80 | 68 | 296 | 78 | 36 | -53 | 121 | -68 | -42 | 8 | 135 | -22 | -10 | 4 | 83 | -1,017 | 4 | -52 | 123 | -51 | 87 | 24 | 225 | 53 | 167 | 182 | 284 | 179 | 231 | 194 | 285 | 186 | 163 | -30 | 235 | 71 | 74 | 42 | 201 |
Income Before Tax Ratio
| 0.012 | 0.018 | 0.015 | 0.066 | 0.018 | 0.009 | -0.014 | 0.033 | -0.019 | -0.012 | 0.002 | 0.041 | -0.007 | -0.003 | 0.001 | 0.028 | -0.327 | 0.001 | -0.017 | 0.041 | -0.017 | 0.03 | 0.009 | 0.08 | 0.019 | 0.052 | 0.06 | 0.104 | 0.065 | 0.087 | 0.073 | 0.111 | 0.074 | 0.066 | -0.012 | 0.096 | 0.029 | 0.031 | 0.018 | 0.088 |
Income Tax Expense
| 12 | 17 | 10 | 66 | 18 | 8 | -9 | 26 | -5 | -10 | 8 | 40 | -3 | -1 | -821 | 19 | -42 | 1 | -12 | 29 | -12 | 21 | 6 | 54 | 13 | 38 | 47 | 61 | 38 | 50 | 43 | 61 | 40 | 35 | -21 | 53 | 15 | 17 | 70 | 38 |
Net Income
| 44 | 63 | 58 | 230 | 60 | 28 | -44 | 95 | -63 | -32 | -9 | 94 | -19 | -10 | 3 | 64 | -976 | 3 | -40 | 94 | -39 | 66 | 623 | 209 | 71 | 129 | 135 | 223 | 141 | 181 | 151 | 224 | 146 | 128 | -9 | 182 | 56 | 57 | -28 | 163 |
Net Income Ratio
| 0.009 | 0.014 | 0.013 | 0.051 | 0.014 | 0.007 | -0.012 | 0.026 | -0.018 | -0.009 | -0.003 | 0.029 | -0.006 | -0.003 | 0.001 | 0.021 | -0.314 | 0.001 | -0.013 | 0.031 | -0.013 | 0.023 | 0.221 | 0.075 | 0.026 | 0.04 | 0.045 | 0.081 | 0.051 | 0.068 | 0.057 | 0.087 | 0.058 | 0.052 | -0.004 | 0.074 | 0.023 | 0.024 | -0.012 | 0.071 |
EPS
| 0.28 | 0.39 | 0.36 | 1.43 | 0.37 | 0.17 | -0.27 | 0.59 | -0.39 | -0.2 | -0.056 | 0.58 | -0.12 | -0.062 | 0.019 | 0.4 | -6.07 | 0.02 | -0.25 | 0.58 | -0.24 | 0.41 | 3.88 | 1.17 | 0.32 | 0.72 | 0.85 | 1.12 | 0.69 | 1.13 | 0.94 | 1.4 | 0.91 | 0.8 | -0.056 | 1.14 | 0.35 | 0.36 | -0.17 | 1.09 |
EPS Diluted
| 0.28 | 0.39 | 0.36 | 1.43 | 0.37 | 0.17 | -0.27 | 0.59 | -0.39 | -0.2 | -0.056 | 0.58 | -0.12 | -0.062 | 0.019 | 0.4 | -6.07 | 0.02 | -0.25 | 0.58 | -0.24 | 0.41 | 3.88 | 1.16 | 0.32 | 0.72 | 0.85 | 1.11 | 0.69 | 1.13 | 0.94 | 1.39 | 0.91 | 0.8 | -0.056 | 1.14 | 0.35 | 0.36 | -0.17 | 1.09 |
EBITDA
| 776 | 741 | 687 | 950 | 729 | 668 | 563 | 675 | 483 | 500 | 573 | 641 | 493 | 492 | -276 | 567 | 462 | 497 | 539 | 580 | 390 | 526 | 267 | 343 | 179 | 306 | 371 | 374 | 265 | 314 | 320 | 373 | 257 | 228 | 135 | 381 | 221 | 222 | 228 | 331 |
EBITDA Ratio
| 0.16 | 0.169 | 0.155 | 0.212 | 0.168 | 0.165 | 0.149 | 0.183 | 0.136 | 0.144 | 0.172 | 0.197 | 0.154 | 0.161 | -0.09 | 0.19 | 0.148 | 0.159 | 0.176 | 0.192 | 0.13 | 0.183 | 0.095 | 0.122 | 0.065 | 0.096 | 0.123 | 0.136 | 0.097 | 0.118 | 0.121 | 0.145 | 0.102 | 0.092 | 0.053 | 0.155 | 0.091 | 0.093 | 0.098 | 0.145 |