Attendo AB (publ)

SSE:ATT.ST

37.8 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q12014 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6839079227265915755072934125175132586866707167848347475237457467592,896519557718475304653689670508504708782977-1,0841,084
Short Term Investments 0000000000000000000000000000000000002,1680
Cash and Short Term Investments 6839079227265915755072934125175132586866707167848347475237457467592,8965195577184753046536896705085047087829771,0841,084
Net Receivables 1,8101,7622,0111,6741,6991,5581,6791,8661,2701,3031,3121,1611,1031,0131,0391,0041,0521,0681,0901,0361,0781,0951,0501,0811,0421,2051,2041,0289448859558348328519017740873
Inventory 0001110-1,86666-1,312181819-1,03919193137-1,090121381375-1,0502,7852,730578-1,204-1,028277107-955000-901-7740-873
Other Current Assets 58847915925134641591,8724734721,7004434005061,5384463124041,6765326215572,0405606026292,4012,1324604351,2795875004391,2581,49401,358
Total Current Assets 3,0813,1482,9342,9932,8042,5982,3452,1652,1612,2982,2131,8802,2072,2082,2542,2532,3912,3562,1992,4342,8262,7864,9364,9454,9313,1302,8762,4362,3342,1161,9491,9291,8361,9982,0402,4711,0842,442
Non-Current Assets:
Property, Plant & Equipment, Net 12,96612,56811,87412,23312,75612,64911,76011,73011,86211,45711,07311,07611,02811,00610,27111,04411,09611,2589,7309,0518,9738,4476775465525765594644394184384184174003824470440
Goodwill 7,9917,2957,1977,2887,3567,2387,2047,1567,1016,9066,8786,8706,8746,8506,6446,7206,7027,6467,4467,4707,4297,4697,3397,1787,2078,8088,5417,0767,0086,9286,8726,8836,6016,5026,4726,54406,549
Intangible Assets 6794254314624934965045065184874784904885004935255505835645565826406736516877337175465545635915895443093043180238
Goodwill and Intangible Assets 8,6707,7207,6287,7507,8497,7347,7087,6627,6197,3937,3567,3607,3627,3507,1377,2457,2528,2298,0108,0268,0118,1098,0127,8297,8949,5419,2587,6227,5627,4917,4637,4727,1456,8116,7766,86206,787
Long Term Investments 5064954575635685335845245645743443143242800000000410000000000000052
Tax Assets -506-425389-563-568-533454-452-456-457381-431-432-428352000293000940006200017000320030
Other Non-Current Assets 506425-389-19,983-20,605-20,3830-19,392-19,481457-381431432428584033883693828225525121181051134778727561107101955784-1,0845
Total Non-Current Assets 22,14220,78319,95920,54621,17320,91619,98019,84419,93719,30718,86318,86718,82218,78417,81818,69218,73619,85618,07117,35917,23916,8078,8268,4938,55110,2309,9268,1648,0737,9847,9797,9977,6637,3067,2477,393-1,0847,314
Total Assets 25,22323,93122,89323,53923,97723,51422,32522,00922,09821,60521,07620,74721,02920,99220,07220,94521,12722,21220,27019,79320,06519,59313,76213,43813,48213,36012,80210,60010,40710,1009,9289,9269,4999,3049,2879,86409,756
Liabilities & Equity:
Current Liabilities:
Account Payables 5444815064613983474624464434114253163363383584894643092561662502512592091992872812261501341861301482052051520161
Short Term Debt 1,5911,5181,3811,3991,4251,3741,2291,2011,1841,1411,0691,0381,0179959199149219508648758468132,13873687165112707062663234262930253
Tax Payables 008000300011000200001900021000210002000090021
Deferred Revenue 0003932000001,58280981131,6131232001031,502423111,511324350471,4934520301,2280001,068001,257
Other Current Liabilities 2,3712,2242,0432,0592,1612,0361,8041,6811,9571,783571,4941,6751,664621,4001,6051,609331,4481,7921,7091731,6571,7401,7642291,4731,5821,4381741,4011,4891,2321151,3590107
Total Current Liabilities 4,5064,2233,9303,9584,0163,7573,4953,3283,5843,3353,1332,9283,1263,1102,9522,9263,1902,9712,6552,4932,9112,7844,0812,2632,3572,1692,0681,8561,8221,6721,6501,5971,6691,4711,4141,80401,778
Non-Current Liabilities:
Long Term Debt 3,0052,1282,07313,94114,52014,45313,57613,40113,34413,13612,80812,66812,84512,78512,05712,76912,71712,93211,47611,11411,10010,6223,2115,2955,4095,3635,1713,4503,4793,2733,3023,4383,2163,3673,5544,81805,012
Deferred Revenue Non-Current 0011,181000000072000860001570009700063000390003800307
Deferred Tax Liabilities Non-Current 001130001190001050009700088000128000124000100000380035
Other Non-Current Liabilities 12,52012,14523327828426713425225918311941962019313346350632502502823418920120571811441531217316410924470055
Total Non-Current Liabilities 15,52514,27313,60014,21914,80414,72013,82913,65313,60313,31912,98612,86213,04112,98612,24913,08213,06313,28211,78411,36411,35010,9043,4705,4845,6105,5685,3653,6313,6233,4263,4533,6113,3803,4763,6545,28805,409
Total Liabilities 20,03118,49617,53018,17718,82018,47717,32416,98117,18716,65416,11915,79016,16716,09615,20116,00816,25316,25314,43913,85714,26113,6887,5517,7477,9677,7377,4335,4875,4455,0985,1035,2085,0494,9475,0687,09207,187
Equity:
Preferred Stock 000000000000000000000000000000000037000
Common Stock 5,1925,43515,3625,1575,03715,0284,9114,92514,9324,8384,87214,9144,8525,95915,9365,8045,90515,6915,5155,62315,1134,9625,00214,7184,4504,35712,77200
Retained Earnings 009570005950005260004430001,4250001,805000991000503000-10300-544
Accumulated Other Comprehensive Income/Loss 0016900018700010200076000132000850009600046000-3702,569-8
Other Total Stockholders Equity 004,2360004,2180004,3030004,3290004,2730004,3200004,2810004,2750004,321003,121
Total Shareholders Equity 5,1925,4355,3635,3625,1575,0375,0015,0284,9114,9254,9324,9324,8384,8724,8494,9144,8525,9595,8315,9365,8045,9056,2115,6915,5155,6235,3695,1134,9625,0024,8254,7184,4504,3574,2192,7722,5692,569
Total Equity 5,1925,4355,3635,3625,1575,0375,0015,0284,9114,9514,9574,9574,8624,8964,8714,9374,8745,9595,8315,9365,8045,9056,2115,6915,5155,6235,3695,1134,9625,0024,8254,7184,4504,3574,2192,7722,5692,569
Total Liabilities & Shareholders Equity 25,22323,93122,89323,53923,97723,51422,32522,00922,09821,60521,07620,74721,02920,99220,07220,94521,12722,21220,27019,79320,06519,59313,76213,43813,48213,36012,80210,60010,40710,1009,9289,9269,4999,3049,2879,8642,5699,756