Air Transport Services Group, Inc.
NASDAQ:ATSG
21.87 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 53.555 | 27.134 | 27.134 | 69.496 | 39.719 | 59.322 | 32.699 | 16.358 | 17.697 | 30.56 | 31.699 | 15.442 | 30.503 | 46.543 | 83.229 | 116.114 | 59.271 | 63.219 | 69.473 | 38.749 | 63.101 | 0.033 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 49.636 | 15.374 | 15.637 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.555 | 27.134 | 27.134 | 69.496 | 39.719 | 59.322 | 32.699 | 16.358 | 17.697 | 30.56 | 31.699 | 15.442 | 30.503 | 46.543 | 83.229 | 116.14 | 108.907 | 78.593 | 85.11 | 38.749 | 63.101 | 0.033 | 0 | 0 | 0 |
Net Receivables
| 215.581 | 301.622 | 205.399 | 153.511 | 162.87 | 147.755 | 109.114 | 77.247 | 57.986 | 43.513 | 52.247 | 47.858 | 42.278 | 40.876 | 87.708 | 87.857 | 55.339 | 10.365 | 15.776 | 54.677 | 5.482 | 2.318 | 0 | 0 | 0 |
Inventory
| 49.939 | 57.764 | 57.764 | 49.204 | 40.41 | 33.536 | 22.169 | 19.925 | 12.963 | 10.665 | 9.05 | 9.43 | 8.906 | 7.205 | 5.226 | 11.259 | 14.701 | 13.907 | 14.014 | 15.045 | 16.252 | 37.223 | 0 | 0 | 0 |
Other Current Assets
| 26.626 | 31.956 | 0 | 0 | 0 | 18.608 | 20.521 | 19.123 | 12.66 | 44.996 | 26.682 | 40.224 | 51.164 | 23.011 | 69.324 | 33.676 | 40.779 | 23.305 | 11.092 | 5.1 | 5.151 | 23.589 | 0 | 0 | 0 |
Total Current Assets
| 345.701 | 418.476 | 418.476 | 352.841 | 272.736 | 259.221 | 184.503 | 132.653 | 101.306 | 117.121 | 119.678 | 104.099 | 132.851 | 117.635 | 245.487 | 248.932 | 219.726 | 126.17 | 120.446 | 111.021 | 89.986 | 63.163 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,874.829 | 2,476.478 | 2,476.478 | 2,192.578 | 2,008.6 | 1,555.005 | 1,159.962 | 1,000.992 | 875.401 | 847.268 | 838.172 | 818.924 | 748.913 | 658.756 | 636.089 | 671.552 | 690.813 | 458.638 | 381.645 | 351.646 | 312.803 | 1,089.485 | 1,137.912 | 1,201.879 | 991.748 |
Goodwill
| 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 390.745 | 37.279 | 37.133 | 34.395 | 34.395 | 34.395 | 86.98 | 86.98 | 89.777 | 89.777 | 89.777 | 178.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 86.453 | 96.668 | 109.151 | 120.316 | 131.68 | 144.614 | 7.298 | 8.453 | 4.334 | 4.615 | 4.896 | 5.146 | 6.396 | 9.259 | 10.113 | 11 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 482.427 | 492.642 | 492.642 | 505.125 | 516.29 | 535.359 | 44.577 | 45.586 | 38.729 | 39.01 | 39.291 | 92.126 | 93.376 | 99.036 | 99.89 | 100.777 | 210.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22.7 | -175.53 | 10.3 | -217.291 | -141.265 | -49.463 | 34.923 | -122.532 | -96.858 | -19.77 | 0.898 | -19.154 | -31.548 | -12.879 | -31.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 123.07 | 255.18 | 255.18 | 217.291 | 141.265 | 113.243 | 99.444 | 122.532 | 96.858 | 19.77 | 13.957 | 19.154 | 31.548 | 12.879 | 31.597 | 54.807 | 15.794 | 87.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 33.363 | 122.647 | -63.183 | 216.791 | 204.119 | 57.22 | 25.435 | 80.099 | 26.827 | 28.23 | 21.143 | 20.462 | 18.579 | 25.227 | 21.307 | 25.281 | 26.28 | 7.966 | 13.952 | 10.256 | 10.317 | 21.36 | -1,137.912 | -1,201.879 | -991.748 |
Total Non-Current Assets
| 3,536.389 | 3,171.417 | 3,171.417 | 2,914.494 | 2,729.009 | 2,211.364 | 1,364.341 | 1,126.677 | 940.957 | 914.508 | 913.461 | 931.512 | 860.868 | 783.019 | 757.286 | 852.417 | 943.241 | 553.628 | 395.597 | 361.902 | 323.12 | 1,110.845 | 0 | 0 | 0 |
Total Assets
| 3,882.09 | 3,589.893 | 3,589.893 | 3,267.335 | 3,001.745 | 2,470.585 | 1,548.844 | 1,259.33 | 1,042.263 | 1,031.629 | 1,033.139 | 1,035.611 | 993.719 | 900.654 | 1,002.773 | 1,101.349 | 1,162.967 | 679.798 | 516.043 | 472.923 | 413.106 | 1,174.008 | 1,220.623 | 1,296.1 | 1,098.236 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 227.652 | 192.992 | 174.237 | 141.425 | 141.094 | 109.843 | 99.728 | 60.704 | 44.417 | 40.608 | 34.818 | 36.521 | 48.36 | 40.558 | 38.174 | 36.618 | 76.425 | 65.313 | 78.068 | 62.635 | 43.355 | 52.338 | 0 | 0 | 0 |
Short Term Debt
| 95.044 | 47.271 | 19.411 | 31.53 | 27.564 | 29.654 | 18.512 | 29.306 | 33.74 | 24.344 | 23.721 | 21.265 | 13.223 | 36.591 | 51.737 | 61.858 | 22.815 | 11.413 | 8.612 | 7.954 | 16.376 | 28.907 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30.226 | 21.546 | 21.546 | 47.381 | 53.522 | 19.082 | 15.85 | 18.407 | 12.963 | 12.914 | 8.733 | 10.311 | 12.487 | 10.794 | 15.34 | 14.813 | 21.046 | 4.081 | 4.399 | 7.565 | 12.301 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 37.884 | 34.798 | 86.552 | 94.516 | 172.099 | 70.555 | 50.582 | 47.368 | 35.561 | 33.834 | 32.858 | 31.419 | 33.517 | 36.289 | 79.465 | 145.118 | 75.826 | 67.552 | 75.589 | 71.98 | 53.409 | 52.001 | 0 | 0 | 0 |
Total Current Liabilities
| 400.189 | 307.457 | 307.457 | 312.631 | 301.988 | 229.134 | 184.672 | 155.785 | 126.806 | 111.7 | 100.13 | 99.516 | 107.587 | 124.232 | 184.716 | 258.407 | 196.112 | 144.278 | 162.269 | 142.569 | 113.14 | 133.246 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1,742.562 | 1,515.86 | 1,346.163 | 1,526.201 | 1,500.011 | 1,371.598 | 551.605 | 429.415 | 284.335 | 319.75 | 360.794 | 343.216 | 333.681 | 265.937 | 325.69 | 450.628 | 567.987 | 189.118 | 164.572 | 173.856 | 181.81 | 107.077 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -123.07 | 36.029 | 0 | 22.252 | 138.573 | 268.267 | 272.491 | 167.154 | 108.194 | 92.05 | 30.638 | 185.097 | 185.562 | 116.614 | 152.297 | 0 | 0 | 0 | 0 | 0 | 0 | 46.017 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 408.318 | 255.18 | 255.18 | 217.291 | 141.265 | 113.243 | 99.444 | 122.532 | 96.858 | 102.993 | 109.869 | 46.422 | 42.53 | 39.746 | 50.044 | 0 | 0 | 0 | 0 | 0 | 0 | 174.089 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -37.681 | 354.07 | 286.164 | 318.059 | 596.586 | 433.415 | 417.288 | 342.228 | 170.107 | 149.697 | 93.378 | 247.201 | 239.774 | 168.662 | 196.341 | 311.922 | 198.865 | 226.192 | 76.123 | 68.549 | 59.49 | 481.257 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,113.199 | 1,869.93 | 1,869.93 | 1,632.327 | 1,844.26 | 1,805.013 | 968.893 | 771.643 | 551.3 | 572.44 | 564.041 | 636.839 | 615.985 | 474.345 | 572.075 | 762.55 | 766.852 | 415.31 | 240.695 | 242.405 | 241.3 | 808.44 | 0 | 0 | 0 |
Total Liabilities
| 2,513.388 | 2,177.387 | 2,177.387 | 1,944.958 | 2,146.248 | 2,034.147 | 1,153.565 | 927.428 | 678.106 | 684.14 | 664.171 | 736.355 | 723.572 | 598.577 | 756.791 | 1,020.957 | 962.964 | 559.588 | 402.964 | 384.974 | 354.44 | 941.686 | 996.624 | 1,084.205 | 913.318 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.652 | 0.723 | 0.723 | 0.741 | 0.596 | 0.591 | 0.591 | 0.595 | 0.641 | 0.649 | 0.646 | 0.641 | 0.64 | 0.637 | 0.634 | 0.632 | 0.626 | 0.585 | 0.584 | 0.583 | 0.583 | 0.521 | 0 | 0 | 0 |
Retained Earnings
| 589.209 | 528.882 | 528.882 | 309.43 | 78.01 | 56.051 | -13.748 | -32.243 | -55.731 | -96.953 | -126.813 | -107.185 | -148.059 | -171.251 | -211.085 | -245.534 | -189.544 | -207.836 | -297.89 | -328.202 | -365.175 | 237.07 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -57.429 | -103.402 | -103.402 | -62.08 | -78.656 | -91.362 | -63.02 | -79.866 | -99.012 | -82.876 | -29.818 | -117.287 | -103.047 | -46.234 | -46.389 | -134.861 | -69.17 | -103.61 | -18.953 | -13.069 | -5.379 | -5.679 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 836.27 | 986.303 | 1,074.286 | 855.547 | 475.72 | 471.158 | 471.456 | 443.416 | 518.259 | 526.669 | 524.953 | 523.087 | 520.613 | 518.925 | 502.822 | 460.155 | 458.091 | 431.071 | 429.338 | 428.637 | 428.637 | 0.41 | 223.999 | 211.895 | 184.918 |
Total Shareholders Equity
| 1,368.702 | 1,412.506 | 1,412.506 | 1,322.377 | 855.497 | 436.438 | 395.279 | 331.902 | 364.157 | 347.489 | 368.968 | 299.256 | 270.147 | 302.077 | 245.982 | 80.392 | 200.003 | 120.21 | 113.079 | 87.949 | 58.666 | 232.322 | 223.999 | 211.895 | 184.918 |
Total Equity
| 1,368.702 | 1,412.506 | 1,412.506 | 1,322.377 | 855.497 | 436.438 | 395.279 | 331.902 | 364.157 | 347.489 | 368.968 | 299.256 | 270.147 | 302.077 | 245.982 | 80.392 | 200.003 | 120.21 | 113.079 | 87.949 | 58.666 | 232.322 | 223.999 | 211.895 | 184.918 |
Total Liabilities & Shareholders Equity
| 3,882.09 | 3,589.893 | 3,589.893 | 3,267.335 | 3,001.745 | 2,470.585 | 1,548.844 | 1,259.33 | 1,042.263 | 1,031.629 | 1,033.139 | 1,035.611 | 993.719 | 900.654 | 1,002.773 | 1,101.349 | 1,162.967 | 679.798 | 516.043 | 472.923 | 413.106 | 1,174.008 | 1,220.623 | 1,296.1 | 1,098.236 |