Astronics Corporation
NASDAQ:ATRO
15.89 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 203.698 | 198.114 | 185.074 | 195.292 | 162.922 | 174.454 | 156.538 | 158.153 | 131.438 | 129.127 | 116.176 | 116.052 | 111.841 | 111.158 | 105.857 | 114.803 | 106.506 | 123.694 | 157.584 | 198.412 | 177.018 | 189.098 | 208.174 | 202.917 | 212.674 | 208.606 | 179.059 | 171.318 | 149.636 | 151.114 | 152.396 | 154.068 | 155.099 | 164.426 | 159.53 | 157.34 | 200.145 | 173.156 | 161.638 | 166.083 | 179.442 | 174.563 | 140.951 | 105.456 | 89.681 | 70.833 | 73.967 | 67.42 | 68.899 | 64.989 | 65.138 | 61.156 | 56.404 | 55.475 | 55.128 | 195.754 | 49.906 | 47.089 | 46.936 | 45.576 | 48.586 | 47.024 | 50.015 | 44.381 | 40.363 | 47.889 | 41.089 | 36.273 | 37.724 | 41.368 | 42.875 | 28.262 | 28.54 | 29.039 | 24.926 | 20.436 | 20.421 | 18.839 | 15.656 | 8.338 | 8.449 | 8.94 | 8.969 | 8.327 | 7.607 | 8.562 | 8.686 | 8.258 | 10.994 | 19.322 | 19.15 | 22.674 | 20.836 | 21.944 | 19.923 | 23.309 | 17.408 | 16.101 | 15.15 | 15.1 | 12 | 11.1 | 12.3 | 13.1 | 11.7 | 10.3 | 11.1 | 11.5 | 10.2 | 9.7 | 9.6 | 10.1 | 9.1 | 9.7 | 9.6 | 8.8 | 6.3 | 6.2 | 7.2 | 7.4 | 6.1 | 5.3 | 6.1 | 6.3 | 5.8 | 5.3 | 6.6 | 6.9 | 5.7 | 5.3 | 5.9 | 7 | 5.8 | 6 | 6.8 | 7.1 | 5.6 | 5.1 | 5.8 | 5.9 | 5.5 | 5.1 | 5.7 | 6.2 | 5.3 | 5.3 | 5.2 | 4.8 | 4.2 | 3.5 | 5 | 5.1 | 3.9 | 3.8 | 4.3 | 4 | 2.8 |
Cost of Revenue
| 160.955 | 142.56 | 137.583 | 155.319 | 142.304 | 141.759 | 129.028 | 136.643 | 122.25 | 113.418 | 96.243 | 97.588 | 94.61 | 95.763 | 91.584 | 95.685 | 91.333 | 96.861 | 121.865 | 171.504 | 140.224 | 148.735 | 156.097 | 155.245 | 166.354 | 159.034 | 141.927 | 139.165 | 117.143 | 116.964 | 114.079 | 117.582 | 116.436 | 119.591 | 120.047 | 118.439 | 140.718 | 123.704 | 121.476 | 123.558 | 128.132 | 131.361 | 110.946 | 80.283 | 65.896 | 52.152 | 53.748 | 49.869 | 52.182 | 47.935 | 47.018 | 43.807 | 42.149 | 41.089 | 40.622 | 148.187 | 37.013 | 36.404 | 35.39 | 35.677 | 38.466 | 38.3 | 41.485 | 42.438 | 32.455 | 35.766 | 32.59 | 28.63 | 27.582 | 29.933 | 31.225 | 23.628 | 22.019 | 22.195 | 19.677 | 16.198 | 15.947 | 15.344 | 12.363 | 7.846 | 7.469 | 7.491 | 7.281 | 6.504 | 6.505 | 6.734 | 6.698 | 5.464 | 8.004 | 14.266 | 14.101 | 16.78 | 15.239 | 16.758 | 14.149 | 15.151 | 11.706 | 11.038 | 10.665 | 9.9 | 7.7 | 7 | 7.8 | 7.3 | 7.2 | 6.6 | 7 | 6.6 | 6.2 | 6 | 5.9 | 6.2 | 5.8 | 6.4 | 6.2 | 5.6 | 3.8 | 3.6 | 4.4 | 4.3 | 3.5 | 3.2 | 4 | 3.4 | 3.6 | 2.9 | 3.9 | 4 | 3.5 | 3.4 | 3.6 | 4.4 | 3.6 | 3.7 | 4.1 | 4.3 | 3.5 | 3 | 3.8 | 4.3 | 4.3 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 42.743 | 55.554 | 47.491 | 39.973 | 20.618 | 32.695 | 27.51 | 21.51 | 9.188 | 15.709 | 19.933 | 18.464 | 17.231 | 15.395 | 14.273 | 19.118 | 15.173 | 26.833 | 35.719 | 26.908 | 36.794 | 40.363 | 52.077 | 47.672 | 46.32 | 49.572 | 37.132 | 32.153 | 32.493 | 34.15 | 38.317 | 36.486 | 38.663 | 44.835 | 39.483 | 38.901 | 59.427 | 49.452 | 40.162 | 42.525 | 51.31 | 43.202 | 30.005 | 25.173 | 23.785 | 18.681 | 20.219 | 17.551 | 16.717 | 17.054 | 18.12 | 17.349 | 14.255 | 14.386 | 14.506 | 47.567 | 12.893 | 10.685 | 11.546 | 9.899 | 10.12 | 8.724 | 8.53 | 1.943 | 7.908 | 12.123 | 8.499 | 7.643 | 10.142 | 11.435 | 11.65 | 4.634 | 6.521 | 6.844 | 5.249 | 4.238 | 4.474 | 3.495 | 3.293 | 0.492 | 0.98 | 1.449 | 1.688 | 1.823 | 1.102 | 1.828 | 1.988 | 2.794 | 2.99 | 5.056 | 5.049 | 5.894 | 5.597 | 5.186 | 5.774 | 8.158 | 5.702 | 5.063 | 4.485 | 5.2 | 4.3 | 4.1 | 4.5 | 5.8 | 4.5 | 3.7 | 4.1 | 4.9 | 4 | 3.7 | 3.7 | 3.9 | 3.3 | 3.3 | 3.4 | 3.2 | 2.5 | 2.6 | 2.8 | 3.1 | 2.6 | 2.1 | 2.1 | 2.9 | 2.2 | 2.4 | 2.7 | 2.9 | 2.2 | 1.9 | 2.3 | 2.6 | 2.2 | 2.3 | 2.7 | 2.8 | 2.1 | 2.1 | 2 | 1.6 | 1.2 | 1.6 | 5.7 | 6.2 | 5.3 | 5.3 | 5.2 | 4.8 | 4.2 | 3.5 | 5 | 5.1 | 3.9 | 3.8 | 4.3 | 4 | 2.8 |
Gross Profit Ratio
| 0.21 | 0.28 | 0.257 | 0.205 | 0.127 | 0.187 | 0.176 | 0.136 | 0.07 | 0.122 | 0.172 | 0.159 | 0.154 | 0.138 | 0.135 | 0.167 | 0.142 | 0.217 | 0.227 | 0.136 | 0.208 | 0.213 | 0.25 | 0.235 | 0.218 | 0.238 | 0.207 | 0.188 | 0.217 | 0.226 | 0.251 | 0.237 | 0.249 | 0.273 | 0.247 | 0.247 | 0.297 | 0.286 | 0.248 | 0.256 | 0.286 | 0.247 | 0.213 | 0.239 | 0.265 | 0.264 | 0.273 | 0.26 | 0.243 | 0.262 | 0.278 | 0.284 | 0.253 | 0.259 | 0.263 | 0.243 | 0.258 | 0.227 | 0.246 | 0.217 | 0.208 | 0.186 | 0.171 | 0.044 | 0.196 | 0.253 | 0.207 | 0.211 | 0.269 | 0.276 | 0.272 | 0.164 | 0.228 | 0.236 | 0.211 | 0.207 | 0.219 | 0.186 | 0.21 | 0.059 | 0.116 | 0.162 | 0.188 | 0.219 | 0.145 | 0.214 | 0.229 | 0.338 | 0.272 | 0.262 | 0.264 | 0.26 | 0.269 | 0.236 | 0.29 | 0.35 | 0.328 | 0.314 | 0.296 | 0.344 | 0.358 | 0.369 | 0.366 | 0.443 | 0.385 | 0.359 | 0.369 | 0.426 | 0.392 | 0.381 | 0.385 | 0.386 | 0.363 | 0.34 | 0.354 | 0.364 | 0.397 | 0.419 | 0.389 | 0.419 | 0.426 | 0.396 | 0.344 | 0.46 | 0.379 | 0.453 | 0.409 | 0.42 | 0.386 | 0.358 | 0.39 | 0.371 | 0.379 | 0.383 | 0.397 | 0.394 | 0.375 | 0.412 | 0.345 | 0.271 | 0.218 | 0.314 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 14.2 | 13.3 | 53.5 | 14.1 | 12.7 | 12.7 | 11.5 | 0 | 12.6 | 12.2 | 20.6 | 21.8 | 21.3 | 21.6 | 21.8 | 16.4 | 22.4 | 26.2 | 28.9 | 25.6 | 27.7 | 26.7 | 25.3 | 31.2 | 28.9 | 28.9 | 25.5 | 23.7 | 23 | 22.9 | 22.7 | 21.6 | 21.4 | 23.3 | 24 | 22.5 | 21.3 | 22.2 | 19.6 | 19.1 | 20.6 | 17.2 | 14.2 | 12.4 | 13.3 | 12.8 | 11 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.583 | 0 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.444 | 0 | 6.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34.369 | 33.804 | 32.525 | 32.191 | 35.097 | 30.299 | 29.88 | 24.677 | 29.246 | 24.105 | 24.1 | 32.222 | 21.729 | 21.315 | 23.785 | 24.587 | 24.17 | 32.904 | 28.867 | 52.681 | 31.691 | 29.79 | 29.196 | 29.114 | 27.976 | 29.443 | 30.5 | 24.012 | 22.41 | 22.401 | 21.693 | 21.082 | 21.138 | 22.224 | 21.884 | 22.928 | 22.297 | 21.297 | 22.619 | 17.042 | 25.539 | 20.721 | 16.378 | 14.262 | 11.433 | 10.701 | 9.157 | 9.622 | 9.062 | 9.278 | 8.855 | 7.326 | 6.36 | 7.144 | 6.345 | 23.224 | 5.667 | 6.063 | 5.466 | 5.403 | 6.202 | 7.027 | 6.065 | 4.867 | 4.03 | 4.313 | 4.209 | 3.851 | 3.877 | 4.404 | 4.276 | 3.651 | 3.469 | 3.443 | 3.019 | 2.567 | 2.89 | 2.582 | 2.207 | 1.582 | 1.363 | 1.265 | 1.267 | 1.113 | 1.538 | 1.413 | 1.475 | 0.734 | 1.632 | 2.817 | 2.834 | 2.68 | 2.904 | 2.617 | 2.673 | 2.954 | 2.376 | 2.171 | 2.089 | 1.6 | 1.7 | 1.9 | 2.1 | 2.1 | 2 | 1.7 | 2.1 | 2 | 1.7 | 2 | 1.9 | 2.9 | 1.3 | 1.9 | 2 | 1 | 1 | 1.5 | 1.5 | 1 | 1.3 | 1.3 | 1.3 | 0.7 | 1 | 1.5 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.1 | 1.3 | 1.2 | 1.8 | 1.2 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.435 | -0.436 | -0.301 | -0.348 | -0.378 | 1.288 | -0.431 | 0 | -0.291 | -0.462 | -0.532 | -0.546 | -0.547 | -0.534 | -0.422 | -0.369 | -3.789 | -0.388 | -4.861 | -0.464 | -0.518 | -0.215 | -0.58 | -0.253 | -0.463 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0.907 | 0.227 | 0 | 0.187 | 0 | 0 | 0 | 0 | 1.424 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.236 | 1.012 | 1.003 | 0.959 | 1.1 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.9 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0 | -21 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 | -11.9 | 0 |
Operating Expenses
| 34.369 | 48.004 | 45.825 | 32.191 | 35.097 | 30.299 | 29.88 | 24.677 | 23.929 | 24.105 | 24.1 | 32.222 | 21.729 | 21.315 | 23.785 | 24.587 | 24.17 | 32.904 | 28.867 | 52.681 | 31.691 | 29.79 | 29.196 | 29.114 | 27.976 | 29.443 | 30.5 | 24.012 | 22.41 | 22.401 | 21.693 | 21.082 | 21.138 | 22.224 | 21.884 | 22.928 | 22.297 | 21.297 | 22.619 | 17.042 | 25.539 | 20.721 | 16.378 | 14.262 | 11.433 | 10.701 | 9.157 | 9.622 | 9.062 | 9.278 | 8.855 | 7.326 | 6.36 | 7.144 | 6.345 | 23.224 | 5.667 | 6.063 | 5.466 | 5.403 | 6.202 | 8.982 | 6.065 | 4.867 | 4.03 | 4.313 | 4.209 | 3.851 | 3.877 | 4.404 | 4.276 | 3.651 | 3.469 | 3.443 | 3.019 | 2.567 | 2.89 | 2.582 | 2.207 | 1.582 | 1.363 | 1.265 | 1.267 | 1.113 | 1.538 | 1.434 | 1.475 | 0.734 | 1.632 | 2.817 | 2.834 | 2.68 | 2.904 | 2.617 | 3.779 | 4.19 | 3.388 | 3.174 | 3.048 | 2.7 | 2.5 | 2.7 | 3 | 3 | 2.8 | 2.4 | 2.8 | 2.8 | 2.4 | 2.6 | 2.6 | 3.6 | 2 | 2.5 | 2.6 | 1.6 | 1.6 | 2.2 | 2.2 | 1.7 | 1.9 | 2 | 1.9 | 1.3 | 1.5 | 2.4 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.6 | 1.6 | 1.6 | 1.7 | 1.8 | 1.6 | 1.7 | 1.6 | 2.3 | 1.7 | 1.9 | 0 | -21 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 | -11.9 | 0 |
Operating Income
| 8.374 | 7.55 | 1.666 | 7.782 | -14.479 | 2.396 | -1.082 | -3.167 | -20.058 | -8.396 | -4.629 | -8.744 | -4.498 | -5.92 | -9.512 | -5.469 | -8.997 | -18.679 | -67.556 | -36.856 | 5.103 | 10.573 | 22.881 | 18.558 | 18.344 | 20.129 | 6.632 | -8.096 | 10.083 | 11.749 | 16.624 | 15.404 | 17.525 | 22.611 | 17.599 | 15.973 | 37.13 | 28.155 | 17.543 | 25.483 | 25.771 | 22.481 | 13.627 | 10.911 | 12.352 | 7.98 | 11.062 | 7.929 | 7.655 | 7.776 | 9.265 | 7.523 | 7.895 | 7.242 | 8.161 | 24.343 | 7.226 | 4.622 | 6.08 | -14.885 | 3.918 | 2.28 | 2.465 | -2.924 | 3.878 | 7.81 | 4.29 | 3.792 | 6.265 | 7.031 | 7.374 | 0.983 | 3.052 | 3.401 | 2.23 | 1.671 | 1.584 | 0.913 | 1.086 | -1.09 | -0.383 | 0.184 | 0.421 | 0.71 | -0.436 | 0.394 | 0.513 | 2.06 | 1.358 | 2.239 | 2.215 | 3.214 | 2.693 | 2.569 | 1.995 | 3.968 | 2.314 | 1.889 | 1.437 | 2.5 | 1.8 | 1.4 | 1.5 | 2.8 | 1.7 | 1.3 | 1.3 | 2.1 | 1.6 | 1.1 | 1.1 | 0.3 | 1.3 | 0.8 | 0.8 | 1.6 | 0.9 | 0.4 | 0.6 | 1.4 | 0.7 | 0.1 | 0.2 | 1.6 | 0.7 | -0.1 | 1 | 1.2 | 0.6 | 0.4 | 0.9 | 1 | 0.6 | 0.7 | 1 | 1 | 0.5 | 0.4 | 0.4 | -0.7 | -0.5 | -0.3 | 5.7 | -14.8 | 5.3 | 5.3 | 5.2 | -11.3 | 4.2 | 3.5 | 5 | -9.7 | 3.9 | 3.8 | 4.3 | -7.9 | 2.8 |
Operating Income Ratio
| 0.041 | 0.038 | 0.009 | 0.04 | -0.089 | 0.014 | -0.007 | -0.02 | -0.153 | -0.065 | -0.04 | -0.075 | -0.04 | -0.053 | -0.09 | -0.048 | -0.084 | -0.151 | -0.429 | -0.186 | 0.029 | 0.056 | 0.11 | 0.091 | 0.086 | 0.096 | 0.037 | -0.047 | 0.067 | 0.078 | 0.109 | 0.1 | 0.113 | 0.138 | 0.11 | 0.102 | 0.186 | 0.163 | 0.109 | 0.153 | 0.144 | 0.129 | 0.097 | 0.103 | 0.138 | 0.113 | 0.15 | 0.118 | 0.111 | 0.12 | 0.142 | 0.123 | 0.14 | 0.131 | 0.148 | 0.124 | 0.145 | 0.098 | 0.13 | -0.327 | 0.081 | 0.048 | 0.049 | -0.066 | 0.096 | 0.163 | 0.104 | 0.105 | 0.166 | 0.17 | 0.172 | 0.035 | 0.107 | 0.117 | 0.089 | 0.082 | 0.078 | 0.048 | 0.069 | -0.131 | -0.045 | 0.021 | 0.047 | 0.085 | -0.057 | 0.046 | 0.059 | 0.249 | 0.124 | 0.116 | 0.116 | 0.142 | 0.129 | 0.117 | 0.1 | 0.17 | 0.133 | 0.117 | 0.095 | 0.166 | 0.15 | 0.126 | 0.122 | 0.214 | 0.145 | 0.126 | 0.117 | 0.183 | 0.157 | 0.113 | 0.115 | 0.03 | 0.143 | 0.082 | 0.083 | 0.182 | 0.143 | 0.065 | 0.083 | 0.189 | 0.115 | 0.019 | 0.033 | 0.254 | 0.121 | -0.019 | 0.152 | 0.174 | 0.105 | 0.075 | 0.153 | 0.143 | 0.103 | 0.117 | 0.147 | 0.141 | 0.089 | 0.078 | 0.069 | -0.119 | -0.091 | -0.059 | 1 | -2.387 | 1 | 1 | 1 | -2.354 | 1 | 1 | 1 | -1.902 | 1 | 1 | 1 | -1.975 | 1 |
Total Other Income Expenses Net
| -13.547 | -6.291 | -6.195 | -6.248 | -6.339 | -6.298 | -0.755 | -4.041 | -2.946 | -1.953 | 9.191 | 8.593 | -2.341 | -2.246 | -2.292 | -2.072 | -2.144 | -5.772 | -1.721 | -6.426 | -3.343 | -1.743 | 78.114 | -2.964 | -2.764 | -2.947 | -2.706 | -1.619 | -1.437 | -1.18 | -1.443 | -1.108 | -1.103 | -1.056 | -1.087 | -1.151 | -1.243 | -1.111 | -1.246 | -1.072 | -2.301 | -2.559 | -2.323 | -2.009 | -1.605 | -0.262 | -0.218 | -0.239 | -0.274 | -0.266 | -0.263 | -0.345 | -0.39 | -0.534 | -0.537 | -0.565 | -0.641 | -0.722 | -0.599 | -1.237 | -0.3 | 0.424 | -0.411 | -0.137 | -0.242 | -0.165 | -0.22 | -0.403 | -0.396 | -0.377 | -0.288 | -0.296 | 0 | -0.197 | -0.187 | 0.062 | -0.202 | -0.191 | -0.126 | -0.111 | -0.061 | -0.085 | -0.057 | -0.057 | 0 | 0 | -0.073 | -0.036 | -0.063 | -0.2 | -0.072 | -0.085 | -0.103 | -0.171 | -0.156 | -0.25 | -0.179 | -0.181 | -0.068 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.2 | 0 | -0.2 | -0.1 | -0.1 | 1.7 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.4 | -0.1 | 0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.3 | 0.1 | -0.2 | -1.5 | -0.3 | -0.2 | -0.2 | -0.3 | -0.4 | -0.4 | -0.3 | 0 | -0.4 | -0.2 | -0.3 | -0.3 | -5.7 | 14.8 | -5.3 | -5.3 | -5.2 | 11.3 | -4.2 | -3.5 | -5 | 9.7 | -3.9 | -3.8 | -4.3 | 7.9 | -2.8 |
Income Before Tax
| -5.173 | 1.259 | -4.529 | 1.534 | -20.818 | -3.902 | -3.125 | -7.208 | -17.26 | -10.349 | 5.024 | -0.151 | -6.839 | -8.166 | -11.804 | -7.541 | -11.141 | -24.451 | -69.277 | -43.282 | 1.76 | 8.83 | 100.995 | 15.594 | 15.58 | 17.182 | 3.926 | -9.715 | 8.646 | 10.569 | 15.491 | 14.296 | 16.422 | 21.555 | 16.512 | 14.822 | 35.887 | 27.044 | 16.297 | 24.411 | 23.47 | 19.922 | 11.304 | 8.902 | 10.747 | 7.718 | 10.844 | 7.69 | 7.381 | 7.51 | 9.002 | 7.178 | 7.505 | 6.708 | 7.624 | 21.829 | 6.573 | 3.887 | 5.519 | -16.122 | 3.618 | 2.704 | 2.054 | -3.061 | 3.636 | 7.645 | 4.07 | 3.389 | 5.869 | 6.654 | 7.086 | 0.687 | 2.825 | 3.204 | 2.043 | 1.733 | 1.382 | 0.722 | 0.96 | -1.201 | -0.444 | 0.099 | 0.364 | 0.653 | -0.436 | 0.394 | 0.44 | 2.024 | 1.295 | 2.183 | 2.14 | 3.129 | 2.585 | 2.398 | 1.839 | 3.718 | 2.135 | 1.708 | 1.369 | 2.4 | 1.6 | 1.4 | 1.4 | 2.7 | 1.5 | 1.3 | 1.1 | 2.1 | 1.4 | 1 | 1 | 2 | 1.1 | 0.6 | 0.6 | 1.5 | 0.8 | 0.3 | 0.5 | 1 | 0.6 | 0.2 | 0 | 1.5 | 0.6 | -0.1 | 0.7 | 1.3 | 0.4 | -1.1 | 0.6 | 0.8 | 0.4 | 0.4 | 0.6 | 0.6 | 0.2 | 0 | 0 | -0.9 | -0.8 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.025 | 0.006 | -0.024 | 0.008 | -0.128 | -0.022 | -0.02 | -0.046 | -0.131 | -0.08 | 0.043 | -0.001 | -0.061 | -0.073 | -0.112 | -0.066 | -0.105 | -0.198 | -0.44 | -0.218 | 0.01 | 0.047 | 0.485 | 0.077 | 0.073 | 0.082 | 0.022 | -0.057 | 0.058 | 0.07 | 0.102 | 0.093 | 0.106 | 0.131 | 0.104 | 0.094 | 0.179 | 0.156 | 0.101 | 0.147 | 0.131 | 0.114 | 0.08 | 0.084 | 0.12 | 0.109 | 0.147 | 0.114 | 0.107 | 0.116 | 0.138 | 0.117 | 0.133 | 0.121 | 0.138 | 0.112 | 0.132 | 0.083 | 0.118 | -0.354 | 0.074 | 0.058 | 0.041 | -0.069 | 0.09 | 0.16 | 0.099 | 0.093 | 0.156 | 0.161 | 0.165 | 0.024 | 0.099 | 0.11 | 0.082 | 0.085 | 0.068 | 0.038 | 0.061 | -0.144 | -0.053 | 0.011 | 0.041 | 0.078 | -0.057 | 0.046 | 0.051 | 0.245 | 0.118 | 0.113 | 0.112 | 0.138 | 0.124 | 0.109 | 0.092 | 0.16 | 0.123 | 0.106 | 0.09 | 0.159 | 0.133 | 0.126 | 0.114 | 0.206 | 0.128 | 0.126 | 0.099 | 0.183 | 0.137 | 0.103 | 0.104 | 0.198 | 0.121 | 0.062 | 0.063 | 0.17 | 0.127 | 0.048 | 0.069 | 0.135 | 0.098 | 0.038 | 0 | 0.238 | 0.103 | -0.019 | 0.106 | 0.188 | 0.07 | -0.208 | 0.102 | 0.114 | 0.069 | 0.067 | 0.088 | 0.085 | 0.036 | 0 | 0 | -0.153 | -0.145 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 6.565 | -0.274 | -1.351 | -5.442 | -3.835 | 8.097 | 1.29 | -0.429 | 2.403 | 0.661 | 8.125 | -1.755 | 0.335 | -0.067 | 0.105 | 12.444 | -5.887 | -0.872 | -2.314 | -9.217 | 0.55 | 2.104 | 22.849 | 3.109 | -1.419 | 3.157 | 0.632 | -4.062 | 2.586 | 2.884 | 3.904 | 4.411 | 4.348 | 6.575 | 5.027 | 0.915 | 11.193 | 9.354 | 5.614 | 5.972 | 6.39 | 6.778 | 3.797 | 2.513 | 3.592 | 2.56 | 2.28 | 2.035 | 2.451 | 2.316 | 2.907 | 2.009 | 0.84 | 2.16 | 2.415 | 6.881 | 1.926 | 1.457 | 2.119 | -6.467 | 1.122 | 0.748 | 0.653 | -1.28 | 1.257 | 2.529 | 1.423 | 1.32 | 1.743 | 2.153 | 2.391 | 0.089 | 0.912 | 1.189 | 0.833 | 0.676 | 0.592 | 0.525 | 0.351 | -0.543 | -0.085 | 0.042 | 0.138 | 0.111 | -0.156 | 0.151 | 0.163 | 0.709 | 0.474 | 0.848 | 0.784 | 1.006 | 0.895 | 0.919 | 0.633 | 1.189 | 0.695 | 0.59 | 0.361 | 0.6 | 0.5 | 0.5 | 0.5 | 1 | 0.5 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.6 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0 | 0.5 | 0.3 | 0.1 | 0.3 | 0.6 | 0.1 | -0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.1 | 0.3 | 0 | -0.9 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -11.738 | 1.533 | -3.178 | 6.976 | -16.983 | -11.999 | -4.415 | -6.779 | -14.857 | -11.01 | -3.101 | 1.604 | -7.174 | -8.099 | -11.909 | -19.985 | -5.254 | -23.579 | -66.963 | -34.065 | 1.21 | 6.726 | 78.146 | 12.485 | 16.999 | 14.025 | 3.294 | -5.653 | 6.06 | 7.685 | 11.587 | 9.885 | 12.074 | 14.98 | 11.485 | 13.907 | 24.694 | 17.69 | 10.683 | 18.439 | 17.08 | 13.144 | 7.507 | 6.389 | 7.155 | 5.158 | 8.564 | 5.655 | 4.93 | 5.194 | 6.095 | 5.169 | 6.665 | 4.548 | 5.209 | 14.948 | 4.647 | 2.43 | 3.4 | -9.655 | 2.496 | 1.956 | 1.401 | -1.781 | 2.379 | 5.116 | 2.647 | 2.069 | 4.126 | 4.501 | 4.695 | 0.598 | 1.913 | 2.015 | 1.21 | 1.057 | 0.79 | 0.197 | 0.609 | -0.658 | -0.359 | 0.057 | 0.226 | 0.561 | -0.297 | 0.291 | 0.558 | 0.581 | 1.281 | 1.335 | 1.356 | 2.123 | 1.69 | 1.479 | 1.206 | 2.529 | 1.44 | 1.118 | 1.008 | 1.8 | 1.1 | 0.9 | 0.9 | 1.7 | 1 | 0.8 | 0.7 | 1.4 | 0.9 | 0.6 | 0.6 | 1.3 | 0.7 | 0.4 | 0.4 | 0.9 | 0.5 | 0.2 | 0.3 | 0.7 | 0.4 | 0.1 | 0 | 0.7 | 0.3 | -0.2 | 0.4 | 0.6 | 0.3 | -0.8 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0 | -0.9 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.058 | 0.008 | -0.017 | 0.036 | -0.104 | -0.069 | -0.028 | -0.043 | -0.113 | -0.085 | -0.027 | 0.014 | -0.064 | -0.073 | -0.113 | -0.174 | -0.049 | -0.191 | -0.425 | -0.172 | 0.007 | 0.036 | 0.375 | 0.062 | 0.08 | 0.067 | 0.018 | -0.033 | 0.04 | 0.051 | 0.076 | 0.064 | 0.078 | 0.091 | 0.072 | 0.088 | 0.123 | 0.102 | 0.066 | 0.111 | 0.095 | 0.075 | 0.053 | 0.061 | 0.08 | 0.073 | 0.116 | 0.084 | 0.072 | 0.08 | 0.094 | 0.085 | 0.118 | 0.082 | 0.094 | 0.076 | 0.093 | 0.052 | 0.072 | -0.212 | 0.051 | 0.042 | 0.028 | -0.04 | 0.059 | 0.107 | 0.064 | 0.057 | 0.109 | 0.109 | 0.11 | 0.021 | 0.067 | 0.069 | 0.049 | 0.052 | 0.039 | 0.01 | 0.039 | -0.079 | -0.042 | 0.006 | 0.025 | 0.067 | -0.039 | 0.034 | 0.064 | 0.07 | 0.117 | 0.069 | 0.071 | 0.094 | 0.081 | 0.067 | 0.061 | 0.108 | 0.083 | 0.069 | 0.067 | 0.119 | 0.092 | 0.081 | 0.073 | 0.13 | 0.085 | 0.078 | 0.063 | 0.122 | 0.088 | 0.062 | 0.063 | 0.129 | 0.077 | 0.041 | 0.042 | 0.102 | 0.079 | 0.032 | 0.042 | 0.095 | 0.066 | 0.019 | 0 | 0.111 | 0.052 | -0.038 | 0.061 | 0.087 | 0.053 | -0.151 | 0.068 | 0.071 | 0.034 | 0.033 | 0.044 | 0.028 | 0.018 | 0.02 | 0 | 0 | -0.164 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.34 | 0.044 | -0.091 | 0.2 | -0.51 | -0.37 | -0.14 | -0.21 | -0.46 | -0.34 | -0.1 | 0.05 | -0.23 | -0.26 | -0.39 | -0.65 | -0.17 | -0.77 | -2.17 | -1.1 | 0.04 | 0.21 | 2.4 | 0.38 | 0.53 | 0.43 | 0.1 | -0.18 | 0.19 | 0.23 | 0.35 | 0.3 | 0.37 | 0.44 | 0.34 | 0.41 | 0.64 | 0.53 | 0.32 | 0.55 | 0.45 | 0.4 | 0.23 | 0.2 | 0.19 | 0.16 | 0.27 | 0.21 | 0.16 | 0.2 | 0.24 | 0.24 | 0.23 | 0.18 | 0.2 | 0.6 | 0.19 | 0.095 | 0.13 | -0.46 | 0.1 | 0.078 | 0.056 | -0.087 | 0.1 | 0.22 | 0.11 | 0.13 | 0.22 | 0.24 | 0.25 | 0.038 | 0.091 | 0.11 | 0.074 | 0.069 | 0.043 | 0.009 | 0.035 | -0.044 | -0.022 | 0.004 | 0.013 | 0.038 | -0.017 | 0.017 | 0.03 | 0.039 | 0.069 | 0.069 | 0.074 | 0.14 | 0.087 | 0.1 | 0.082 | 0.21 | 0.095 | 0.075 | 0.069 | 0.17 | 0.078 | 0.065 | 0.065 | 0.15 | 0.082 | 0.056 | 0.056 | 0.14 | 0.069 | 0.048 | 0.043 | 0.11 | 0.052 | 0.026 | 0.026 | 0.07 | 0.035 | 0.017 | 0.022 | 0.061 | 0.026 | 0.009 | 0.004 | 0.059 | 0.022 | -0.017 | 0.03 | 0.055 | 0.022 | -0.061 | 0.026 | 0.039 | 0.017 | 0.017 | 0.022 | 0.017 | 0.009 | 0.004 | 0 | 0.004 | -0.065 | -0.052 | -0.03 | 0 | -0.009 | 0.009 | 0.004 | 0 | 0.004 | -0.017 | 0.022 | 0 | 0.017 | 0.009 | 0.022 | 0 | 0.004 |
EPS Diluted
| -0.34 | 0.043 | -0.091 | 0.2 | -0.51 | -0.37 | -0.14 | -0.21 | -0.46 | -0.34 | -0.097 | 0.05 | -0.23 | -0.26 | -0.39 | -0.65 | -0.17 | -0.77 | -2.17 | -1.1 | 0.04 | 0.2 | 2.35 | 0.37 | 0.52 | 0.42 | 0.1 | -0.17 | 0.18 | 0.23 | 0.33 | 0.29 | 0.36 | 0.43 | 0.33 | 0.4 | 0.62 | 0.51 | 0.31 | 0.53 | 0.43 | 0.38 | 0.22 | 0.19 | 0.18 | 0.15 | 0.26 | 0.2 | 0.15 | 0.19 | 0.22 | 0.23 | 0.21 | 0.17 | 0.2 | 0.57 | 0.18 | 0.095 | 0.13 | -0.46 | 0.1 | 0.078 | 0.056 | -0.086 | 0.095 | 0.21 | 0.11 | 0.13 | 0.21 | 0.23 | 0.24 | 0.037 | 0.087 | 0.1 | 0.069 | 0.067 | 0.043 | 0.009 | 0.035 | -0.043 | -0.022 | 0.004 | 0.013 | 0.037 | -0.017 | 0.017 | 0.03 | 0.038 | 0.069 | 0.069 | 0.069 | 0.13 | 0.087 | 0.095 | 0.078 | 0.2 | 0.087 | 0.075 | 0.065 | 0.17 | 0.074 | 0.061 | 0.065 | 0.15 | 0.078 | 0.052 | 0.052 | 0.12 | 0.069 | 0.043 | 0.039 | 0.1 | 0.048 | 0.022 | 0.022 | 0.058 | 0.035 | 0.017 | 0.022 | 0.061 | 0.026 | 0.009 | 0.004 | 0.059 | 0.022 | -0.017 | 0.03 | 0.055 | 0.022 | -0.061 | 0.026 | 0.039 | 0.017 | 0.017 | 0.022 | 0.017 | 0.009 | 0.004 | 0 | 0.004 | -0.065 | -0.052 | -0.03 | 0 | -0.009 | 0.009 | 0.004 | 0 | 0.004 | -0.017 | 0.022 | 0 | 0.017 | 0.009 | 0.022 | 0 | 0.004 |
EBITDA
| 23.631 | 13.753 | 7.37 | 14.128 | -8.442 | 2.396 | 10.193 | 3.705 | -6.284 | -1.396 | 15.167 | -16.959 | 2.573 | 1.506 | -2.593 | 2.29 | -0.207 | -13.361 | 14.355 | -32.851 | 13.306 | 18.477 | 30.957 | 26.834 | 26.516 | 28.872 | 16.473 | 15.445 | 15.776 | 18.348 | 22.922 | 21.737 | 23.836 | 29.211 | 24.145 | 22.451 | 43.416 | 34.573 | 23.67 | 31.569 | 36.63 | 27.952 | 18.465 | 15.423 | 15.429 | 9.701 | 12.811 | 9.879 | 9.779 | 7.776 | 9.265 | 8.878 | 7.895 | 7.242 | 8.161 | 7.671 | 8.415 | 5.838 | 7.369 | -12.161 | 5.979 | 2.597 | 4.218 | -1.771 | 3.878 | 7.81 | 5.279 | 4.785 | 7.141 | 7.832 | 8.144 | 1.952 | 3.351 | 3.959 | 3.016 | 2.002 | 2.304 | 1.619 | 1.702 | -0.812 | -0.046 | 0.519 | 0.744 | 1.011 | -0.133 | 0.679 | 0.836 | 2.365 | 1.358 | 3.275 | 3.303 | 4.424 | 3.757 | 3.634 | 3.101 | 5.204 | 3.364 | 2.892 | 2.396 | 3.6 | 2.7 | 2.2 | 2.4 | 3.7 | 2.5 | 2 | 2 | 2.9 | 2.3 | 1.7 | 1.8 | 1 | 2 | 1.4 | 1.4 | 2.2 | 1.5 | 1.1 | 1.3 | 2.1 | 1.3 | 0.8 | 0.8 | 2.2 | 1.2 | 0.8 | 1.5 | 1.7 | 1.1 | 0.9 | 1.3 | 1.5 | 1.1 | 1.2 | 1.4 | 1.4 | 1 | 0.9 | 0.8 | -0.2 | -0.1 | 0.1 | 5.7 | -14.8 | 5.3 | 5.3 | 5.2 | -11.3 | 4.2 | 3.5 | 5 | -9.7 | 3.9 | 3.8 | 4.3 | -7.9 | 2.8 |
EBITDA Ratio
| 0.116 | 0.069 | 0.043 | 0.072 | -0.089 | 0.052 | 0.036 | -0.023 | -0.101 | -0.013 | 0.021 | -0.123 | 0.023 | 0.009 | -0.024 | -0.051 | -0.009 | 0.053 | 0.566 | -0.029 | 0.083 | 0.098 | -0.236 | 0.091 | 0.125 | 0.138 | 0.092 | 0.142 | 0.067 | 0.078 | 0.15 | 0.1 | 0.154 | 0.138 | 0.151 | 0.102 | 0.217 | 0.163 | 0.109 | 0.153 | 0.204 | 0.129 | 0.097 | 0.103 | 0.172 | 0.113 | 0.173 | 0.118 | 0.111 | 0.12 | 0.142 | 0.145 | 0.14 | 0.131 | 0.148 | 0.124 | 0.145 | 0.124 | 0.13 | 0.203 | 0.083 | 0.055 | 0.084 | -0.04 | 0.122 | 0.184 | 0.129 | 0.135 | 0.189 | 0.189 | 0.19 | 0.071 | 0.131 | 0.138 | 0.114 | 0.098 | 0.113 | 0.086 | 0.109 | -0.097 | -0.005 | 0.058 | 0.083 | 0.121 | -0.017 | 0.079 | 0.096 | 0.286 | 0.124 | 0.169 | 0.172 | 0.195 | 0.18 | 0.166 | 0.156 | 0.223 | 0.193 | 0.18 | 0.158 | 0.238 | 0.225 | 0.198 | 0.195 | 0.282 | 0.214 | 0.194 | 0.18 | 0.252 | 0.225 | 0.175 | 0.188 | 0.099 | 0.22 | 0.144 | 0.146 | 0.25 | 0.238 | 0.177 | 0.181 | 0.284 | 0.213 | 0.094 | 0.131 | 0.349 | 0.19 | 0.151 | 0.227 | 0.232 | 0.193 | 0.396 | 0.22 | 0.2 | 0.19 | 0.2 | 0.206 | 0.197 | 0.179 | 0.176 | 0.138 | -0.034 | -0.018 | 0.02 | 1 | -2.387 | 1 | 1 | 1 | -2.354 | 1 | 1 | 1 | -1.902 | 1 | 1 | 1 | -1.975 | 1 |