Astronics Corporation
NASDAQ:ATRO
15.89 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -11.738 | 1.533 | -3.178 | 6.976 | -16.983 | -11.999 | -4.415 | -6.779 | -14.857 | -11.01 | -3.101 | 1.604 | -7.174 | -8.099 | -11.909 | -19.985 | -5.254 | -23.579 | -66.963 | -34.065 | 1.21 | 6.726 | 78.146 | 12.485 | 16.999 | 14.025 | 3.294 | -5.653 | 6.06 | 7.685 | 11.587 | 9.885 | 12.074 | 14.98 | 11.485 | 13.907 | 24.694 | 17.69 | 10.683 | 18.439 | 17.08 | 13.144 | 7.507 | 6.389 | 7.155 | 5.158 | 8.564 | 5.655 | 4.93 | 5.194 | 6.095 | 5.169 | 6.665 | 4.548 | 5.209 | 4.471 | 4.647 | 2.43 | 3.4 | -9.655 | 2.496 | 1.956 | 1.401 | -1.781 | 2.379 | 5.116 | 2.647 | 2.069 | 4.126 | 4.501 | 4.695 | 0.598 | 1.913 | 2.015 | 1.21 | 1.057 | 0.79 | 0.197 | 0.609 | -0.658 | -0.359 | 0.057 | 0.226 | 0.542 | -0.28 | 0.243 | 0.277 | 1.315 | 0.041 | 1.335 | 1.356 | 2.123 | 1.69 | 1.479 | 1.206 | 2.529 | 1.44 | 1.118 | 1.008 | 1.8 | 1.2 | 0.9 | 0.9 | 1.7 | 1 | 0.9 | 0.7 | 1.4 | 1 | 0.6 | 0.6 | 1.3 | 0.7 | 0.3 | 0.4 | 0.9 | 0.5 | 0.1 | 0.3 | 0.7 | 0.4 | 0.1 | 0 | 1 | 0.3 | -0.2 | 0.4 | 0.7 | 0.2 | -0.8 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0 | -0.9 |
Depreciation & Amortization
| 6.041 | 6.203 | 6.328 | 6.346 | 6.385 | 6.711 | 6.662 | 6.872 | 6.817 | 7 | 7.088 | 7.055 | 7.071 | 7.426 | 7.453 | 7.759 | 8.043 | 8.081 | 7.971 | 8.866 | 8.203 | 7.904 | 8.076 | 8.276 | 8.172 | 8.743 | 9.841 | 7.794 | 6.682 | 6.289 | 6.298 | 6.333 | 6.311 | 6.6 | 6.546 | 6.478 | 6.286 | 6.418 | 6.127 | 6.086 | 10.859 | 5.471 | 4.838 | 4.512 | 3.077 | 1.721 | 1.749 | 1.95 | 2.124 | 1.384 | 1.447 | 1.351 | 1.198 | 1.204 | 1.19 | 1.224 | 1.194 | 1.224 | 1.239 | 1.693 | 1.954 | 1.955 | 1.74 | 1.153 | 0.98 | 1.009 | 1 | 0.993 | 0.876 | 0.801 | 0.77 | 0.969 | 0.701 | 0.636 | 0.623 | 0.331 | 0.72 | 0.706 | 0.616 | 0.278 | 0.337 | 0.335 | 0.323 | 0.301 | 0.303 | 0.285 | 0.323 | 0.305 | -1.16 | 1.036 | 1.088 | 1.21 | 1.064 | 1.065 | 1.106 | 1.236 | 1.05 | 1.003 | 0.959 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.9 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 |
Deferred Income Tax
| 0 | -0.832 | 0.832 | -2.002 | 19.069 | -3.418 | 0.616 | 0.019 | 0 | 0 | 0 | -0.296 | 0.008 | -0.102 | -0.051 | 20.303 | -0.063 | -0.86 | 2.05 | 9.054 | -0.449 | 0.027 | -3.398 | -1.144 | -1.02 | 0.612 | -1.128 | -4.574 | -0.384 | -0.02 | -0.516 | -1.229 | -2.547 | -0.512 | -0.468 | -0.009 | 0.333 | -0.536 | -0.04 | -0.079 | -1.833 | -1.949 | -0.816 | -1.831 | 0.022 | 0.072 | 1.015 | -0.733 | -0.335 | -0.57 | 0.094 | -0.266 | 0.319 | 0.18 | 0.19 | 0.097 | 0.085 | 0.402 | 0.801 | -7.511 | -0.451 | 0.292 | -0.244 | -3.467 | 0.111 | -0.196 | -0.006 | 0.183 | 0.057 | -0.495 | 0.133 | -0.631 | 0.144 | 0.028 | -0.07 | -0.198 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.4 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | -0.2 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0.1 |
Stock Based Compensation
| 1.772 | 1.84 | 2.802 | 5.844 | 1.611 | 1.593 | 2.399 | 1.319 | 2.56 | 2.806 | 2.101 | 1.313 | 1.446 | 1.604 | 2.097 | 1.26 | 1.118 | 1.103 | 1.703 | 0.9 | 0.798 | 0.952 | 1.193 | 0.749 | 0.712 | 0.706 | 0.931 | 0.395 | 0.747 | 0.8 | 0.656 | 0.405 | 0.62 | 0.659 | 0.597 | 0.534 | 0.597 | 0.637 | 0.506 | 0.426 | 0.438 | 0.472 | 0.394 | 0.336 | 0.339 | 0.383 | 0.326 | 0.273 | 0.355 | 0.405 | 0.318 | 0.254 | 0.27 | 0.294 | 0.243 | 0.203 | 0.227 | 0.242 | 0.212 | 0.187 | 0.196 | 0.205 | 0.185 | 0.803 | 0 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.693 | -20.488 | -12.664 | -27.758 | -8.302 | -2.055 | -17.688 | 5.755 | -34.992 | -12.255 | 2.389 | 2.887 | -20.645 | 3.072 | -8.222 | 0.092 | -15.285 | 4.392 | 1.031 | -13.873 | 10.756 | -19.643 | 4.72 | 18.478 | -18.151 | -16.213 | -14.089 | -0.479 | 4.51 | -16.468 | -11.899 | 7.696 | -15.334 | 0.483 | -18.299 | 13.233 | -9.722 | -29.924 | 9.467 | 8.835 | 19.647 | 2.442 | -8.783 | 5.875 | 6.857 | -4.641 | 2.833 | -0.716 | 0.648 | -2.585 | -3.541 | 5.488 | 1.734 | 0.278 | -10.692 | -4.35 | 0.697 | 1.379 | -4.522 | 1.749 | 11.222 | 2.859 | -0.427 | 1.677 | -5.833 | -0.558 | -4.409 | 2.963 | 0.867 | -5.881 | -9.39 | 1.256 | -4.249 | -1.314 | -4.659 | 2.174 | -0.116 | -1.66 | -0.764 | -0.536 | 0.649 | -0.064 | -0.834 | 0.553 | 0.476 | -0.78 | -0.214 | -0.841 | 1.482 | -0.212 | -0.168 | 2.524 | 0.442 | -1.135 | -0.027 | -1.21 | -1.8 | -1.564 | -3.743 | 1.5 | -1.8 | 1.6 | 0.1 | -0.2 | 0.7 | -2.4 | 0.6 | 0.3 | 0.2 | -0.3 | -0.6 | 3.2 | 0.4 | 0.9 | 0.3 | 3.2 | -2.1 | 0.3 | 0.3 | -0.1 | -0.7 | 0.7 | 0.3 | -0.8 | 1.4 | 0.5 | -0.2 | 0 | -0.3 | 0.5 | 0.3 | -0.3 | 0.1 | 0.2 | 0.4 | 0.5 | 0.1 | -0.3 | -0.6 | 0.8 | 1.1 |
Accounts Receivables
| -7.431 | -16.708 | 1.427 | -18.892 | 9.639 | -18.449 | -4.17 | -13.45 | -16.747 | -1.425 | -10.024 | 0.195 | -9.746 | 0.729 | -6.01 | 0.324 | 10.187 | 29.773 | 13.644 | 10.66 | 18.157 | 11.68 | -6.414 | 5.599 | -19.543 | -12.479 | -20.868 | -8.329 | 5.561 | -3.808 | -3.268 | 9.085 | -12.847 | -0.476 | -10.384 | 29.067 | -25.999 | -22.36 | 18.563 | 22.712 | -7.839 | 3.909 | -37.632 | -1.311 | 2.3 | -3.359 | 5.863 | 1.739 | -1.933 | -3.685 | -4.218 | 3.173 | -1.48 | 1.419 | -6.154 | -2.196 | -0.489 | 2.6 | -0.205 | 3.675 | 6.128 | 5.49 | -2.886 | -2.881 | 0 | 0 | 0 | -3.399 | 0 | 0 | 0 | -4.572 | 0 | 0 | -3.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -8.431 | -2.572 | -8.826 | 10.741 | -1.386 | -8.778 | -13.86 | 1.386 | -16.151 | -10.278 | -9.015 | -1.895 | -3.975 | 0.29 | 0.43 | 6.193 | -7.029 | -5.554 | -7.224 | 6.252 | -7.893 | -5.127 | -5.943 | 1.073 | 3.993 | -1.557 | -18.204 | 0.364 | -8.027 | -4.496 | -5.957 | 2.442 | -0.968 | -1.028 | -3.117 | 2.268 | 11.981 | -13.312 | -3.474 | 9.548 | -1.552 | 9.037 | 8.699 | -1.554 | 1.496 | -4.049 | -1.115 | -2.495 | -1.814 | -2.491 | -2.53 | 1.907 | 0.769 | -1.196 | -2.363 | -2.85 | -2.752 | -1.077 | -0.212 | -1.134 | 1.282 | 3.299 | 2.738 | -0.597 | -5.38 | -1.678 | 0.553 | 0.046 | 0.138 | -4.415 | -1.368 | -4.894 | -3.265 | -1.769 | -2.37 | -0.264 | -1.467 | -1.613 | -1.162 | -0.297 | -0.324 | -0.106 | -0.411 | 0.315 | -0.013 | 0.235 | 0.134 | 0.025 | 0.597 | -0.337 | -0.315 | 2.715 | -0.397 | -0.053 | -0.756 | 1.565 | -1.643 | -0.328 | -0.623 | 0 | -2.1 | 0 | 0 | 0.4 | -0.4 | -0.3 | 0.1 | 0 | 0 | -0.3 | 0.2 | 0.6 | 0.5 | 0.4 | -0.1 | 0.8 | -0.5 | 0.1 | 0.2 | 0.2 | -0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0 | 0.1 | 0.3 | 0.7 | -0.1 | 0 | 0 | 0.6 | -0.1 | -0.6 | -0.2 | 0.6 | 0.4 |
Change In Accounts Payables
| 1.357 | -4.885 | 0.224 | -8.528 | -10.048 | 17.569 | -3.488 | 10.248 | 0 | 3.035 | 8.625 | 10.493 | -6.093 | 8.381 | -4.171 | -0.341 | -9.143 | -6.741 | 6.295 | -11.123 | 2.191 | -5.653 | -2.032 | 8.6 | -7.41 | -11.437 | 19.418 | 2.172 | 4.918 | -1.048 | 4.397 | -2.211 | 0.221 | -2.765 | 2.755 | -0.512 | -10.848 | 3.675 | 5.517 | -15.928 | 4.221 | -5.818 | 9.52 | 2.041 | -0.684 | 2.737 | 1.737 | -3.609 | 2.465 | -0.969 | 1.576 | 0.247 | 0.178 | 1.03 | -1.804 | 0.195 | 1.501 | 1.901 | -0.441 | -0.307 | -0.21 | -5.093 | -0.451 | 2.376 | 0 | 0 | 0 | -4.895 | 0 | 0 | 0 | 7.047 | 0 | 0 | 2.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.812 | 3.677 | -5.489 | -11.079 | -6.507 | 7.603 | 3.83 | 7.571 | -2.094 | -3.587 | 12.803 | -5.906 | -0.831 | -6.328 | 1.529 | -6.084 | -9.3 | -13.086 | -11.684 | -19.662 | -1.699 | -20.543 | 19.109 | 3.206 | 4.809 | 9.26 | 5.565 | 5.314 | 2.058 | -7.116 | -7.071 | -1.62 | -1.74 | 4.752 | -7.553 | -17.59 | 15.144 | 2.073 | -11.139 | -7.497 | 24.817 | -4.686 | 10.63 | 6.699 | 3.745 | 0.03 | -3.652 | 3.649 | 1.93 | 4.56 | 1.631 | 0.161 | 2.267 | -0.975 | -0.371 | 0.501 | 2.437 | -2.045 | -3.664 | -0.485 | 4.022 | -0.837 | 0.172 | 2.779 | -0.453 | 1.12 | -4.962 | 11.211 | 0.729 | -1.466 | -8.022 | 3.675 | -0.984 | 0.455 | -1.611 | 2.438 | 1.351 | -0.047 | 0.398 | -0.239 | 0.973 | 0.042 | -0.423 | 0.238 | 0.489 | -1.015 | -0.348 | -0.866 | 0.885 | 0.125 | 0.147 | -0.191 | 0.839 | -1.082 | 0.729 | -2.775 | -0.157 | -1.236 | -3.12 | 0 | 0.3 | 0 | 0 | -0.6 | 1.1 | -2.1 | 0.5 | 0 | 0 | 0 | -0.8 | 2.6 | -0.1 | 0.5 | 0.4 | 2.4 | -1.6 | 0.2 | 0.1 | -0.3 | -0.6 | 0.4 | -0.3 | -1 | 1.2 | 0 | -0.3 | 0 | 0 | 0.4 | -0.3 | -1 | 0.2 | 0 | 0 | -0.1 | 0.2 | 0.3 | -0.4 | 0.2 | 0.7 |
Other Non Cash Items
| 15.99 | 43.895 | 30.55 | 8.92 | -2.905 | 7.198 | -6.755 | 3.643 | 11.661 | 3.999 | -8.161 | 0.407 | 3.132 | 0.624 | 3.769 | -3.607 | 1.405 | 29.162 | 77.458 | 41.566 | 0.667 | 1.736 | -77.383 | 0.678 | 0.537 | 1.291 | 0.097 | 17.987 | 0.172 | -0.13 | 0.244 | 0.614 | 0.707 | 0.566 | 0.682 | 1.184 | 0.111 | -0.189 | 0.036 | -2.382 | -0.872 | 1.077 | -0.567 | 0.12 | -0.621 | 0.3 | -0.161 | 0.614 | 0.455 | 0.341 | 0.376 | 2.991 | -0.421 | 0.107 | 0.405 | 0.252 | 0.296 | 0.21 | 0.443 | 19.543 | 0.189 | -0.707 | 0.261 | 9.483 | 0.488 | 0.423 | 0.394 | 0.259 | 0.216 | 0.055 | 0.263 | -0.204 | 0.06 | 0.171 | -0.051 | 0.278 | -0.13 | 0.163 | -0.148 | -0.094 | 0.115 | 0.125 | 0.089 | -0.427 | 0.394 | 0.057 | -0.131 | -1.814 | -0.156 | -0.199 | 0.322 | -0.394 | 0.229 | 0.017 | 0.091 | -0.18 | 0.145 | 0.136 | 0.047 | 0.1 | -0.2 | 0.3 | -0.1 | 0 | 0.2 | 0 | 0 | 0.1 | -0.2 | 0.1 | -0.1 | -1.7 | -0.2 | 0.1 | 0.1 | -0.5 | 0 | 0.3 | -0.1 | -0.2 | 0 | 0 | -0.3 | -0.2 | -0.1 | -0.2 | 0.2 | -0.2 | 0.1 | -0.1 | -0.3 | 0.5 | -0.2 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0.2 |
Operating Cash Flow
| 8.372 | -6.26 | 2.037 | -1.674 | -1.125 | -1.97 | -19.181 | 10.829 | -28.811 | -10.646 | 0.316 | 12.97 | -16.162 | 4.525 | -6.863 | 5.822 | -10.036 | 18.299 | 23.25 | 12.448 | 21.185 | -2.298 | 11.354 | 39.522 | 7.249 | 9.164 | -1.054 | 15.47 | 17.787 | -1.844 | 6.37 | 23.704 | 1.831 | 22.776 | 0.543 | 35.327 | 22.299 | -5.904 | 26.779 | 31.325 | 45.319 | 20.657 | 2.573 | 15.401 | 16.829 | 2.993 | 14.326 | 7.043 | 8.177 | 4.169 | 4.789 | 14.987 | 9.765 | 6.611 | -3.455 | 1.897 | 7.146 | 5.887 | 1.573 | 6.006 | 15.606 | 6.56 | 2.916 | 7.868 | -1.798 | 5.75 | -0.315 | 7.238 | 6.092 | -1.2 | -3.529 | 2.607 | -1.385 | 1.536 | -2.805 | 3.642 | 1.242 | -0.594 | 0.313 | -1.01 | 0.742 | 0.453 | -0.196 | 0.969 | 0.893 | -0.195 | 0.255 | -1.035 | 0.207 | 1.96 | 2.598 | 5.463 | 3.425 | 1.426 | 2.376 | 2.375 | 0.835 | 0.693 | -1.694 | 4.5 | 0.2 | 3.6 | 1.8 | 2.4 | 2.7 | -0.8 | 2 | 2.7 | 1.7 | 1.1 | 0.6 | 3.1 | 1.6 | 1.9 | 1.5 | 4.2 | -1 | 1.3 | 1.1 | 1 | 0.2 | 1.5 | 0.7 | 0.6 | 2.1 | 1 | 1 | 1 | 0.5 | 0.1 | 0.8 | 1.2 | 0.5 | 0.9 | 1.2 | 1.2 | 0.7 | 0.3 | -0.2 | 0.5 | 0.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.85 | -1.796 | -1.598 | -1.606 | -2.231 | -2.233 | -1.573 | -3.392 | -1.79 | -1.333 | -1.16 | -1.395 | -1.073 | -1.661 | -1.905 | -1.884 | -1.67 | -1.112 | -2.793 | -3.233 | -1.933 | -3.443 | -3.474 | -3.901 | -3.921 | -4.149 | -4.346 | -3.763 | -3.965 | -2.983 | -2.767 | -3.168 | -3.693 | -3.726 | -2.45 | -2.784 | -3.58 | -5.218 | -7.059 | -10.911 | -6.88 | -6.185 | -16.906 | -2.035 | -1.162 | -1.843 | -1.828 | -6.15 | -6.074 | -2.831 | -1.665 | -1.406 | -5.896 | -6.225 | -0.754 | -0.994 | -1.088 | -0.611 | -0.875 | -0.488 | -0.427 | -0.583 | -0.968 | -1.137 | -1.058 | -1.119 | -1.011 | -2.026 | -1.649 | -2.872 | -3.045 | -3.1 | -0.693 | -0.962 | -0.645 | -0.733 | -0.432 | -0.782 | -0.551 | -0.454 | -0.277 | -0.315 | -0.09 | -0.134 | -0.157 | -0.081 | -0.048 | 0.212 | 0.499 | -0.47 | -0.638 | 1.329 | -0.245 | -1.088 | -0.267 | -0.333 | 2.672 | -4.919 | -1.401 | -3 | -2 | -6.4 | -3.2 | -2.5 | -3.8 | -0.4 | -3 | -0.8 | -0.4 | -1.7 | -0.2 | -0.7 | -0.9 | -0.7 | -1.7 | -3.4 | -0.7 | -0.5 | -1.5 | -0.4 | -0.7 | -0.3 | -0.2 | -0.2 | -2 | -0.7 | -0.4 | -0.2 | -0.3 | -0.5 | -0.1 | -0.3 | -0.2 | -0.2 | -0.2 | 0 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0.11 | 0 | -0.01 | 3.437 | 0.08 | 0 | 0.016 | 21.961 | 9.183 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -7.037 | -20.786 | 0 | 103.793 | 0 | 0 | 0 | 0 | -103.84 | 0.024 | -10.223 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.009 | 0 | -52.615 | 1.827 | -2.177 | 2.424 | -70.275 | -23.863 | -135.898 | 0 | 0 | -0.04 | 0 | 0 | 0 | -23.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -13.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.796 | 0 | 0.11 | 0 | -0.01 | 3.437 | 0.08 | 0.004 | 0.016 | 21.961 | 9.183 | 0.03 | 0 | 0 | 0.062 | 0 | 1.6 | 0 | 0.743 | 0.999 | 0 | 103.793 | 0.026 | -3.376 | 0 | 0 | 0.026 | -2.256 | -10.037 | 0 | -3.168 | -0.735 | -0.85 | 0 | 0.008 | 0.001 | -2.378 | -0.3 | -0.037 | 0 | 0 | 0 | 133.863 | -135.898 | 0 | 0 | -0.04 | -10.619 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.161 | -0.065 | -0.102 | -0.04 | 0.464 | -0.042 | -0.03 | 0.027 | -0.159 | -0.035 | -0.019 | -0.034 | -0.573 | -0.111 | -0.029 | -0.032 | 0.009 | -0.074 | 0 | 0 | -0.015 | -0.02 | -0.091 | -0.051 | -1.084 | -0.071 | -0.078 | -0.055 | -0.137 | -0.09 | -0.024 | -0.033 | -0.226 | 0.098 | 0.234 | -0.422 | -2.121 | 0.024 | -0.086 | -0.042 | 0.567 | -3.681 | -0.492 | -0.101 | -0.1 | -0.2 | 0 | -0.2 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | -0.1 | 0.1 | 0 | -6.7 | 0 | 0.1 | -0.1 | 0.4 | 0 | 0.2 | 0 | -0.2 | -0.2 | -0.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 |
Investing Cash Flow
| -1.85 | -1.796 | -1.598 | -1.496 | -2.231 | -2.243 | 1.864 | -3.312 | -1.786 | -1.317 | 20.801 | 7.788 | -1.043 | -1.661 | -1.905 | -1.822 | -1.67 | 0.488 | -2.793 | -9.527 | -22.719 | -3.443 | 100.319 | -3.875 | -7.297 | -4.149 | -4.346 | -107.577 | -6.197 | -13.02 | -2.767 | -3.168 | -4.428 | -4.576 | -2.45 | -2.446 | -3.57 | -7.596 | -59.974 | -9.121 | -9.057 | -3.761 | -87.181 | -25.898 | -137.06 | -1.843 | -1.828 | -6.19 | -16.693 | -2.831 | -1.665 | -25.257 | -5.896 | -6.225 | -0.754 | -0.833 | -1.153 | -0.713 | -0.915 | -0.024 | -0.469 | -0.613 | -41.596 | -1.296 | -1.093 | -1.138 | -1.045 | -2.599 | -1.76 | -2.901 | -3.077 | -3.091 | -0.767 | -0.962 | -0.645 | -0.748 | -0.452 | -0.949 | -12.892 | -1.538 | -0.348 | -0.393 | -0.145 | -0.271 | -0.247 | -0.105 | -0.081 | -0.014 | 0.597 | -0.236 | -1.06 | -0.792 | -0.221 | -1.174 | -0.309 | 0.234 | -1.009 | -5.411 | -1.502 | -3.1 | -2.2 | -6.4 | -3.4 | -2.9 | -3.9 | -0.4 | -3 | -0.8 | -0.4 | -1.7 | -0.2 | 1.5 | -1 | -0.6 | -1.7 | -10.1 | -0.7 | -0.4 | -1.6 | -0.6 | -0.7 | -0.1 | -0.2 | -0.4 | -2.2 | -0.8 | -0.4 | -0.5 | -0.3 | -0.5 | -0.1 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.3 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 2.656 | 11.77 | -5.946 | -1.564 | 0 | 2.768 | 14.125 | 4.992 | 22.97 | -1.032 | -26.023 | -20.023 | 9.976 | -0.353 | -0.501 | 4.275 | -5.486 | -160.478 | 144.539 | 6.227 | 57.523 | 6.534 | -112.421 | -25.718 | -5.7 | -10.696 | 4.295 | 94.397 | 14.31 | 21.316 | -6.657 | -15.926 | -2.63 | -5.675 | 2.396 | -38.686 | -22.677 | 14.332 | 34.337 | -29.303 | -32.614 | -25.328 | 57.595 | -5.204 | 173.184 | -2.443 | -2.035 | -3.409 | 7.609 | -1.455 | -6.052 | -1.436 | -0.398 | -1.44 | -2.059 | -0.414 | -1.316 | -1.457 | -3.058 | -8.27 | -2.074 | -4.005 | 38.143 | -4.833 | 0.95 | -3.75 | -1.034 | -2.224 | -6.228 | 6.351 | 6.357 | -0.191 | 1.854 | -0.43 | -1.053 | 0 | -0.039 | -0.427 | 6.96 | -0.945 | -0.033 | -0.438 | -0.036 | -0.386 | -0.035 | -0.441 | -0.017 | -0.3 | -0.066 | -1.987 | -0.1 | -0.535 | -1.203 | 0.653 | -0.99 | -4.629 | 0.994 | 4.355 | 1.593 | -1.9 | 5.6 | 1.6 | -1.1 | 4.8 | 1.7 | 1.1 | 0.5 | -1.4 | -1.4 | 0.2 | -0.5 | -4.2 | -0.7 | -1.3 | -0.1 | 6.4 | -0.6 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | -0.1 | -0.2 | 0 |
Common Stock Issued
| -1.713 | 0 | 1.713 | 8.224 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.201 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.996 | 0 | 0 | 0 | 1.848 | 0 | 0 | 0 | 1.922 | 0 | 0 | 0 | 1.714 | 0 | 0 | 0 | 2.266 | 0 | 0 | 0 | 1.092 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.035 | 0.13 | 0.069 | 0.095 | 0.83 | 0.102 | 0.006 | 0.224 | 0.068 | 0.664 | 0.298 | 0.026 | 0.181 | 0 | 0.128 | 0.034 | 0.129 | 0 | 0 | 0.004 | 0.011 | 0 | 0 | 0.024 | 0.043 | 0.032 | 0 | 0.005 | 0.23 | -0.011 | 0.158 | 0.051 | 0.249 | 0.005 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.713 | -1.713 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 7.732 | -0.001 | 0 | -7.732 | -0.784 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 32.382 | -18.858 | -9.111 | -4.413 | -0.172 | -5.292 | -7.893 | -4.261 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.016 | -1.088 | -0.252 | -1.428 | -0.362 | -0.047 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.369 | -5.923 | 0.904 | -0.004 | 6.834 | 0.001 | -4.949 | -1.455 | -0.197 | 0 | -0.663 | 0.209 | 3.246 | -0.007 | -0.052 | 0.633 | -0.001 | -0.393 | 0.033 | 0.316 | 0.007 | 0.257 | 0.159 | 1.918 | 0.002 | 0.121 | -0.356 | 0.092 | 0.032 | 0.022 | 0.295 | 0.38 | 3.345 | 0.106 | 0.816 | 2.044 | 2.581 | 0.234 | 1.11 | 3.816 | 0.978 | 0.227 | 1.516 | 2.063 | -1.303 | 0.038 | -0.047 | 2.37 | 0.301 | 0.052 | 0.243 | 2.006 | 1.076 | 0.241 | 0.445 | 0.008 | 0.959 | 0.02 | 0.127 | -0.305 | 0 | 1.342 | -1.311 | 0.755 | 0.093 | 0.106 | 0.671 | -1.261 | 1.455 | -1.455 | 0.178 | 0.105 | -0.155 | 0.072 | 0 | -0.391 | 0 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 1.045 | 3.706 | -2.926 | 2.926 | -0.087 | 0.046 | -0.016 | 1.061 | -0.6 | 0.6 | 1.8 | -1.415 | 0.524 | 0.891 | 1.1 | -3.8 | 1.9 | 2.2 | -4.7 | 0.2 | 0 | 0 | 0.1 | 0 | -0.2 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.2 | -0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.4 |
Financing Cash Flow
| -4.713 | 5.847 | -5.042 | 6.656 | 6.834 | 2.769 | 9.176 | 3.537 | 22.773 | -1.036 | -26.686 | -19.814 | 13.222 | -0.36 | -0.553 | 4.908 | -5.487 | -160.837 | 136.84 | 5.759 | 7.53 | 6.791 | -112.262 | -23.8 | -5.698 | -10.575 | 3.939 | 94.489 | -4.516 | 12.227 | -10.775 | -15.718 | -4.577 | -13.462 | -1.049 | -36.642 | -20.096 | 14.566 | 35.447 | -25.487 | -31.636 | -25.101 | 59.111 | -3.141 | 171.881 | -2.405 | -2.082 | -1.039 | 7.91 | -1.403 | -5.809 | 0.57 | 0.678 | -1.199 | -1.614 | -0.406 | -0.357 | -1.437 | -2.931 | -8.575 | -2.074 | -2.663 | 36.832 | -4.043 | 1.173 | -3.575 | -0.268 | -2.655 | -4.671 | 4.902 | 6.759 | -0.018 | 2.363 | -0.06 | -1.027 | -0.21 | -0.039 | -0.299 | 6.994 | -0.261 | -0.033 | -0.438 | -0.032 | -0.374 | -0.035 | 0.588 | 2.625 | -3.435 | 1.464 | -2.395 | -0.096 | -0.395 | -0.54 | 0.211 | -0.339 | -2.595 | -0.416 | 4.879 | 2.503 | -0.8 | 1.8 | 3.5 | 1.1 | 0.1 | 1.9 | 1.1 | 0.5 | -1.2 | -1.3 | -0.5 | -0.3 | -3.8 | -0.7 | -1.4 | 0.1 | 6.4 | -0.6 | -0.8 | -0.6 | -0.6 | -0.8 | -0.6 | -0.4 | -0.3 | -0.4 | -0.5 | -0.2 | -0.2 | -0.1 | -0.2 | -0.3 | 0.1 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.163 | -0.009 | -0.1 | 0.176 | -0.121 | 0.021 | 0.08 | 0.156 | -0.292 | -0.332 | -0.173 | -0.278 | -0.513 | 0.354 | -0.362 | 1.607 | 0.451 | 0.325 | -0.839 | 0.431 | -0.307 | 0.09 | -0.067 | -0.118 | 0.031 | -0.219 | -0.066 | 0.155 | 0.035 | 0.142 | 0.034 | -0.195 | 0.041 | -0.118 | 0.186 | -0.111 | 0.033 | 0.138 | -0.886 | -0.448 | -0.523 | -0.087 | -0.021 | 0.087 | 0.001 | -0.008 | 0.002 | -0.001 | 0.005 | -0.002 | 0.001 | 0.007 | -0.01 | 0 | 0.002 | -0.002 | 0.003 | -0.003 | 0.002 | 0.002 | 0.001 | 0.003 | -0.001 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | 0.033 | -0.029 | 0.079 | 0.009 | -0.095 | 0.01 | 0.003 | -0.058 | 0.02 | 0.024 | -0.098 | -0.01 | -0.01 | -0.015 | 0.041 | -0.002 | 0.018 | 0.007 | 0.034 | -0.068 | 0.032 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2.8 | 1.6 | 0.5 | 1.2 | 1.2 | 1 | -1.9 | 0 | 0.6 | -0.4 | -4.6 | -0.6 | -1.3 | 0 | 5.9 | 1.7 | -0.9 | 0.5 | -0.4 | 0.5 | -1.4 | -0.5 | -0.2 | 0.1 | -0.2 | -0.6 | -0.5 | -0.2 | 0.4 | -0.7 | 0 | -0.3 | -0.7 | -1.1 | -1.1 | -0.5 | -0.2 | 0.3 | 0 | -0.8 |
Net Change In Cash
| 1.972 | -2.218 | -4.703 | 3.662 | 3.357 | -1.423 | -8.061 | 11.21 | -8.116 | -13.331 | -5.742 | 0.666 | -4.496 | 2.858 | -9.683 | 10.515 | -16.742 | -141.725 | 156.458 | 9.111 | 5.689 | 1.14 | -0.656 | 11.729 | -5.715 | -5.779 | -1.527 | 2.537 | 7.109 | -2.495 | -7.138 | 4.623 | -7.133 | 4.62 | -2.77 | -3.872 | -1.334 | 1.204 | 1.366 | -3.731 | 4.103 | -8.292 | -25.518 | -13.551 | 51.651 | -1.263 | 10.418 | -0.187 | -0.601 | -0.067 | -2.684 | -9.693 | 4.537 | -0.813 | -5.821 | 0.658 | 5.639 | 3.734 | -2.271 | -2.591 | 13.064 | 3.287 | -1.849 | 2.529 | -1.718 | 1.037 | -1.628 | 1.981 | -0.343 | 0.834 | 0.124 | -0.423 | 0.22 | 0.419 | -4.467 | 2.687 | 0.693 | -1.822 | -5.561 | -2.907 | 12.176 | -12.213 | -0.388 | 8.356 | -7.382 | 0.306 | 2.806 | -4.447 | 2.197 | -0.639 | 1.435 | 4.276 | 2.664 | 0.463 | 1.728 | 0.014 | -0.59 | 0.161 | -0.693 | 0.6 | -0.1 | 3.5 | 1.1 | 0.1 | 1.9 | 1.1 | 0.5 | -1.2 | 0 | -0.5 | -0.3 | -3.8 | -0.7 | -1.4 | -0.1 | 6.4 | -0.6 | -0.8 | -0.6 | -0.6 | -0.8 | -0.6 | -0.4 | -0.3 | -0.4 | -0.5 | -0.2 | -0.2 | -0.1 | -0.2 | -0.3 | 1 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | 0 | -0.4 |
Cash At End Of Period
| 6.364 | 4.392 | 6.61 | 11.313 | 7.651 | 4.294 | 5.717 | 13.778 | 2.568 | 10.684 | 24.015 | 29.757 | 29.091 | 33.587 | 30.729 | 40.412 | 29.897 | 46.639 | 188.364 | 31.906 | 22.795 | 17.106 | 15.966 | 16.622 | 4.893 | 10.608 | 16.387 | 17.914 | 15.377 | 8.268 | 10.763 | 17.901 | 13.278 | 20.411 | 15.791 | 18.561 | 22.433 | 23.767 | 22.563 | 21.197 | 24.928 | 20.825 | 29.117 | 54.635 | 68.186 | 16.535 | 17.798 | 7.38 | 7.567 | 8.168 | 8.235 | 10.919 | 20.612 | 16.075 | 16.888 | 22.709 | 22.051 | 16.412 | 12.678 | 14.949 | 17.54 | 4.476 | 1.189 | 3.038 | 0.509 | 2.227 | 1.19 | 2.818 | 0.837 | 1.18 | 0.346 | 0.222 | 0.645 | 0.425 | 0.006 | 4.473 | 1.786 | 1.093 | 2.915 | 8.476 | 11.383 | -0.793 | 11.42 | 11.808 | 3.452 | 10.834 | 10.528 | 7.722 | 12.169 | 9.972 | 10.611 | 9.176 | 4.9 | 2.236 | 1.773 | 0.045 | 0.031 | 0.621 | 0.46 | 1.2 | 0.6 | 0.7 | 1.6 | 0.1 | 1.9 | 1.1 | 1.2 | -1.2 | 0 | -0.5 | 0.8 | -3.8 | -0.7 | -1.4 | 0.7 | 6.4 | -0.6 | -0.8 | 2.9 | -0.6 | -0.8 | -0.6 | 3.1 | -0.3 | -0.4 | -0.5 | 3.8 | -0.2 | -0.1 | -0.2 | 3.5 | 1 | -0.2 | -0.2 | 1.2 | -0.2 | -0.2 | -0.1 | 0.6 | 0 | -0.4 |