Atossa Therapeutics, Inc.
NASDAQ:ATOS
1.37 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.23 | -6.049 | -5.878 | -7.754 | -6.229 | -9.83 | -6.281 | -7.491 | -8.012 | -6.671 | -4.786 | -4.832 | -5.197 | -7.039 | -3.538 | -7.483 | -3.491 | -3.906 | -2.947 | -2.618 | -3.286 | -7.263 | -4.073 | -2.078 | -3.31 | -4.143 | -1.874 | -1.993 | -2.185 | -2.241 | -1.704 | -2.524 | 0.205 | -1.722 | -2.328 | -1.959 | -4.318 | -3.145 | -3.335 | -5.813 | -3.245 | -3.188 | -2.412 | -2.758 | -3.502 | -2.584 | -1.941 | -1.706 | -1.143 | -1.168 | -1.063 | -1.205 | -1.223 | -0.784 | -0.23 | -0.343 | -0.482 |
Depreciation & Amortization
| 0.004 | 0.004 | 0.005 | 0.014 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.009 | 0.009 | 0.013 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0.014 | 0.016 | 0.011 | 0.01 | 0.008 | 0.027 | 0.029 | 0.033 | 0.04 | 0.076 | 0.075 | 0.077 | 0.076 | 0.023 | 0.079 | 0.086 | 0.085 | 0.183 | 0.128 | 0.128 | 0.125 | 0.122 | 0.124 | 0.128 | 0.099 | 0.105 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.001 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.087 | -0.527 | 0 | -3.095 | 0.599 | 0 | 0 | 0 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.951 | 0 | 0 | 0 | -0.613 | 0 | 0 | 0 | 0.742 | 0 | 0.164 | -0.137 | 0.493 | -0.257 | -0.2 | -0.029 | -3.884 | 0.226 | 0.146 | 0.038 | 2.328 | 0 | -0.131 | -0.202 | 0.434 | 0.209 | 0.02 | 0 | -0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.749 | 0.352 | 0.417 | 0.519 | 0.926 | 1.603 | 1.573 | 1.545 | 1.666 | 1.771 | 1.806 | 1.619 | 1.794 | 1.214 | 0.64 | 0.632 | 0.664 | 1.036 | 0.688 | 0.756 | 0.752 | 5.319 | 2.018 | -0.443 | 0.956 | 1.736 | 0.215 | 0.226 | 0.224 | 0.181 | 0.155 | 0.226 | 0.257 | 0.2 | 0.192 | 0.136 | 0.318 | 0.205 | 0.181 | 0.154 | 0.147 | 0.168 | 0.23 | 0.256 | 0.176 | 0.737 | 0.275 | 0.026 | 0.026 | 0.026 | 0.045 | 0.029 | 0.049 | 0.062 | 0 | 0 | 0 |
Change In Working Capital
| -1.916 | 1.16 | 0.756 | 1.65 | 1.417 | 0.769 | -2.317 | 1.421 | 0.932 | -1.052 | -1.9 | -0.455 | 0.335 | 0.483 | -1.52 | 0.111 | 0.135 | 0.626 | -0.983 | -0.859 | 0.753 | -0.578 | -0.107 | 0.062 | 0.045 | 0.563 | -0.736 | -0.404 | 0.101 | 0.333 | -0.37 | 0.146 | 0.099 | -0.214 | -1.099 | 1.594 | -0.104 | -1.017 | -0.147 | 0.276 | -0.024 | 0.601 | -0.576 | -0.546 | -0.11 | -0.437 | 0.077 | -0.357 | 0.952 | 0.314 | -0.012 | 0.037 | -0.176 | -0.382 | 0.224 | 0.224 | 0.365 |
Accounts Receivables
| 0 | 0 | 0 | 0.028 | 0.709 | 0.001 | 0.005 | -0.133 | 0.29 | -0.232 | 0.404 | -0.137 | -0.118 | -0.097 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.879 | 0.398 | -1.076 | -1.201 | -0.397 | 0.003 | 0.006 | 0.02 | 0.034 | -0.008 | -0.261 | -0.118 | 0.034 | 0.003 | -0.133 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 2.544 | -0.709 | -0.001 | -2.322 | 0.133 | -0.29 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -0.07 | -0.007 | -0.055 | 0.006 | -0.044 | -0.002 | -0.432 | -0.15 | 0.02 | -0.02 | 0 | 0.06 | -0.006 | -0.008 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.505 | -0.174 | 0.424 | 0.088 | -0.304 | -0.422 | -1.521 | 1.312 | -0.399 | 0.456 | -0.121 | 1.049 | 0.13 | -0.184 | -0.866 | 0.906 | -0.35 | 0.676 | 0.063 | -0.208 | 0.183 | -0.146 | 0.111 | -0.197 | 0.359 | 0.023 | -0.167 | -0.045 | -0.115 | 0.109 | 0.133 | 0.057 | -0.085 | -0.146 | -0.385 | -0.025 | 0.341 | -0.386 | 0.372 | 0.155 | -0.351 | 0.552 | -0.01 | -0.021 | -0.153 | 0.149 | -0.034 | -0.004 | 0.001 | -0.025 | 0.032 | 0 | -0.002 | -0.01 | 0.01 | 0 | 0 |
Other Working Capital
| -2.421 | 1.334 | 0.332 | -1.01 | 1.721 | 1.191 | 1.521 | 0.109 | 1.331 | -1.508 | -1.779 | -1.503 | 0.205 | 0.667 | -0.653 | -0.795 | 0.485 | -0.051 | -1.046 | -0.65 | 0.569 | -0.432 | -0.218 | 0.26 | -0.314 | 0.541 | -0.569 | -0.359 | 0.217 | 0.224 | -0.502 | 0.089 | 0.184 | -0.068 | -0.713 | -0.4 | -0.773 | 0.451 | 0.736 | 0.512 | 0.368 | 0.045 | -0.153 | -0.408 | 0.03 | -0.305 | 0.229 | -0.447 | 0.955 | 0.48 | 0.017 | 0.037 | -0.176 | -0.373 | 0.214 | 0.224 | 0 |
Other Non Cash Items
| 3.643 | 0.002 | 0.005 | 0.431 | 0.527 | 2.99 | 3.095 | -0.599 | 0.002 | 0.001 | 1.527 | -1.156 | 1.794 | 1.507 | 1.61 | 3.299 | 0.002 | 0.002 | 0.063 | 0.951 | 0.183 | 0.006 | 0.111 | 0.613 | 0.983 | 1.58 | -0.167 | -0.281 | 0.128 | 0.181 | 0.155 | 0.226 | 0.257 | 0.2 | 0.192 | 0.136 | 0.318 | 0.205 | 0.181 | 0.154 | 0.016 | 0.168 | 0.23 | -0.157 | 0.365 | 0.026 | 0.156 | 0.898 | 0.006 | 0.008 | 0.016 | 0.092 | 0 | 0 | -0 | 0.017 | 0.015 |
Operating Cash Flow
| -4.75 | -4.531 | -4.698 | -5.571 | -3.883 | -4.465 | -7.022 | -4.523 | -5.41 | -5.949 | -4.878 | -3.665 | -3.062 | -5.336 | -4.409 | -3.433 | -2.678 | -2.229 | -3.23 | -2.708 | -1.769 | -2.502 | -2.149 | -2.444 | -2.298 | -1.833 | -2.387 | -1.683 | -1.702 | -1.349 | -1.861 | -1.356 | 0.635 | -1.659 | -2.995 | -3.953 | -3.481 | -3.521 | -2.999 | -2.719 | -2.978 | -2.254 | -2.604 | -2.648 | -2.738 | -2.109 | -1.335 | -1.932 | -0.151 | -0.811 | -1.005 | -1.039 | -1.344 | -1.103 | -0.007 | -0.101 | -0.103 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.01 | -0.003 | -0.006 | 0 | -0.001 | -0.013 | 0 | -0.008 | -0.006 | 0 | -0.013 | 0 | -0.009 | 0 | 0 | 0.003 | -0.003 | -0.007 | 0 | 0 | 0 | -0.008 | 0 | -0.056 | -0.003 | -0 | -0.051 | 0 | 0 | 0 | 0 | -0.004 | -0 | 0 | -0.005 | -0.02 | -0.029 | -0.016 | -0.066 | -0.056 | -0.096 | -0.088 | -0.103 | -0.089 | -0.311 | -0.081 | -0.009 | -0.135 | 0 | 0 | 0 | -0.052 | -0.016 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.003 | 0 | -0.013 | -0.009 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.009 | 0 | 0 | 0 | -0.009 | 0 | 0 | -0.005 | -0.158 | 0.022 | -0.044 | -0.038 | -0.056 | -0.015 | -0.07 | -0.1 | -0.191 | -0.046 | 0 | -0 | -0.03 | 0 | 0 | 0 | 0 | 0.05 | -0.07 | 0 | 0 | 0 |
Investing Cash Flow
| -0.01 | -0.003 | -0.006 | 0 | -0.001 | -0.013 | 0 | -2.008 | -2.706 | 0 | -0.013 | 0 | -0.009 | 0 | 0 | 0.003 | -0.003 | -0.007 | 0 | -0.008 | 0 | -0.008 | 0 | -0.056 | -0.003 | -0 | -0.051 | -0.009 | 0 | 0 | 0 | -0.004 | -0 | 0 | -0.005 | -0.178 | -0.029 | -0.016 | -0.066 | -0.056 | -0.096 | -0.088 | -0.103 | -0.089 | -0.311 | -0.081 | -0.009 | -0.135 | 0 | 0 | 0 | -0.052 | -0.016 | -0.07 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.668 | 0 | -0.006 | -0.184 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.031 | 0.1 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 10.196 | 69.668 | 28.933 | 4.339 | 0.348 | 0 | 0 | 0 | 0 | 0 | 6.163 | 0 | 0 | 0 | 6.163 | 0 | 3.872 | 0 | 2.562 | 2.562 | -0.033 | 2.167 | -0.042 | -0.005 | 5.211 | 4.292 | 0 | 0.15 | 0.05 | 12.956 | 1.386 | 8.303 | 3.245 | 1.003 | 3.454 | 0.4 | 0 | 0 | 0 | 0 | 5.714 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -1.475 | 0 | 0 | 0 | 10.044 | 8.905 | 0 | 0 | 0 | 5.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0.784 | 0.201 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.273 | 0.1 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.575 | 10.196 | 32.761 | 9.45 | -0.014 | 0 | 0 | 0 | -0.784 | -0.201 | 11.337 | 0 | -0.177 | 12.291 | 0 | 0.004 | 0.745 | 0 | 0 | -2.562 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0.75 | 0 | 0 | 0.179 | 0 | 5.535 | 0 | 0.082 | 0.1 |
Financing Cash Flow
| 0 | 0.1 | 0.204 | 0 | -1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.679 | 10.196 | 102.429 | 33.88 | 4.324 | 0.348 | 0 | 0 | 0.784 | 0.201 | 11.337 | 10.783 | 0.177 | 12.291 | 0 | 6.166 | 0.745 | 3.872 | 0 | 0 | 2.562 | -0.033 | 2.167 | 0.008 | -0.054 | 5.211 | 4.292 | -0.098 | 0.15 | 0.05 | 12.956 | 1.386 | 8.303 | 3.245 | 1.003 | 3.374 | 0.482 | 0 | -0.006 | -0.005 | 0 | 5.535 | 0 | 0.082 | 0.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -23.588 | 19.11 | 4.478 | 0 | 0.054 | -10.098 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.783 | -0.177 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -4.76 | -4.434 | -4.5 | -5.571 | -5.359 | -4.478 | -7.022 | -6.477 | -8.17 | -5.949 | -4.891 | -3.664 | -2.392 | 4.859 | 98.02 | 30.448 | 1.643 | -1.888 | -3.23 | -2.708 | -1.769 | -2.51 | 9.188 | -2.5 | -2.301 | 10.457 | -2.438 | 4.484 | -0.956 | 2.523 | -1.861 | -1.36 | 3.197 | -1.692 | -0.833 | -4.124 | -3.563 | 1.675 | 1.228 | -2.874 | -2.924 | -2.292 | 10.249 | -1.351 | 5.254 | 1.054 | -0.34 | 1.307 | 0.331 | -0.811 | -1.011 | -1.095 | -1.36 | 4.362 | -0.007 | -0.019 | -0.003 |
Cash At End Of Period
| 74.876 | 79.636 | 84.07 | 88.57 | 94.141 | 99.5 | 103.978 | 111 | 117.477 | 125.647 | 131.596 | 136.487 | 140.151 | 142.543 | 137.684 | 39.664 | 9.216 | 7.573 | 9.461 | 12.691 | 15.4 | 17.169 | 19.678 | 10.49 | 12.991 | 15.292 | 4.835 | 7.217 | 2.734 | 3.69 | 1.167 | 3.028 | 4.388 | 1.191 | 2.883 | 3.716 | 7.839 | 11.403 | 9.728 | 8.501 | 11.374 | 14.298 | 16.591 | 6.342 | 7.694 | 2.44 | 1.385 | 1.725 | 0.419 | 0.088 | 0.899 | 1.911 | 3.006 | 4.366 | 0.004 | 0.01 | 0.03 |