Atos SE
EPA:ATO.PA
0.0021 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,964 | 5,145 | 5,548 | 5,778 | 5,563 | 5,415 | 5,424 | 5,554 | 5,627 | 5,844 | 5,744 | 5,407 | 5,241 | 5,989 | 6,007 | 6,440.7 | 5,697 | 5,744.3 | 4,941.2 | 4,874.9 | 4,176.3 | 4,324.6 | 4,290 | 4,422.15 | 4,422.15 | 3,406.25 | 3,406.25 | 2,510.3 | 2,510.3 | 2,563.5 | 2,811.75 | 2,811.75 | 2,927.7 | 2,927.7 | 2,698.45 | 2,698.45 | 2,729.45 | 2,729.45 | 2,624.65 | 2,624.65 | 1,517.3 | 1,517.3 | 1,521.45 | 1,521.45 | 1,518.8 | 1,518.8 |
Cost of Revenue
| 4,846 | 4,246 | 4,660 | 4,830 | 4,853 | 4,685 | 4,524 | 4,389 | 4,495 | 4,523 | 4,482 | 4,706 | 4,661 | 4,971 | 5,161 | 5,523.3 | 4,989 | 4,995.6 | 4,382 | 4,260.4 | 3,749.3 | 3,796.4 | 3,843.6 | 3,144.85 | 3,144.85 | 642.9 | 642.9 | -10.05 | -10.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359.1 | 359.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 118 | 899 | 888 | 948 | 710 | 730 | 900 | 1,165 | 1,132 | 1,321 | 1,262 | 701 | 580 | 1,018 | 846 | 917.4 | 708 | 748.7 | 559.2 | 614.5 | 427 | 528.2 | 446.4 | 1,277.3 | 1,277.3 | 2,763.35 | 2,763.35 | 2,520.35 | 2,520.35 | 2,563.5 | 2,811.75 | 2,811.75 | 2,927.7 | 2,927.7 | 2,698.45 | 2,698.45 | 2,729.45 | 2,729.45 | 2,265.55 | 2,265.55 | 1,517.3 | 1,517.3 | 1,521.45 | 1,521.45 | 1,518.8 | 1,518.8 |
Gross Profit Ratio
| 0.024 | 0.175 | 0.16 | 0.164 | 0.128 | 0.135 | 0.166 | 0.21 | 0.201 | 0.226 | 0.22 | 0.13 | 0.111 | 0.17 | 0.141 | 0.142 | 0.124 | 0.13 | 0.113 | 0.126 | 0.102 | 0.122 | 0.104 | 0.289 | 0.289 | 0.811 | 0.811 | 1.004 | 1.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.863 | 0.863 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.5 | 149.5 | 408.95 | 408.95 | 0 | 0 | 976.9 | 0 | 0 | 1,583.45 | 1,583.45 | 1,497.95 | 1,497.95 | 1,443.4 | 1,443.4 | 53.25 | 53.25 | 833.65 | 833.65 | 821 | 821 | 774.25 | 774.25 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7 | 706 | 752 | 726 | 731 | 716 | 712 | 747 | 766 | 792 | 839 | 181 | 196 | 326 | 340 | 314.6 | 285.9 | 293.1 | 205.7 | 175.6 | 141.5 | 137.4 | 149.8 | 149.5 | 149.5 | 408.95 | 408.95 | 0 | 0 | 976.9 | 0 | 0 | 1,583.45 | 1,583.45 | 1,497.95 | 1,497.95 | 1,443.4 | 1,443.4 | 53.25 | 53.25 | 833.65 | 833.65 | 821 | 821 | 774.25 | 774.25 |
Other Expenses
| 0 | 13 | 4 | -9 | 6 | -2 | 0 | 26 | -26 | 20 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,155.15 | -1,155.15 | -2,970.9 | -2,970.9 | 100.05 | 100.05 | -3,505.6 | 5.95 | 5.95 | -21.4 | -21.4 | -19.55 | -19.55 | -5.25 | -5.25 | 0.7 | 0.7 | -169 | -169 | -54.6 | -54.6 | -13.1 | -13.1 |
Operating Expenses
| 755 | 693 | 748 | 735 | 725 | 718 | 712 | 721 | 792 | 772 | 836 | 338 | 347 | 488 | 538 | 423.9 | 407.9 | 370.6 | 372.9 | 322.6 | 316.2 | 324.8 | 262.6 | -1,005.65 | -1,005.65 | -2,561.95 | -2,561.95 | 100.05 | 100.05 | -2,528.7 | 5.95 | 5.95 | 1,562.05 | 1,562.05 | 1,478.4 | 1,478.4 | 1,438.15 | 1,438.15 | 53.95 | 53.95 | 664.65 | 664.65 | 766.4 | 766.4 | 761.15 | 761.15 |
Operating Income
| 40 | 206 | 140 | 213 | -15 | 12 | 188 | 444 | 340 | 549 | 426 | 458 | 336 | 636 | 432 | 528.2 | 363.3 | 408.9 | 299.6 | 387.1 | 245.5 | 343.9 | 257 | 271.65 | 271.65 | 201.4 | 201.4 | 123.85 | 123.85 | 34.8 | 50.2 | 50.2 | 1,719.2 | 1,719.2 | 1,621.3 | 1,621.3 | 1,649.9 | 1,649.9 | 109.8 | 109.8 | 123.9 | 123.9 | 132.8 | 132.8 | 130.6 | 130.6 |
Operating Income Ratio
| 0.008 | 0.04 | 0.025 | 0.037 | -0.003 | 0.002 | 0.035 | 0.08 | 0.06 | 0.094 | 0.074 | 0.085 | 0.064 | 0.106 | 0.072 | 0.082 | 0.064 | 0.071 | 0.061 | 0.079 | 0.059 | 0.08 | 0.06 | 0.061 | 0.061 | 0.059 | 0.059 | 0.049 | 0.049 | 0.014 | 0.018 | 0.018 | 0.587 | 0.587 | 0.601 | 0.601 | 0.604 | 0.604 | 0.042 | 0.042 | 0.082 | 0.082 | 0.087 | 0.087 | 0.086 | 0.086 |
Total Other Income Expenses Net
| -1,919 | -3,001 | -677 | -756 | -412 | -2,810 | -309 | -206 | 21 | -306 | -217 | -30 | -111 | -118.2 | -137 | -56.4 | -71.2 | -47.2 | -114.6 | -106.9 | -139.1 | -156.7 | -88.7 | -106.85 | -106.85 | -45.25 | -45.25 | -35.85 | -35.85 | -12.2 | -11.4 | -11.4 | -1,665.15 | -1,665.15 | -1,715.2 | -1,715.2 | -1,478.15 | -1,478.15 | -25.1 | -25.1 | -182.35 | -182.35 | -68.3 | -68.3 | -17.95 | -17.95 |
Income Before Tax
| -1,879 | -2,795 | -537 | -543 | -427 | -2,798 | -121 | 238 | 361 | 243 | 209 | 340 | 225 | 519 | 295 | 481 | 292.1 | 361.7 | 185 | 280.2 | 106.4 | 187.2 | 168.3 | 164.8 | 164.8 | 156.15 | 156.15 | 88 | 88 | 22.6 | 38.8 | 38.8 | 54.05 | 54.05 | -93.9 | -93.9 | 171.75 | 171.75 | 84.7 | 84.7 | -58.45 | -58.45 | 64.5 | 64.5 | 112.65 | 112.65 |
Income Before Tax Ratio
| -0.379 | -0.543 | -0.097 | -0.094 | -0.077 | -0.517 | -0.022 | 0.043 | 0.064 | 0.042 | 0.036 | 0.063 | 0.043 | 0.087 | 0.049 | 0.075 | 0.051 | 0.063 | 0.037 | 0.057 | 0.025 | 0.043 | 0.039 | 0.037 | 0.037 | 0.046 | 0.046 | 0.035 | 0.035 | 0.009 | 0.014 | 0.014 | 0.018 | 0.018 | -0.035 | -0.035 | 0.063 | 0.063 | 0.032 | 0.032 | -0.039 | -0.039 | 0.042 | 0.042 | 0.074 | 0.074 |
Income Tax Expense
| 62 | 47 | 65 | -31 | 77 | 33 | 6 | 17 | 34 | 44 | 38 | 34 | 35 | 93 | 56 | 83.4 | 57.9 | 62.6 | 47.1 | 74.9 | 29.2 | 42.5 | 53.4 | 51.45 | 51.45 | 64.65 | 64.65 | 28.9 | 28.9 | 4.7 | 24.05 | 24.05 | 29.95 | 29.95 | 38.3 | 38.3 | 54.05 | 54.05 | 24.2 | 24.2 | 20.45 | 20.45 | 23.45 | 23.45 | 42 | 42 |
Net Income
| -1,941 | -2,840 | -600 | -508 | -504 | -2,833 | -129 | 221 | 329 | 229 | 240 | 336 | 155 | 390 | 211 | 373.6 | 205.2 | 283.2 | 123 | 188.8 | 76.4 | 145.3 | 116.3 | 111.9 | 111.9 | 91.4 | 91.4 | 59.1 | 59.1 | 17.9 | 14.7 | 14.7 | 31.5 | 31.5 | -123.85 | -123.85 | 122.95 | 122.95 | 56.65 | 56.65 | -84.5 | -84.5 | 35.4 | 35.4 | 61.5 | 61.5 |
Net Income Ratio
| -0.391 | -0.552 | -0.108 | -0.088 | -0.091 | -0.523 | -0.024 | 0.04 | 0.058 | 0.039 | 0.042 | 0.062 | 0.03 | 0.065 | 0.035 | 0.058 | 0.036 | 0.049 | 0.025 | 0.039 | 0.018 | 0.034 | 0.027 | 0.025 | 0.025 | 0.027 | 0.027 | 0.024 | 0.024 | 0.007 | 0.005 | 0.005 | 0.011 | 0.011 | -0.046 | -0.046 | 0.045 | 0.045 | 0.022 | 0.022 | -0.056 | -0.056 | 0.023 | 0.023 | 0.04 | 0.04 |
EPS
| -17.48 | -25.6 | -5.43 | -4.59 | -4.56 | -25.85 | -1.18 | 2.02 | 3.02 | 2.11 | 2.24 | 3.15 | 1.47 | 3.7 | 2 | 3.56 | 1.98 | 2.75 | 1.22 | 1.88 | 0.76 | 1.51 | 1.18 | 1.14 | 1.16 | 1.04 | 1.04 | 0.78 | 0.78 | 0.24 | 0.22 | 0.22 | 0.46 | 0.46 | -1.84 | -1.84 | 1.82 | 1.82 | 0.86 | 0.86 | -1.76 | -1.76 | 0.7 | 0.7 | 1.14 | 1.14 |
EPS Diluted
| -17.48 | -25.6 | -5.43 | -4.59 | -4.56 | -25.85 | -1.18 | 2.02 | 3.02 | 1.86 | 2.24 | 3.15 | 1.47 | 3.69 | 2 | 3.56 | 1.98 | 2.75 | 1.22 | 1.87 | 0.76 | 1.45 | 1.18 | 1.14 | 1.16 | 1.04 | 1.04 | 0.78 | 0.78 | 0.24 | 0.22 | 0.22 | 0.46 | 0.46 | -1.84 | -1.84 | 1.82 | 1.82 | 0.86 | 0.86 | -1.76 | -1.76 | 0.7 | 0.7 | 1.14 | 1.14 |
EBITDA
| -1,401 | -2,274 | -48 | -51 | -11 | -2,348 | 321 | 688 | 805 | 697 | 673 | 679 | 558 | 787.9 | 606 | 728.7 | 611.6 | 682.5 | 503.5 | 579.7 | 416.6 | 529.4 | 444.9 | 372.95 | 372.95 | 360.5 | 360.5 | 221.3 | 221.3 | 34.8 | 56.05 | 56.05 | 68.75 | 68.75 | -79.8 | -79.8 | 181.7 | 181.7 | 172.25 | 172.25 | -64.05 | -64.05 | 58.85 | 58.85 | 103.5 | 103.5 |
EBITDA Ratio
| -0.282 | 0.107 | 0.089 | 0.105 | 0.068 | 0.082 | 0.112 | 0.157 | 0.133 | 0.165 | 0.146 | 0.126 | 0.106 | 0.149 | 0.122 | 0.124 | 0.107 | 0.119 | 0.102 | 0.119 | 0.1 | 0.122 | 0.104 | 0.084 | 0.084 | 0.106 | 0.106 | 0.088 | 0.088 | 0.014 | 0.02 | 0.02 | 0.023 | 0.023 | -0.03 | -0.03 | 0.067 | 0.067 | 0.066 | 0.066 | -0.042 | -0.042 | 0.039 | 0.039 | 0.068 | 0.068 |