ATN International, Inc.
NASDAQ:ATNI
19.6 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.452 | 183.281 | 186.794 | 198.966 | 191.036 | 186.441 | 185.774 | 192.015 | 182.213 | 179.497 | 172.019 | 187.571 | 166.76 | 123.865 | 124.51 | 123.701 | 111.739 | 109.098 | 110.905 | 112.086 | 115.616 | 107.721 | 103.3 | 107.806 | 121.138 | 117.788 | 104.475 | 107.702 | 122.132 | 123.245 | 128.115 | 128.532 | 138.795 | 99.991 | 89.686 | 82.916 | 96.782 | 90.326 | 85.338 | 88.511 | 89.393 | 83.269 | 75.174 | 76.525 | 79.35 | 175.072 | 172.868 | 184.384 | 188.798 | 185.293 | 182.89 | 182.943 | 194.346 | 193.753 | 188.154 | 194.665 | 204.96 | 164.424 | 54.685 | 59.5 | 65.942 | 60.295 | 55.966 | 55.389 | 55.908 | 50.414 | 45.63 | 52.029 | 46.961 | 44.214 | 43.537 | 41.994 | 41.347 | 37.495 | 34.521 | 31.382 | 25 | 23.384 | 22.69 | 17.947 | 23.514 | 21.828 | 20.67 | 18.359 | 21.008 | 20.121 | 19.377 | 19.292 | 19.66 | 16.546 | 15.312 | 20.954 | 22.897 | 21.439 | 18.372 | 19.44 | 18.936 | 19.062 | 19.136 | 26.2 | 18.8 | 18.3 | 20.7 | 20.5 | 28 | 23.7 | 22.4 | -32.1 | 54.3 | 43 | 47.9 | 49.2 | 54.5 | 52.9 | 49.4 | 51.2 | 49.8 | 45.8 | 37.8 | 38.7 | 35.5 | 32.7 | 28 | 28.2 | 25.7 | 24.9 | 23.3 | 20.3 | 25.8 | 24.9 | 21.8 |
Cost of Revenue
| 0.205 | 114.453 | 118.28 | 6.71 | 82.398 | 78.734 | 79.628 | 90.198 | 82.27 | 81.146 | 75.044 | 88.663 | 76.587 | 58.014 | 62.113 | 57.793 | 45.496 | 45.837 | 46.602 | 48.918 | 47.717 | 47.037 | 46.92 | 48.733 | 48.043 | 46.666 | 44.066 | 42.879 | 49.406 | 50.285 | 52.67 | 56.423 | 56.156 | 38.167 | 34.009 | 36.092 | 35.405 | 30.353 | 30.274 | 31.79 | 28.718 | 29.025 | 28.207 | 29.582 | 26.17 | 79.022 | 80.943 | 87.254 | 59.586 | 60.896 | 61.819 | 71.057 | 69.24 | 76.654 | 73.81 | 76.583 | 74.823 | 59.231 | 17.51 | 18.215 | 18.191 | 18.795 | 18.182 | 10.19 | 10.481 | 9.239 | 8.487 | 10.494 | 7.668 | 7.57 | 7.026 | 11.995 | 12.03 | 11.476 | 10.379 | 8.477 | 6.053 | 13.454 | 13.34 | -5.265 | 12.145 | 11.805 | 11.94 | -3.641 | 12.013 | 11.623 | 11.458 | 9.156 | 9.893 | 9.285 | 9.036 | 5.275 | 11.222 | 11.14 | 10.067 | -7.293 | 10.625 | 10.85 | 11.932 | 3.2 | 9.5 | 13 | 14.5 | -1.6 | 16.4 | 15.9 | 15.7 | -15.2 | 30.5 | 27.3 | 28.7 | 12 | 34.6 | 33 | 30.5 | 11.5 | 30.4 | 25.5 | 20.1 | 2.9 | 17.9 | 15.6 | 13.3 | -2.1 | 11.5 | 11.3 | 10.9 | -5 | 9.4 | 8.9 | 8.2 |
Gross Profit
| 178.247 | 68.828 | 68.514 | 192.256 | 108.638 | 107.707 | 106.146 | 101.817 | 99.943 | 98.351 | 96.975 | 98.908 | 90.173 | 65.851 | 62.397 | 65.908 | 66.243 | 63.261 | 64.303 | 63.168 | 67.899 | 60.684 | 56.38 | 59.073 | 73.095 | 71.122 | 60.409 | 64.823 | 72.726 | 72.96 | 75.445 | 72.109 | 82.639 | 61.824 | 55.677 | 46.824 | 61.377 | 59.973 | 55.064 | 56.721 | 60.675 | 54.244 | 46.967 | 46.943 | 53.18 | 96.05 | 91.925 | 97.13 | 129.212 | 124.397 | 121.071 | 111.886 | 125.106 | 117.099 | 114.344 | 118.082 | 130.137 | 105.193 | 37.175 | 41.285 | 47.751 | 41.5 | 37.784 | 45.199 | 45.427 | 41.175 | 37.143 | 41.535 | 39.293 | 36.644 | 36.511 | 29.999 | 29.317 | 26.019 | 24.142 | 22.905 | 18.947 | 9.93 | 9.35 | 23.212 | 11.369 | 10.023 | 8.73 | 22 | 8.995 | 8.498 | 7.919 | 10.136 | 9.767 | 7.261 | 6.276 | 15.679 | 11.675 | 10.299 | 8.305 | 26.733 | 8.311 | 8.212 | 7.204 | 23 | 9.3 | 5.3 | 6.2 | 22.1 | 11.6 | 7.8 | 6.7 | -16.9 | 23.8 | 15.7 | 19.2 | 37.2 | 19.9 | 19.9 | 18.9 | 39.7 | 19.4 | 20.3 | 17.7 | 35.8 | 17.6 | 17.1 | 14.7 | 30.3 | 14.2 | 13.6 | 12.4 | 25.3 | 16.4 | 16 | 13.6 |
Gross Profit Ratio
| 0.999 | 0.376 | 0.367 | 0.966 | 0.569 | 0.578 | 0.571 | 0.53 | 0.548 | 0.548 | 0.564 | 0.527 | 0.541 | 0.532 | 0.501 | 0.533 | 0.593 | 0.58 | 0.58 | 0.564 | 0.587 | 0.563 | 0.546 | 0.548 | 0.603 | 0.604 | 0.578 | 0.602 | 0.595 | 0.592 | 0.589 | 0.561 | 0.595 | 0.618 | 0.621 | 0.565 | 0.634 | 0.664 | 0.645 | 0.641 | 0.679 | 0.651 | 0.625 | 0.613 | 0.67 | 0.549 | 0.532 | 0.527 | 0.684 | 0.671 | 0.662 | 0.612 | 0.644 | 0.604 | 0.608 | 0.607 | 0.635 | 0.64 | 0.68 | 0.694 | 0.724 | 0.688 | 0.675 | 0.816 | 0.813 | 0.817 | 0.814 | 0.798 | 0.837 | 0.829 | 0.839 | 0.714 | 0.709 | 0.694 | 0.699 | 0.73 | 0.758 | 0.425 | 0.412 | 1.293 | 0.483 | 0.459 | 0.422 | 1.198 | 0.428 | 0.422 | 0.409 | 0.525 | 0.497 | 0.439 | 0.41 | 0.748 | 0.51 | 0.48 | 0.452 | 1.375 | 0.439 | 0.431 | 0.376 | 0.878 | 0.495 | 0.29 | 0.3 | 1.078 | 0.414 | 0.329 | 0.299 | 0.526 | 0.438 | 0.365 | 0.401 | 0.756 | 0.365 | 0.376 | 0.383 | 0.775 | 0.39 | 0.443 | 0.468 | 0.925 | 0.496 | 0.523 | 0.525 | 1.074 | 0.553 | 0.546 | 0.532 | 1.246 | 0.636 | 0.643 | 0.624 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.415 | 20.095 | 19.107 | 19.032 | 18.293 | 18.177 | 18.409 | 18.152 | 16.733 | 18.852 | 19.378 | 19.683 | 19.793 | 19.372 | 10.739 | 10.51 | 10.991 | 11.206 | 8.363 | 7.656 | 9.446 | 7.525 | 6.922 | 9.63 | 10.555 | 9.509 | 9.182 | 9.658 | 10.184 | 9.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.713 | 6.431 | 5.93 | 5.856 | 6.144 | 5.42 | 5.709 | 5.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 123.666 | 60.442 | 63.224 | 60.704 | 62.748 | 64.653 | 63.126 | 117.234 | 58.056 | 59.178 | 56.343 | 0 | 53.36 | 40.652 | 37.693 | 26.043 | 25.735 | 24.752 | 24.923 | 25.018 | 25.11 | 26.59 | 23.816 | 26.479 | 25.21 | 26.754 | 25.54 | 24.997 | 26.62 | 26 | 24.349 | 29.344 | 27.242 | 20.408 | 16.421 | 15.556 | 15.93 | 14.391 | 15.747 | 15.505 | 14.213 | 14.435 | 13.698 | 14.237 | 13.827 | 21.537 | 19.146 | 20.017 | 45.602 | 21.549 | 23.358 | 38.033 | 38.695 | 48.737 | 46.805 | 78.886 | 41.879 | 36.782 | 10.786 | 10.139 | 8.694 | 9.787 | 8.215 | 23.136 | 7.228 | 6.819 | 5.882 | 23.136 | 5.804 | 5.639 | 5.85 | 21.892 | 5.832 | 5.97 | 4.844 | 0 | 3.337 | 1.585 | 1.411 | 0 | 1.534 | 1.423 | 1.638 | 0 | 1.67 | 1.643 | 1.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -74.752 | 0 | 0 | -2.062 | 0 | 0 | 0 | -59.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.337 | 9.344 | 9.373 | 9.504 | 9.682 | 9.785 | 9.874 | 9.39 | 9.238 | 8.995 | 8.413 | 8.562 | 9.008 | 8.44 | 8.715 | 9.021 | 8.663 | 8.954 | 7.073 | 5.154 | 5.68 | 5.797 | 5.064 | 5.236 | 5.554 | 5.489 | 4.926 | 5.02 | 4.111 | 4.37 | 28.612 | 29.502 | 30.075 | 27.93 | 31.203 | 32.175 | 33.14 | 34.366 | 36.4 | 32.108 | 7.904 | 50.411 | 31.054 | 4.105 | 4.675 | 4.073 | 3.807 | 3.592 | 15.526 | 3.123 | 2.944 | 2.674 | 15.526 | 3.614 | 3.641 | 5.096 | 10.088 | 2.487 | 1.912 | 1.93 | 0 | 1.458 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53.601 | 60.442 | 63.224 | 58.642 | 62.748 | 64.653 | 63.126 | 58.229 | 58.056 | 59.178 | 56.343 | 56.578 | 53.36 | 40.652 | 37.693 | 35.38 | 35.079 | 34.125 | 34.427 | 34.7 | 34.895 | 36.464 | 33.206 | 35.717 | 34.205 | 35.167 | 34.102 | 34.005 | 35.06 | 34.715 | 33.37 | 38.007 | 36.196 | 27.481 | 21.575 | 21.236 | 21.727 | 19.455 | 20.983 | 21.059 | 19.702 | 19.361 | 18.718 | 18.348 | 18.197 | 50.149 | 48.648 | 50.092 | 73.532 | 52.752 | 55.533 | 71.173 | 73.061 | 85.137 | 78.913 | 86.79 | 92.29 | 67.836 | 14.891 | 14.814 | 12.767 | 13.594 | 11.807 | 14.297 | 10.351 | 9.763 | 8.556 | 9.018 | 9.418 | 9.28 | 10.946 | 9.006 | 8.319 | 7.882 | 6.774 | 7.097 | 5.033 | 1.855 | 1.411 | 7.621 | 1.534 | 1.423 | 1.638 | 7.103 | 1.67 | 1.643 | 1.663 | 10.618 | 1.806 | 1.125 | 1.143 | 6.92 | 1.558 | 1.579 | 1.303 | 9.349 | 1.144 | 0.986 | 1.128 | 9.2 | 1.3 | 1.5 | 1.4 | 7.4 | 1.7 | 1.3 | 1.1 | 2.2 | 4.3 | 5.4 | 6.4 | 6.4 | 6 | 5.2 | 4.9 | 5.7 | 5.4 | 5.3 | 5.2 | 5 | 4.8 | 4.8 | 4.7 | 4.3 | 4.1 | 3.8 | 3.6 | 3.8 | 3.5 | 3.4 | 3.4 |
Other Expenses
| 163.003 | -0.578 | 119.335 | 130.35 | 0.213 | 2.216 | 39.651 | 37.988 | 36.548 | -2.724 | 36.55 | -0.103 | -0.385 | -0.066 | 2.375 | 0.181 | -2.031 | 0.59 | -2.901 | -1.803 | -2.686 | -0.255 | 0.187 | 1.841 | -1.244 | -1.045 | -0.753 | 1.59 | -0.69 | -0.532 | -0.522 | -0.944 | 0.766 | -0.137 | 0.014 | 0.021 | 0.053 | 0.036 | 0.032 | 0.71 | 0.338 | 0.073 | -0.109 | -0.333 | -0.226 | 0.334 | 0.201 | 2.478 | 26.048 | 26.582 | 27.024 | 28.014 | 26.698 | 25.369 | 24.791 | 24.151 | 23.974 | 18.542 | 10.069 | 10.133 | 9.763 | 9.794 | 9.2 | 8.735 | 8.289 | 7.424 | 7.077 | 5.15 | 6.815 | 6.658 | 6.501 | 6.477 | 6.133 | 6.105 | 5.795 | 4.527 | 4.037 | 7.61 | 7.672 | 0.865 | 6.444 | 6.136 | 6.395 | 0.871 | 5.977 | 5.829 | 5.847 | 0.856 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 8.949 | 0 | 0 | 0 | 3.8 | 2.7 | 0 | 0 | 5.2 | 0 | 0 | 0 | 3.4 | 0.9 | 0.9 | 0.9 | 20.2 | 0.8 | 0.7 | 0.9 | 19.4 | 0.8 | 0.8 | 0.8 | 18.1 | 0.8 | 0.7 | 0.7 | 16.9 | 0.7 | 0.7 | 0.7 | 15.5 | 0.8 | 0.8 | 0.7 |
Operating Expenses
| 216.604 | 60.442 | 63.224 | 188.992 | 100.242 | 104.014 | 102.777 | 96.217 | 94.604 | 96.245 | 92.893 | 94.067 | 85.715 | 60.807 | 58.201 | 57.602 | 56.659 | 56.116 | 56.945 | 58.955 | 57.498 | 58.013 | 53.924 | 56.834 | 55.589 | 57.08 | 55.407 | 55.033 | 56.217 | 56.969 | 55.864 | 61.074 | 58.062 | 43.974 | 36.129 | 34.313 | 36.317 | 33.927 | 35.734 | 34.541 | 32.544 | 32.291 | 30.698 | 30.567 | 30.532 | 75.603 | 74.45 | 75.925 | 99.58 | 101.323 | 102.907 | 99.187 | 99.759 | 110.506 | 103.704 | 110.941 | 116.264 | 86.378 | 24.96 | 24.947 | 22.53 | 23.388 | 21.007 | 29.745 | 25.071 | 23.117 | 21.489 | 20.312 | 21.653 | 21.647 | 23.211 | 15.483 | 14.452 | 13.987 | 12.569 | 11.624 | 9.07 | 1.855 | 1.411 | 8.486 | 1.534 | 1.423 | 1.638 | 7.974 | 1.67 | 1.643 | 1.663 | 11.474 | 1.806 | 1.125 | 1.143 | 7.767 | 1.558 | 1.579 | 1.303 | 18.298 | 1.144 | 0.986 | 1.128 | 13 | 4 | 1.5 | 1.4 | 12.6 | 1.7 | 1.3 | 1.1 | 5.6 | 5.2 | 6.3 | 7.3 | 26.6 | 6.8 | 5.9 | 5.8 | 25.1 | 6.2 | 6.1 | 6 | 23.1 | 5.6 | 5.5 | 5.4 | 21.2 | 4.8 | 4.5 | 4.3 | 19.3 | 4.3 | 4.2 | 4.1 |
Operating Income
| -23.143 | 8.386 | 5.29 | 3.264 | 6.836 | 2.44 | 3.563 | 6.466 | 7.243 | 1.722 | 8.281 | -20.297 | -0.982 | 2.905 | 3.349 | -14.7 | 9.557 | 7.024 | 7.299 | -1.739 | 10.248 | 2.754 | 2.114 | 10.318 | 30.824 | 15.753 | 4.209 | 41.52 | -19.525 | 15.843 | 17.793 | 10.912 | 22.081 | -5.392 | 15.893 | 8.181 | 22.524 | 28.732 | 19.151 | 19.562 | 28.158 | 21.607 | 16.248 | 16.338 | 20.038 | 20.137 | 17.769 | 28.599 | 29.63 | 23.074 | 18.159 | 10.938 | 27.646 | 6.277 | 10.39 | 9.262 | 13.826 | 7.774 | 7.422 | 11.654 | 23.149 | 18.112 | 16.777 | 15.454 | 20.356 | 18.058 | 15.654 | 21.223 | 17.64 | 14.997 | 13.3 | 14.516 | 14.865 | 12.032 | 11.573 | 11.281 | 9.877 | 8.075 | 7.939 | 14.726 | 9.835 | 8.6 | 7.092 | 14.026 | 7.325 | 6.855 | 6.256 | -1.338 | 7.961 | 6.136 | 5.133 | 7.912 | 10.117 | 8.72 | 7.002 | 8.435 | 7.167 | 7.226 | 6.076 | 10 | 5.3 | 3.8 | 4.8 | 9.5 | 9.9 | 6.5 | 5.6 | -22.5 | 18.6 | 9.4 | 11.9 | 10.6 | 13.1 | 14 | 13.1 | 14.6 | 13.2 | 14.2 | 11.7 | 12.7 | 12 | 11.6 | 9.3 | 9.1 | 9.4 | 9.1 | 8.1 | 6 | 12.1 | 11.8 | 9.5 |
Operating Income Ratio
| -0.13 | 0.046 | 0.028 | 0.016 | 0.036 | 0.013 | 0.019 | 0.034 | 0.04 | 0.01 | 0.048 | -0.108 | -0.006 | 0.023 | 0.027 | -0.119 | 0.086 | 0.064 | 0.066 | -0.016 | 0.089 | 0.026 | 0.02 | 0.096 | 0.254 | 0.134 | 0.04 | 0.386 | -0.16 | 0.129 | 0.139 | 0.085 | 0.159 | -0.054 | 0.177 | 0.099 | 0.233 | 0.318 | 0.224 | 0.221 | 0.315 | 0.259 | 0.216 | 0.213 | 0.253 | 0.115 | 0.103 | 0.155 | 0.157 | 0.125 | 0.099 | 0.06 | 0.142 | 0.032 | 0.055 | 0.048 | 0.067 | 0.047 | 0.136 | 0.196 | 0.351 | 0.3 | 0.3 | 0.279 | 0.364 | 0.358 | 0.343 | 0.408 | 0.376 | 0.339 | 0.305 | 0.346 | 0.36 | 0.321 | 0.335 | 0.359 | 0.395 | 0.345 | 0.35 | 0.821 | 0.418 | 0.394 | 0.343 | 0.764 | 0.349 | 0.341 | 0.323 | -0.069 | 0.405 | 0.371 | 0.335 | 0.378 | 0.442 | 0.407 | 0.381 | 0.434 | 0.378 | 0.379 | 0.318 | 0.382 | 0.282 | 0.208 | 0.232 | 0.463 | 0.354 | 0.274 | 0.25 | 0.701 | 0.343 | 0.219 | 0.248 | 0.215 | 0.24 | 0.265 | 0.265 | 0.285 | 0.265 | 0.31 | 0.31 | 0.328 | 0.338 | 0.355 | 0.332 | 0.323 | 0.366 | 0.365 | 0.348 | 0.296 | 0.469 | 0.474 | 0.436 |
Total Other Income Expenses Net
| -28.343 | 3.155 | -11.619 | -13 | -11.096 | -8.188 | -8.431 | -6.817 | -7.471 | -7.002 | -3.087 | -18.969 | -3.781 | -1.157 | 1.222 | -1.081 | -3.274 | -0.918 | -3.814 | -2.568 | -3.57 | -1.001 | -0.166 | 1.099 | -2.905 | -2.885 | -2.591 | 5.509 | -2.335 | -2.298 | -3.081 | -2.321 | -0.785 | -0.853 | -0.464 | -0.418 | -0.742 | -0.706 | -20.519 | -2.108 | 0.325 | 0.053 | -0.295 | 0.349 | -13.042 | 2.229 | 4.201 | 0.037 | -2.105 | -3.328 | -2.441 | -3.06 | -3.237 | -3.907 | -2.581 | -2.483 | -2.742 | 24.946 | -1.108 | 0.522 | -0.861 | -0.818 | -0.791 | -0.572 | -0.393 | -0.111 | 0.141 | -0.776 | 0.017 | 2.413 | 0.756 | -0.16 | -0.377 | -0.498 | -0.388 | -2.64 | 0.38 | 0.332 | -1.128 | -8.136 | -0.981 | -0.581 | 0.51 | -8.686 | 0.858 | -3.749 | -4.29 | 5.779 | -0.777 | -0.318 | -0.569 | -8.468 | -0.97 | -1.314 | -0.688 | -0.911 | -0.404 | -0.455 | -0.406 | -1.1 | -0.7 | -0.3 | -0.441 | -1.1 | -0.9 | -0.6 | 3 | 14.1 | -6.2 | -5.6 | -4.1 | -3.2 | -4.6 | -5 | -7 | -3.8 | -5.6 | -6.6 | -5.1 | -5.7 | -5.1 | -6.3 | -4.9 | -10.1 | -4.2 | -6.3 | -4.6 | -5.1 | -2.4 | -4.1 | -3.6 |
Income Before Tax
| -51.486 | 11.541 | -6.329 | -9.736 | -4.26 | -5.748 | -7.795 | -1.64 | -2.132 | -5.28 | 0.995 | -24.241 | -4.763 | 1.748 | 4.571 | -15.781 | 6.283 | 6.106 | 3.485 | -4.306 | 6.678 | 1.753 | 1.948 | 11.336 | 27.919 | 12.868 | 1.618 | 41.19 | -21.86 | 13.505 | 14.712 | 8.591 | 21.296 | 1.059 | 15.429 | 7.763 | 21.782 | 28.026 | -1.368 | 20.072 | 28.483 | 21.66 | 15.953 | 16.465 | 6.996 | 18.136 | 16.28 | 28.635 | 27.525 | 19.746 | 15.718 | 7.878 | 24.409 | 2.37 | 7.809 | 6.779 | 11.084 | 32.72 | 6.314 | 12.176 | 22.288 | 17.294 | 15.986 | 14.882 | 19.963 | 17.947 | 15.795 | 20.447 | 17.657 | 17.41 | 14.056 | 14.356 | 14.488 | 11.534 | 11.185 | 8.641 | 10.257 | 9.2 | 8.963 | 6.59 | 10.399 | 9.687 | 8.842 | 5.34 | 8.183 | 6.95 | 6.354 | 4.441 | 7.184 | 5.818 | 4.564 | -0.556 | 9.147 | 7.406 | 6.314 | 7.524 | 6.763 | 6.771 | 5.67 | 8.9 | 4.7 | 3.5 | 4.4 | 8.4 | 8.8 | 5.9 | 8.6 | -8.4 | 12.4 | 3.8 | 7.8 | 7.4 | 8.5 | 9 | 6.1 | 10.8 | 7.6 | 7.6 | 6.6 | 7 | 6.9 | 5.3 | 4.4 | -1 | 5.2 | 2.8 | 3.5 | 0.9 | 9.7 | 7.7 | 5.9 |
Income Before Tax Ratio
| -0.289 | 0.063 | -0.034 | -0.049 | -0.022 | -0.031 | -0.042 | -0.009 | -0.012 | -0.029 | 0.006 | -0.129 | -0.029 | 0.014 | 0.037 | -0.128 | 0.056 | 0.056 | 0.031 | -0.038 | 0.058 | 0.016 | 0.019 | 0.105 | 0.23 | 0.109 | 0.015 | 0.382 | -0.179 | 0.11 | 0.115 | 0.067 | 0.153 | 0.011 | 0.172 | 0.094 | 0.225 | 0.31 | -0.016 | 0.227 | 0.319 | 0.26 | 0.212 | 0.215 | 0.088 | 0.104 | 0.094 | 0.155 | 0.146 | 0.107 | 0.086 | 0.043 | 0.126 | 0.012 | 0.042 | 0.035 | 0.054 | 0.199 | 0.115 | 0.205 | 0.338 | 0.287 | 0.286 | 0.269 | 0.357 | 0.356 | 0.346 | 0.393 | 0.376 | 0.394 | 0.323 | 0.342 | 0.35 | 0.308 | 0.324 | 0.275 | 0.41 | 0.393 | 0.395 | 0.367 | 0.442 | 0.444 | 0.428 | 0.291 | 0.39 | 0.345 | 0.328 | 0.23 | 0.365 | 0.352 | 0.298 | -0.027 | 0.399 | 0.345 | 0.344 | 0.387 | 0.357 | 0.355 | 0.296 | 0.34 | 0.25 | 0.191 | 0.213 | 0.41 | 0.314 | 0.249 | 0.384 | 0.262 | 0.228 | 0.088 | 0.163 | 0.15 | 0.156 | 0.17 | 0.123 | 0.211 | 0.153 | 0.166 | 0.175 | 0.181 | 0.194 | 0.162 | 0.157 | -0.035 | 0.202 | 0.112 | 0.15 | 0.044 | 0.376 | 0.309 | 0.271 |
Income Tax Expense
| -12.035 | 0.204 | 1.619 | -2.417 | -0.542 | -5.087 | -0.74 | 0.906 | -0.36 | -3.971 | 2.952 | -0.343 | -0.288 | -1.542 | 0.295 | 1.858 | 0.092 | -2.258 | 1.109 | 1.331 | 1.834 | -0.274 | 1.213 | 5.851 | 7.01 | 2.088 | 3.921 | -6.18 | -0.884 | 2.596 | 3.128 | 4.433 | 9.602 | 2.945 | 4.631 | 1.482 | 10.134 | 13.008 | -0.486 | 5.688 | 9.569 | 7.338 | 5.552 | -1.758 | 2.481 | 6.715 | 6.362 | 14.184 | 9.513 | 7.979 | 6.781 | 4.495 | 11.193 | 1.052 | 3.83 | 4.159 | 5.022 | 7.968 | 2.456 | 6.943 | 9.919 | 7.342 | 6.956 | 6.981 | 8.538 | 6.642 | 7.39 | 7.151 | 7.863 | 7.25 | 6.664 | 6.562 | 6.286 | 6.225 | 6.465 | 5.159 | 5.601 | 5.024 | 5.016 | 3.621 | 5.703 | 5.359 | 4.804 | 4.404 | 4.219 | 3.844 | 3.542 | 3.586 | 3.674 | 3.136 | 2.547 | 1.716 | 4.992 | 4.301 | 3.548 | 4.172 | 3.623 | 3.584 | 3.024 | 4.8 | 2.6 | 2 | 2.4 | 4.9 | 4.4 | 2.8 | 3.7 | 8.4 | 5.9 | -9.5 | 2.9 | 2.5 | 3.6 | 4 | 2.9 | 5.5 | 3.5 | 3.5 | 2.9 | 3.4 | 3.2 | 2 | 1.9 | -0.1 | 2.2 | 1.4 | 1.5 | 0.7 | 3.5 | 2.8 | 2.2 |
Net Income
| -48.96 | 9.003 | -6.315 | -7.319 | -3.584 | 0.767 | -7.055 | -2.546 | -1.772 | -1.679 | -1.957 | -24.211 | -2.619 | 2.019 | 2.706 | -20.515 | 2.661 | 4.746 | -1.014 | -9.753 | 1.385 | -0.856 | -1.581 | 1.133 | 17.022 | 7.216 | -5.555 | 43.504 | -24.76 | 5.883 | 6.859 | 1.895 | 7.171 | -3.086 | 6.12 | 4.183 | 6.576 | 9.45 | -3.269 | 12.632 | 16.167 | 11.513 | 7.841 | 17.857 | 276.224 | 8.857 | 8.776 | 13.116 | 15.966 | 10.53 | 9.321 | 4.146 | 11.336 | 1.815 | 4.497 | 3.28 | 6.365 | 24.804 | 4.006 | 5.165 | 11.936 | 9.637 | 8.802 | 6.587 | 10.139 | 10.204 | 7.867 | 12.591 | 9.402 | 9.049 | 6.898 | 6.872 | 7.603 | 4.935 | 4.089 | 2.891 | 4.432 | 3.227 | 3.046 | 1.952 | 3.631 | 3.389 | 3.145 | 3.193 | 3.133 | 3.106 | 2.812 | 2.552 | 2.746 | 2.172 | 2.017 | 0.099 | 3.221 | 3.105 | 2.766 | 3.352 | 3.14 | 3.187 | 2.646 | 4.1 | 2.1 | 1.5 | 2 | 3.5 | 4.4 | 3.1 | 4.9 | -16.8 | 6.5 | 13.3 | 4.9 | 4.9 | 4.9 | 5 | 3.2 | 5.3 | 4.1 | 4.1 | 3.7 | 3.6 | 3.7 | 3.3 | 2.5 | -0.9 | 0.5 | 1.4 | 3.7 | 0.2 | 6.2 | 4.9 | 3.7 |
Net Income Ratio
| -0.274 | 0.049 | -0.034 | -0.037 | -0.019 | 0.004 | -0.038 | -0.013 | -0.01 | -0.009 | -0.011 | -0.129 | -0.016 | 0.016 | 0.022 | -0.166 | 0.024 | 0.044 | -0.009 | -0.087 | 0.012 | -0.008 | -0.015 | 0.011 | 0.141 | 0.061 | -0.053 | 0.404 | -0.203 | 0.048 | 0.054 | 0.015 | 0.052 | -0.031 | 0.068 | 0.05 | 0.068 | 0.105 | -0.038 | 0.143 | 0.181 | 0.138 | 0.104 | 0.233 | 3.481 | 0.051 | 0.051 | 0.071 | 0.085 | 0.057 | 0.051 | 0.023 | 0.058 | 0.009 | 0.024 | 0.017 | 0.031 | 0.151 | 0.073 | 0.087 | 0.181 | 0.16 | 0.157 | 0.119 | 0.181 | 0.202 | 0.172 | 0.242 | 0.2 | 0.205 | 0.158 | 0.164 | 0.184 | 0.132 | 0.118 | 0.092 | 0.177 | 0.138 | 0.134 | 0.109 | 0.154 | 0.155 | 0.152 | 0.174 | 0.149 | 0.154 | 0.145 | 0.132 | 0.14 | 0.131 | 0.132 | 0.005 | 0.141 | 0.145 | 0.151 | 0.172 | 0.166 | 0.167 | 0.138 | 0.156 | 0.112 | 0.082 | 0.097 | 0.171 | 0.157 | 0.131 | 0.219 | 0.523 | 0.12 | 0.309 | 0.102 | 0.1 | 0.09 | 0.095 | 0.065 | 0.104 | 0.082 | 0.09 | 0.098 | 0.093 | 0.104 | 0.101 | 0.089 | -0.032 | 0.019 | 0.056 | 0.159 | 0.01 | 0.24 | 0.197 | 0.17 |
EPS
| -2.16 | 0.5 | -0.41 | -0.47 | -0.23 | -0.031 | -0.45 | -0.16 | -0.11 | -0.11 | -0.12 | -1.54 | -0.17 | 0.13 | 0.17 | -1.29 | 0.17 | 0.3 | -0.063 | -0.61 | 0.09 | -0.054 | -0.1 | 0.07 | 1.07 | 0.45 | -0.35 | 2.71 | -1.53 | 0.36 | 0.42 | 0.14 | 0.44 | -0.19 | 0.38 | 0.26 | 0.41 | 0.59 | -0.21 | 0.79 | 1.02 | 0.72 | 0.5 | 1.13 | 17.55 | 0.56 | 0.56 | 0.84 | 1.03 | 0.68 | 0.6 | 0.27 | 0.74 | 0.12 | 0.29 | 0.21 | 0.41 | 1.62 | 0.26 | 0.34 | 0.78 | 0.63 | 0.58 | 0.43 | 0.67 | 0.67 | 0.52 | 0.83 | 0.62 | 0.6 | 0.46 | 0.51 | 0.53 | 0.4 | 0.13 | 0.093 | 0.14 | 0.1 | 0.096 | 0.16 | 0.29 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.22 | 0.2 | 0.22 | 0.17 | 0.16 | 0.008 | 0.26 | 0.25 | 0.22 | 0.27 | 0.25 | 0.26 | 0.22 | 0.35 | 0.072 | 0.05 | 0.17 | 0.29 | 0.15 | 0.1 | 0.16 | -1.37 | 0.32 | 0.17 | 0.064 | 0.16 | 0.064 | 0.066 | 0.042 | 0.17 | 0.054 | 0.053 | 0.048 | 0.12 | 0.048 | 0.043 | 0.032 | -0.029 | 0.006 | 0.019 | 0.05 | 0.007 | 0.082 | 0.064 | 0.048 |
EPS Diluted
| -2.16 | 0.5 | -0.41 | -0.47 | -0.23 | -0.031 | -0.45 | -0.16 | -0.11 | -0.11 | -0.12 | -1.53 | -0.17 | 0.13 | 0.17 | -1.29 | 0.17 | 0.3 | -0.063 | -0.61 | 0.09 | -0.054 | -0.099 | 0.07 | 1.06 | 0.45 | -0.35 | 2.71 | -1.53 | 0.36 | 0.42 | 0.14 | 0.44 | -0.19 | 0.38 | 0.26 | 0.41 | 0.59 | -0.21 | 0.79 | 1.01 | 0.72 | 0.49 | 1.13 | 17.43 | 0.56 | 0.56 | 0.84 | 1.02 | 0.67 | 0.6 | 0.27 | 0.73 | 0.12 | 0.29 | 0.21 | 0.41 | 1.6 | 0.26 | 0.34 | 0.78 | 0.63 | 0.58 | 0.43 | 0.66 | 0.67 | 0.51 | 0.82 | 0.61 | 0.59 | 0.45 | 0.5 | 0.53 | 0.39 | 0.13 | 0.093 | 0.14 | 0.1 | 0.096 | 0.16 | 0.29 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.22 | 0.2 | 0.22 | 0.17 | 0.16 | 0.008 | 0.26 | 0.25 | 0.22 | 0.27 | 0.25 | 0.26 | 0.22 | 0.35 | 0.072 | 0.05 | 0.17 | 0.28 | 0.15 | 0.1 | 0.16 | -1.37 | 0.32 | 0.17 | 0.064 | 0.16 | 0.064 | 0.066 | 0.042 | 0.17 | 0.054 | 0.053 | 0.048 | 0.12 | 0.048 | 0.043 | 0.032 | -0.029 | 0.006 | 0.019 | 0.05 | 0.007 | 0.082 | 0.064 | 0.048 |
EBITDA
| 0.287 | 63.081 | 43.111 | 40.008 | 46.079 | 45.662 | 41.763 | 43.658 | 40.829 | 36.865 | 40.908 | 16.966 | 31.03 | 23.04 | 26.226 | 7.703 | 29.224 | 29.671 | 27.159 | 21.116 | 30.579 | 24.565 | 23.947 | 33.667 | 51.533 | 37.108 | 25.127 | 32.41 | 1.395 | 37.912 | 39.522 | 33.345 | 44.949 | 18.613 | 30.809 | 21.866 | 37.237 | 43.284 | 10.382 | 33.754 | 40.946 | 34.61 | 28.27 | 28.476 | 34.982 | 28.115 | 24.081 | 57.639 | 28.641 | 50.326 | 45.157 | 40.098 | 52.774 | 32.105 | 36.689 | 13.907 | 38.26 | 21.149 | 17.649 | 22.433 | 33.279 | 28.285 | 26.343 | 24.38 | 28.645 | 26.035 | 22.506 | 27.934 | 24.197 | 21.655 | 20.148 | 21.815 | 20.942 | 18.137 | 17.368 | 16.531 | 13.882 | 12.105 | 12.123 | 18.143 | 13.616 | 12.383 | 10.82 | 14.026 | 7.325 | 6.855 | 6.074 | -11.066 | 7.961 | 6.136 | 5.133 | 7.912 | 10.117 | 8.72 | 7.002 | 8.435 | 7.167 | 7.226 | 6.076 | 13 | 8.1 | 3.5 | 4.5 | 9.5 | 9.5 | 6 | 1.6 | -32.5 | 18.6 | 9.4 | 11.9 | 10.6 | 13.1 | 14 | 13.1 | 14.6 | 13.2 | 14.2 | 11.7 | 12.7 | 12 | 11.6 | 9.3 | 9.1 | 9.4 | 9.1 | 8.1 | 6 | 11.5 | 11.8 | 9.5 |
EBITDA Ratio
| 0.002 | 0.26 | 0.223 | 0.016 | 0.241 | 0.238 | 0.233 | 0.232 | 0.24 | 0.203 | 0.261 | 0.225 | 0.253 | 0.203 | 0.205 | 0.248 | 0.279 | 0.272 | 0.27 | 0.307 | 0.287 | 0.224 | 0.228 | 0.234 | 0.211 | 0.296 | 0.245 | 0.301 | 0.303 | 0.312 | 0.347 | 0.258 | 0.34 | 0.503 | 0.421 | 0.361 | 0.436 | 0.419 | 0.635 | 0.432 | 0.458 | 0.423 | 0.376 | 0.371 | 0.545 | 0.264 | 0.249 | 0.215 | 0.299 | 0.27 | 0.247 | 0.223 | 0.272 | 0.166 | 0.191 | 0.163 | 0.185 | 0.129 | 0.495 | 0.446 | 0.531 | 0.463 | 0.47 | 0.439 | 0.512 | 0.514 | 0.493 | 0.521 | 0.52 | 0.437 | 0.451 | 0.517 | 0.507 | 0.475 | 0.495 | 0.574 | 0.545 | 0.505 | 0.519 | 1.359 | 0.593 | 0.552 | 0.466 | 0.955 | 0.335 | 0.329 | 0.313 | -0.574 | 0.477 | 0.433 | 0.377 | 0.647 | 0.49 | 0.44 | 0.405 | 0.452 | 0.38 | 0.382 | 0.324 | 0.511 | 0.457 | 0.191 | 0.217 | 0.468 | 0.339 | 0.253 | 0.071 | 1.012 | 0.389 | 0.286 | 0.276 | 0.217 | 0.264 | 0.293 | 0.336 | 0.289 | 0.305 | 0.371 | 0.352 | 0.377 | 0.38 | 0.428 | 0.382 | 0.578 | 0.393 | 0.478 | 0.416 | 0.414 | 0.446 | 0.514 | 0.468 |