ATN International, Inc.
NASDAQ:ATNI
19.34 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -38.747 | 9.003 | -6.315 | -5.836 | -3.718 | -0.662 | -7.055 | -2.546 | -1.772 | -1.308 | -1.957 | -23.898 | -4.476 | 3.289 | 4.276 | -17.639 | 6.189 | 8.366 | 2.376 | -5.638 | 4.843 | 2.027 | 0.735 | 5.485 | 20.91 | 10.78 | -2.303 | 47.375 | -20.975 | 10.91 | 11.584 | 4.158 | 11.695 | -1.887 | 10.798 | 6.28 | 11.648 | 14.628 | -0.492 | 14.384 | 18.914 | 14.321 | 10.401 | 18.223 | -2.609 | 11.421 | 9.918 | 14.451 | 18.012 | 11.767 | 8.937 | 3.383 | 13.217 | 1.318 | 3.979 | 2.62 | 6.063 | 25.041 | 3.858 | 5.233 | 12.369 | 9.951 | 9.03 | 6.587 | 10.14 | 10.204 | 7.867 | 12.591 | 9.402 | 9.049 | 6.898 | 6.872 | 7.604 | 4.935 | 4.089 | 2.891 | 4.43 | 3.231 | 3.046 | 1.952 | 3.631 | 3.389 | 3.145 | 3.193 | 3.133 | 3.106 | 2.812 | 2.552 | 2.746 | 2.172 | 2.017 | 0.099 | 3.221 | 3.105 | 2.766 | 3.352 | 3.14 | 3.187 | 2.646 | 4.1 | 2.1 | 1.5 | 2 | 3.5 | 4.4 | 3.1 | 4.9 | -16.8 | 6.5 | 13.3 | 4.9 | 4.9 | 4.9 | 5 | 3.2 | 5.3 | 4.1 | 4.1 | 3.7 | 3.6 | 3.7 | 3.3 | 2.5 | -0.9 | 0.5 | 1.4 | 2 | 0.2 | 6.2 | 4.9 | 3.7 |
Depreciation & Amortization
| 35.989 | 39.203 | 37.92 | 37.758 | 37.493 | 39.361 | 39.651 | 37.988 | 36.548 | 37.067 | 36.55 | 37.489 | 32.355 | 20.154 | 20.508 | 22.222 | 21.58 | 21.991 | 22.518 | 24.255 | 22.603 | 21.549 | 20.718 | 21.117 | 21.385 | 21.912 | 21.305 | 21.03 | 21.157 | 22.253 | 22.494 | 23.067 | 21.866 | 16.493 | 14.554 | 13.077 | 14.59 | 14.472 | 14.751 | 13.482 | 12.842 | 12.93 | 11.98 | 12.22 | -14.738 | 25.453 | 25.802 | 25.833 | 26.048 | 26.582 | 27.024 | 27.242 | 26.698 | 25.369 | 24.791 | 24.15 | 23.974 | 18.542 | 10.069 | 10.133 | 9.762 | 9.794 | 9.2 | 8.926 | 7.776 | 7.973 | 7.077 | 6.711 | 6.398 | 6.862 | 6.715 | 7.299 | 6.133 | 6.105 | 5.795 | 5.25 | 4.127 | 4.007 | 4.147 | 3.417 | 3.781 | 3.783 | 3.728 | 0 | 0 | 0 | 2.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -11.859 | -0.369 | -2.181 | -7.304 | -2.836 | -4.663 | -1.953 | -0.833 | -2.748 | -4.062 | 0.191 | -0.673 | -2.703 | -0.732 | -2.504 | -1.239 | -2.874 | -2.069 | -1.135 | 4.095 | -1.713 | -2.66 | -1.914 | -20.18 | -1.783 | -0.19 | -1.089 | -15.672 | 1.456 | 3.699 | -0.026 | 3.639 | -0.994 | -3.093 | -1.846 | 3.424 | -1.192 | -0.818 | 18.772 | -5.857 | -2.359 | 0.512 | -3.511 | -4.849 | 24.052 | -1.537 | -1.165 | 7.22 | 0.028 | 0.067 | 0.041 | 27.403 | 0.059 | 0.059 | 0.059 | -5.65 | 0.143 | 5.394 | -0.235 | 1.024 | 0.198 | 0.199 | 0.199 | 8.014 | -0.181 | 0.2 | 0.2 | 0.302 | -0.179 | 0.23 | 0.231 | 1.956 | 0.366 | 0.459 | 0.265 | 0.094 | 0.33 | 0.33 | 0.33 | -1.28 | 0.294 | 0.443 | -0.496 | 0 | 0 | 0 | 2.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.831 | 2.781 | 1.909 | 2.062 | 1.956 | 2.739 | 1.778 | 1.71 | 1.668 | 2.567 | 1.461 | 1.465 | 1.605 | 2.175 | 1.336 | 1.304 | 1.887 | 1.561 | 1.16 | 1.503 | 1.547 | 2.033 | 1.301 | 1.349 | 1.392 | 2.103 | 1.576 | 1.54 | 1.651 | 2.12 | 1.666 | 1.378 | 1.399 | 1.905 | 1.728 | 1.143 | 1.155 | 1.453 | 1.224 | 0.942 | 1.002 | 1.321 | 1.058 | 1.035 | 0.926 | 1.166 | 0.806 | 0.799 | 0.677 | 0.832 | 1.076 | 0.589 | 0.77 | 0.812 | 1.078 | 0.507 | 0.556 | 0.625 | 0.355 | 0.345 | 0.363 | 0.356 | 0.3 | 1.013 | 0.181 | 0.276 | 0.273 | 1.013 | 0.195 | 0.233 | 0.214 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 8.406 | -2.198 | -6.208 | -4.512 | -5.815 | 7.605 | -18.243 | -15.081 | -6.034 | 0.807 | -26.469 | -7.079 | -8.849 | -5.234 | -17.431 | -12.135 | 1.631 | -6.931 | -13.375 | -3.57 | 7.223 | -24.815 | -3.741 | 20.436 | 22.44 | -13.231 | 1.329 | 4.783 | 16.67 | -4.235 | -6.637 | 7.705 | 4.919 | 8.855 | 2.977 | -12.619 | 3.995 | 15.813 | 1.059 | 7.938 | 6.515 | -8.021 | -28.987 | -272.965 | 34.999 | -26.42 | -10.739 | 11.65 | 19.626 | 15.948 | -18.407 | -21.838 | 2.29 | -5.64 | -12.772 | -25.854 | 1.429 | 23.657 | -4.108 | 4.677 | 1.743 | 8.355 | -2.524 | 1.576 | 0.326 | -19.59 | 2.664 | 3.938 | -1.245 | -1.64 | -1.211 | -1.602 | -1.525 | -3.735 | 1.574 | 4.975 | 0.096 | -7.066 | -2.903 | 4.583 | 5.125 | 1.932 | -1.059 | -13.148 | 3.674 | 1.712 | 4.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 1.8 | -18.6 | 2.4 | 1.9 | 4.2 | -17.7 | 8.3 | 4.6 | 7.4 | -9.6 | -7.9 | 0.8 | 3.8 |
Accounts Receivables
| 7.333 | -9.77 | 2.437 | -18.505 | -1.312 | -3.132 | 0.745 | -4.314 | -2.101 | -3.31 | -0.746 | -7.271 | -4.098 | -10.437 | -11.149 | -5.585 | 2.286 | -3.588 | -10.887 | 6.682 | 4.693 | -5.784 | -9.102 | 5.575 | 3.348 | -5.544 | -5.061 | 4.382 | -2.394 | -0.202 | -5.86 | 4.835 | 0.668 | 6.892 | -9.794 | 7.912 | -0.201 | -1.109 | 5.142 | -7.434 | -0.656 | -6.413 | -0.761 | 6.065 | 3.337 | -7.941 | 0.772 | 0.371 | -5.619 | -7.835 | -2.39 | -1.114 | -11.025 | -15.475 | 4.412 | -3.553 | -7.357 | -4.085 | -0.56 | 4.797 | -1.803 | -1.22 | -3.228 | 0 | 0 | -2.474 | 0.64 | 0 | 0 | 0 | -1.763 | -11.485 | 0 | 0 | 0.543 | 0 | 0 | 0 | -1.405 | 0 | 0 | 0 | -1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.208 | 2.834 | -0.626 | 7.242 | 0.204 | 3.723 | -3.503 | 0.833 | -3.49 | -7.538 | -5.33 | -0.608 | -4.616 | 0.18 | -0.253 | -3.775 | -7.536 | -7.744 | 0.431 | 3.894 | 3.623 | -9.22 | 0.09 | 6.639 | -1.969 | -2.737 | 3.991 | 2.877 | 4.711 | -4.797 | -1.789 | 1.061 | -4.966 | -3.08 | -1.425 | 4.469 | -1.288 | -3.028 | -1.247 | -2.896 | 1.415 | -1.013 | -2.323 | -13.647 | 5.654 | -3.231 | -5.893 | -3.158 | -0.003 | 1.783 | -5.184 | -2.581 | 10.1 | -4.24 | 7.81 | -8.731 | -8.991 | -9.5 | 0.941 | -2.527 | 1.085 | -2.831 | 3.482 | 1.353 | 1.525 | 1.659 | -1.711 | 0.084 | -1.155 | -0.295 | 2.472 | -0.719 | -1.878 | -0.696 | -0.306 | 1.05 | 0.708 | -0.966 | 0.28 | -0.196 | 0.156 | -0.121 | -1.19 | 0 | 0 | 0 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.11 | 8.514 | -9.624 | 9.199 | 0.091 | 17.688 | -24.548 | 4.599 | 5.246 | 17.495 | -27.465 | 11.34 | 2.086 | 5.903 | -7.648 | 5.215 | 4.885 | 6.552 | -4.055 | -8.86 | -4.246 | 13.758 | -3.188 | -13.97 | 9.063 | 0.169 | -2.306 | -8.993 | 16.973 | 11.134 | -14.465 | 9.376 | 1.859 | -6.365 | 1.652 | -2.784 | -4.041 | 10.196 | -5.756 | 6.185 | 2.085 | 1.944 | -2.585 | -1.151 | 12.894 | -13.295 | 12.024 | 8.473 | 23.44 | 22.451 | -11.313 | -17.164 | 2.611 | 14.099 | -21.115 | -10.423 | 16.348 | 51.578 | -1.022 | 3.447 | 0.718 | 12.201 | -2.348 | 0 | 0 | 0 | 4.705 | 0 | 0 | 0 | -2.599 | 10.67 | 0 | 0 | -0.168 | 0 | 0 | 0 | -3.152 | 0 | 0 | 0 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.171 | -0.942 | 0.979 | -2.448 | -4.798 | -10.674 | 9.063 | -16.199 | -5.689 | 2.359 | 7.072 | -10.54 | -2.221 | -0.88 | 1.619 | -7.99 | 1.996 | -2.151 | 1.136 | -5.286 | 3.153 | -23.569 | 8.459 | 22.192 | 11.998 | -5.119 | 4.705 | 6.517 | -2.62 | -10.37 | 15.477 | -7.567 | 7.358 | 11.408 | 12.544 | -22.216 | 9.525 | 9.754 | 2.92 | 12.083 | 3.671 | -2.539 | -23.318 | -264.232 | 13.114 | -1.953 | -17.642 | 5.964 | 1.808 | -0.451 | 0.48 | -0.979 | 0.604 | -0.024 | -3.879 | -3.147 | 1.429 | -14.336 | -3.467 | -1.04 | 1.743 | 0.205 | -0.43 | 0.223 | -1.199 | -21.249 | -0.97 | 3.854 | -0.09 | -1.345 | 0.679 | -0.068 | 0.353 | -3.039 | 1.505 | 3.925 | -0.612 | -6.1 | 1.374 | 4.779 | 4.969 | 2.053 | 1.429 | -13.148 | 3.674 | 1.712 | 4.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 43.396 | 69.257 | 82.987 | 3.688 | 2.076 | -0.063 | 1.834 | 2.7 | 0.592 | 0.503 | 1.612 | 25.528 | 2.324 | 2.485 | -0.862 | 22.18 | 2.803 | 1.998 | 3.915 | 10.411 | 3.822 | 1.623 | 1.666 | -10.356 | -10.365 | 0.117 | 1.726 | -34.702 | 35.938 | -1.369 | 3.008 | -20.396 | 2.5 | 0.118 | 0.118 | 14.822 | 1.77 | 0.143 | 0.14 | 0.042 | 2.083 | 0.024 | 0.024 | 49.821 | 6.026 | 0.31 | 0.321 | -9.957 | -6.683 | 3.403 | 2.338 | 11.087 | -1.326 | 0.117 | 3.859 | 6.682 | 7.443 | -22.609 | 0.149 | 0.413 | 0.484 | 0.481 | 0.541 | 2.544 | 2.04 | 1.177 | 1.091 | -0.085 | 1.568 | 0.319 | 0.631 | 0.945 | -0.16 | 1.49 | 0.631 | 2.393 | 1.246 | -0.326 | 0.726 | 3.859 | 0.737 | 0.249 | 0.396 | 17.062 | 0.032 | 0 | 0 | 6.701 | 1.725 | 0.615 | 10.632 | 13.194 | 6.339 | -1.578 | 1.303 | 19.301 | -4.73 | -6.155 | 7.072 | 0.1 | 3.1 | 2.4 | 1.9 | 8 | 9.6 | 1 | 6.2 | 12.8 | 5.5 | -4.7 | 3.7 | 15.2 | -0.8 | -4.7 | 17.5 | -5.3 | -4.2 | 0 | 0 | 24.7 | 0 | 0 | 0 | 26.1 | 0 | 0 | 0 | 21.1 | 0 | 0 | 0 |
Operating Cash Flow
| 39.016 | 35.234 | 23.176 | 25.856 | 29.155 | 44.317 | 16.012 | 23.937 | 28.255 | 39.332 | 11.388 | 32.832 | 20.256 | 22.137 | 5.323 | 14.693 | 31.216 | 24.916 | 15.459 | 31.056 | 38.325 | -0.248 | 18.77 | 17.851 | 53.979 | 21.491 | 22.544 | 24.361 | 55.897 | 33.378 | 32.089 | 19.551 | 41.385 | 22.391 | 28.329 | 26.127 | 31.966 | 45.691 | 35.454 | 30.931 | 38.997 | 21.087 | -9.035 | -196.515 | 49.078 | 10.454 | 24.981 | 49.996 | 57.867 | 58.58 | 21.028 | 47.866 | 41.708 | 22.035 | 20.994 | 2.455 | 39.608 | 50.65 | 10.088 | 21.825 | 24.919 | 29.136 | 16.746 | 28.66 | 20.282 | 0.168 | 19.172 | 24.47 | 16.139 | 15.053 | 13.478 | 15.47 | 14.042 | 9.254 | 12.482 | 15.603 | 9.899 | -0.154 | 5.346 | 12.531 | 13.568 | 9.796 | 5.714 | 7.107 | 6.807 | 4.818 | 7.785 | 9.253 | 4.471 | 2.787 | 12.649 | 13.293 | 9.56 | 1.527 | 4.069 | 22.653 | -1.59 | -2.968 | 9.718 | 7.2 | 7.9 | 3.9 | 3.9 | 11.5 | 14 | 4.1 | 11.1 | -4 | 12 | 8.6 | 8.6 | 20.1 | 4.1 | 0.3 | 20.7 | 14 | -0.1 | 11.7 | 5.5 | 9.7 | 6.1 | 5.2 | 6.7 | 7.5 | 8.8 | 6 | 9.4 | 11.7 | -1.7 | 5.7 | 7.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.269 | -25.814 | -36.589 | -36.657 | -37.189 | -38.853 | -50.598 | -47.223 | -38.861 | -36.984 | -34.468 | -35.22 | -28.99 | -16.252 | -25.68 | -24.661 | -19.093 | -37.904 | -14.061 | -23.239 | -14.09 | -17.632 | -17.764 | -31.643 | -47.03 | -55.356 | -51.892 | -34.719 | -29.103 | -69.679 | -45.702 | -45.827 | -35.728 | -37.142 | -16.445 | -18.722 | -18 | -14.219 | -13.812 | -16.601 | -16.595 | -16.368 | -8.736 | -14.145 | -2.988 | -31.307 | -20.876 | -26.916 | -18.233 | -13.217 | -19.055 | -35.551 | -20.422 | -29.158 | -16.27 | -44.056 | -39.637 | -35.106 | -16.889 | -19.471 | -12.732 | -17.561 | -9.98 | -12.742 | -13.711 | -9.253 | -11.647 | -17.682 | -12.873 | -9.396 | -8.943 | -15.603 | -7.459 | -7.317 | -5.086 | -10.845 | -8.115 | -4.548 | -2.503 | -13.805 | -4.001 | -3.859 | -3.652 | -8.202 | -3.354 | -2.948 | -1.652 | -4.465 | -3.431 | -2.186 | -5.393 | -6.948 | -5.501 | -6.523 | -2.434 | -10.77 | -2.593 | -3.047 | -1.888 | -6.8 | -3.8 | -3.2 | -1.9 | -2.3 | -1.4 | -3.6 | -2.7 | 7.3 | -4.6 | -5.2 | -5.1 | -13.7 | -4.7 | -16.6 | -12.2 | -12.7 | -4.3 | -2.5 | -3 | -6.2 | -3.1 | -4.6 | -4.5 | -6.9 | -8.9 | -6 | -8.2 | -18.5 | -13 | -14.8 | -5 |
Acquisitions Net
| -17.91 | 14.255 | 3.655 | -2.099 | 1.055 | 1.944 | -0.63 | -18.044 | 1.4 | 0.435 | -2.481 | 321.555 | -340.152 | -1.177 | 18.597 | 24.661 | 19.093 | 0 | 0 | 6.572 | 14.09 | 0 | 17.641 | 47.344 | 47.03 | 0.926 | 0 | 0 | -19.508 | -1.178 | 22.597 | -0.941 | -115.735 | -36.764 | 0 | 0 | 0 | -9.368 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.087 | 4.087 | 0 | 0 | -4.192 | -221.306 | -0.057 | 0 | 0 | 0 | -0.024 | -6.463 | -11.128 | -11.884 | -0.04 | -0.044 | -0.168 | -0.05 | -6.503 | 1.494 | -0.863 | 0.566 | -19.729 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.334 | -0.014 | -0.025 | -2.124 | -1.055 | -0.425 | -0.63 | 2.75 | -1.35 | -1.4 | 0 | 6.399 | -1.157 | -1.087 | -4.155 | 2.884 | -0.116 | 0 | -2.768 | -15.077 | -3.285 | -0.028 | -15 | -0.138 | -1 | 55.356 | 0 | 0 | -18.107 | 69.679 | 0 | 0 | -7.422 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | -0.042 | -0.054 | -0.066 | 0.276 | 0 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | -0.996 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | -0.836 | 0.337 | -6.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.094 | -0.039 | 0.201 | 0.472 | 0 | 0.425 | 0 | 0 | -1.4 | 0 | 0 | -327.954 | 28.99 | 0 | -6.185 | 0.12 | 11.969 | 0 | 0 | 3 | 5 | 0 | 0.141 | -44.52 | 1.216 | 0.539 | 4.809 | 1.036 | 0 | 2.277 | 0.484 | 0 | 35.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.467 | 0 | -2.862 | 0 | 2.862 | 0 | 0 | 2.956 | 0 | -0.162 | 0 | 3.307 | 1.524 | -0.276 | 0 | 0 | 0.276 | -1.4 | 1.4 | 0 | 1.991 | 0 | 0 | 0 | 8.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 19.236 | 0.415 | -2.927 | -2.226 | 7.142 | -5.914 | -0.904 | -10.086 | 20.232 | -3.646 | -0.248 | 0.423 | -25.188 | -1.087 | 9.477 | -11.229 | -19.093 | -20 | -2.768 | 3.14 | -14.09 | -0.028 | -17.641 | 47.29 | -49.03 | -51.226 | 40.006 | 5.104 | -0.158 | -69.692 | 1.769 | -11.651 | -35.895 | -36.283 | 0.653 | -0.491 | 0.367 | -0.634 | 45.508 | -64.245 | 19.501 | 0.002 | 20.575 | -0.607 | 711.541 | -6.966 | 1.5 | 15.163 | -21.93 | 0 | 0 | 0 | -2.887 | 0 | 0.467 | 0 | -34.855 | 0 | -0.057 | -1.645 | -3.603 | 0 | 0 | 2.486 | 0 | 6.258 | -1.427 | 6.014 | 0.522 | 1.507 | 0.133 | 2.053 | 0 | -0.415 | 0.415 | 0.085 | -57.452 | 0.029 | 0.415 | -8.568 | -0.721 | 0.132 | 0.326 | 0.157 | 1.734 | -0.75 | -1.045 | -3.57 | 0.382 | 4.232 | -1.165 | -2.136 | -0.353 | -4.029 | -0.858 | -3.311 | -0.134 | -0.155 | -0.182 | -1.8 | -0.1 | -0.8 | -0.1 | -3.9 | -2.8 | 0 | 0 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -19.515 | -11.158 | -35.685 | -42.634 | -28.992 | -42.823 | -52.762 | -72.603 | -19.979 | -40.195 | -34.468 | -34.797 | -366.497 | -17.339 | -7.946 | -8.225 | -7.24 | -37.904 | -16.829 | -25.604 | -12.375 | -17.66 | -32.623 | 18.333 | -48.814 | -49.761 | -7.077 | -28.579 | -48.769 | -68.593 | -20.852 | -58.419 | -159.052 | -73.425 | -17.792 | -19.213 | -17.633 | -24.221 | 29.096 | -80.846 | 2.906 | -16.366 | 11.839 | -14.752 | 708.553 | -31.307 | -19.376 | -11.753 | -18.233 | -13.217 | -19.055 | -35.551 | -19.222 | -25.071 | -15.803 | -44.056 | -41.909 | -256.412 | -14.084 | -21.116 | -16.335 | -14.605 | -10.004 | -16.719 | -24.881 | -14.933 | -13.18 | -11.712 | -12.519 | -7.939 | -15.17 | -13.456 | -6.922 | -7.166 | -22.409 | -10.473 | -65.563 | -5.515 | 4.578 | -22.373 | -4.722 | -3.727 | -3.326 | -8.045 | -1.62 | -3.698 | -2.697 | -8.035 | -3.049 | 2.046 | -0.173 | -8.856 | -6.69 | -10.215 | -9.372 | -14.081 | -2.727 | -3.202 | -2.07 | -8.6 | -3.9 | -4 | -2 | -6.2 | -4.2 | -3.6 | -2.7 | 22.7 | -4.6 | -5.2 | -5.1 | -13.7 | -4.7 | -16.6 | -12.2 | -12.7 | -4.3 | -2.5 | -3 | 3.9 | -3.1 | -4.6 | -4.5 | -6.9 | -8.9 | -6 | -8.2 | -18.5 | -13 | -14.8 | -5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -4.29 | 25.35 | 18.936 | 17.429 | 15.147 | 44.863 | 35.681 | 1.89 | 2.009 | 26.721 | -8.479 | 293.399 | 5.439 | 9.876 | -10.937 | -0.938 | -0.938 | -0.938 | -1.875 | -0.938 | -0.938 | -0.949 | -4.072 | -0.937 | -3.848 | -0.938 | -3.908 | 0.001 | 7.566 | -4.442 | 40.218 | 56.777 | -3.224 | -1.535 | -1.535 | -1.485 | -1.514 | -1.483 | 0 | 0 | 0 | 0 | 0 | -268.217 | -3.92 | 0 | -3.92 | -3.92 | -12.688 | 6.579 | -12.842 | -13.03 | 8.628 | 7.952 | 16.631 | 7.201 | 187.202 | -0.923 | -0.336 | -0.188 | -0.188 | -0.188 | -0.825 | 24.812 | 0 | 0 | 0 | 0 | 0 | 0 | -1.63 | -16.041 | -2.04 | 13.961 | -3.041 | 46.944 | -0.285 | -0.28 | 6.684 | -0.289 | 2.717 | -0.291 | -0.379 | 0 | 0 | -0.574 | -0.637 | -0.513 | -0.847 | -0.398 | 1.948 | 2.772 | -0.375 | -0.561 | -4.629 | -0.845 | -0.84 | -0.865 | -0.8 | -0.9 | -0.8 | -0.9 | -0.9 | -0.8 | -0.9 | -0.8 | 2.7 | -3.6 | -4.4 | -2.6 | -4 | -0.1 | 1 | -2.2 | -5.2 | -0.1 | 0.2 | -2.2 | -3.7 | -3.2 | -1.1 | -1.6 | -0.1 | -0.4 | -0.5 | 2.7 | 6.6 | 6.8 | 7.8 | -6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 0 | 0 | 0.157 | -0.098 | 0.098 | 0 | 0 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.932 | -9.915 | -2.017 | -3.32 | -4.891 | -5.421 | -1.407 | -0.227 | -0.001 | -0.033 | -0.941 | -5.71 | -2.617 | -1.715 | -2.217 | 6.589 | -4.14 | -0.957 | -3.225 | -0.042 | -0.191 | -0.009 | -1.569 | -2.521 | -0.017 | -1.619 | -2.041 | -1.716 | -8.953 | -0.065 | -2.121 | -0.117 | -2.011 | -0.057 | -1.929 | -0.325 | 0 | -0.055 | -1.513 | -0.31 | -0.072 | -0.023 | -1.26 | -0.185 | -0.373 | -0.036 | -0.879 | -0.142 | -0.018 | -0.014 | -0.17 | -0.089 | -0.038 | 0 | -0.091 | -0.044 | 0 | 0 | 0 | -0.111 | 0 | 0 | -0.023 | 0 | 0 | -1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 1.089 | -0.839 | -0.315 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.367 | 0 | 0.313 | -0.475 | 0 | 0 | 0 | -1.8 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.626 | -3.72 | -3.701 | -3.26 | -3.285 | -3.323 | -3.31 | -2.68 | -2.68 | -2.676 | -2.672 | -2.695 | -2.707 | -2.708 | -2.703 | -2.725 | -2.723 | -2.722 | -2.721 | -2.72 | -2.721 | -2.719 | -2.72 | -2.713 | -2.712 | -2.717 | -2.724 | -2.725 | -5.51 | -5.505 | -5.487 | -5.496 | -5.158 | -5.166 | -5.145 | -5.15 | -4.653 | -4.649 | -4.618 | -4.615 | -4.299 | -4.296 | -4.278 | -4.257 | -3.92 | -3.919 | 0 | -7.799 | -3.573 | -3.566 | -3.553 | -6.358 | -3.388 | -3.387 | -3.384 | -4.014 | -3.075 | -3.056 | -3.055 | -5.632 | -3.164 | -6.228 | -4.375 | -2.736 | -0.806 | -3.726 | -2.761 | -2.46 | -2.129 | -2.127 | -2.123 | -2.12 | -0.001 | -1.494 | -3.019 | -3.755 | -1.378 | -1.365 | -1.376 | -1.366 | -4.503 | -1.252 | -1.25 | -1.25 | -5.25 | -1.996 | -2.141 | -1.585 | -2.999 | -0.512 | -3.262 | -1.925 | -1.497 | -2.423 | -1.997 | -2.246 | 0 | -1.872 | -0.875 | -0.7 | -0.7 | -0.7 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -1.2 | -1 | -0.9 | -1 | -1 |
Other Financing Activities
| 27.636 | -2.116 | -1.968 | -4.889 | -3.591 | -1.652 | -2.147 | -2.416 | -1.836 | -3.122 | -3.88 | -2.818 | 64.573 | -2.224 | -16.676 | -24.041 | -5.851 | -3.615 | -8.629 | -4.552 | -2.403 | -4.314 | -2.846 | -7.976 | -7.515 | -0.47 | -12.427 | -4.098 | 0.296 | -0.678 | -3.578 | -5.916 | -3.673 | 20.637 | -2.871 | -5.656 | -2.203 | -3.78 | -2.819 | -7.37 | -1.91 | -4.424 | -1.047 | -21.342 | -2.219 | -0.624 | -0.583 | -1.143 | -0.552 | -2.951 | 0.129 | 2.812 | -0.694 | -2.471 | 0.045 | 4.504 | 2.34 | 0.233 | -3.245 | -0.2 | 0 | 0.274 | -1.634 | -1.016 | -2.463 | 0 | 0 | -0.034 | -1.573 | -0.744 | -0.02 | 1.307 | -0.608 | -1.599 | -0.966 | -0.376 | -1.5 | -0.749 | 0 | 5.639 | 0 | 0.06 | 0 | 0 | 0.663 | 1.285 | -1 | 8.358 | 0 | 1.024 | 0 | 0 | -0.068 | 0 | 0 | 1.5 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 2.4 | -3.1 | 0 | 0 | -17.4 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0.1 |
Financing Cash Flow
| 24.01 | -20.041 | 19.56 | 5.858 | 5.702 | 4.751 | 37.999 | 30.585 | -2.627 | -3.822 | 19.228 | -19.702 | 352.648 | -1.172 | -10.043 | -37.703 | -13.652 | -8.124 | -13.888 | -9.189 | -6.224 | -7.98 | -6.515 | -17.282 | -11.164 | -8.654 | -18.13 | -12.449 | -14.164 | 1.318 | -15.628 | 28.689 | 45.935 | 12.19 | -11.48 | -12.666 | -8.341 | -9.998 | -10.433 | -12.295 | -6.281 | -8.743 | -6.585 | -25.784 | -274.729 | -8.499 | -1.462 | -13.004 | -8.063 | -19.219 | 2.985 | -15.693 | -17.15 | 2.77 | 4.522 | 17.121 | 6.466 | 184.379 | -7.223 | -5.904 | -3.352 | -6.142 | -4.586 | -4.577 | 21.847 | -4.743 | -2.604 | -2.552 | -3.604 | -2.871 | -2.143 | -1.776 | 29.688 | -5.133 | 9.976 | -7.054 | 43.981 | -2.399 | -1.656 | 4.927 | -4.792 | 1.525 | -1.541 | -1.709 | -3.498 | -1.55 | -2.031 | 0.649 | -1.5 | -2.347 | -3.636 | 3.874 | 1.207 | -2.798 | -2.558 | -5.742 | -0.845 | -2.399 | -3.715 | -1.5 | -1.6 | -1.5 | -3.4 | 1 | -3.9 | -0.9 | -0.8 | -14.7 | -3.6 | -4.4 | -2.6 | -3.9 | -0.2 | 1 | -2.2 | -5.2 | -0.1 | 0.2 | -2.2 | -3.7 | -3.2 | -1.1 | -1.6 | -0.1 | -0.5 | -1.8 | 1.6 | 5.5 | 5.8 | 6.8 | -6.9 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 3.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.031 | -0.003 | -0.115 | -0.256 | -0.057 | 0.016 | 0.015 | 0.054 | -0.175 | -0.147 | -0.031 | 0.026 | -0.007 | 0 | 0.207 | -0.363 | -28.093 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 33.6 | -33.6 | 0 | 0 | 0 | -23.4 | 0 | 0 | 0 | -12.4 | 0 | 0 | 0 | -25.1 | 0 | 0 | 0 | -17.8 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | -9.6 | 0 | 0 | 0 | -19.3 |
Net Change In Cash
| 43.511 | 4.035 | 7.051 | -10.92 | 5.865 | 6.245 | 1.249 | -18.081 | 5.649 | -4.685 | -3.852 | -21.667 | 6.407 | 3.626 | -12.666 | -31.228 | 10.355 | -21.115 | -15.373 | -3.993 | 19.669 | -25.872 | -20.353 | 18.956 | -6.174 | -37.071 | -2.694 | -16.641 | -7.043 | -33.897 | -4.184 | -10.542 | -71.995 | -38.844 | -0.943 | -5.752 | 5.992 | 11.472 | 54.117 | -62.21 | 35.622 | -4.022 | -3.781 | -237.733 | 482.902 | -29.352 | 4.143 | 25.239 | 31.571 | 26.144 | 4.958 | -3.378 | 5.336 | -0.266 | 9.713 | -24.48 | 4.165 | -21.383 | -11.219 | -5.195 | 5.232 | 8.389 | 2.156 | 7.364 | 17.248 | -19.508 | 3.388 | 10.206 | 0.016 | 4.243 | -3.835 | 0.238 | 36.808 | -3.045 | 0.049 | -1.924 | -11.683 | -8.068 | 8.268 | -4.915 | 4.054 | 7.594 | 0.847 | -2.647 | 1.689 | -0.43 | 3.057 | 1.867 | -0.078 | 2.486 | 8.84 | 8.311 | 4.077 | -11.486 | -7.861 | 2.83 | -5.162 | -8.569 | 3.933 | -3 | 2.5 | -1.7 | -1.4 | 6.3 | 5.9 | -0.4 | -15.8 | 4 | 3.8 | -1 | -11.5 | 2.5 | -0.8 | -15.3 | -18.8 | -3.9 | -4.5 | 9.4 | -17.5 | 9.9 | -0.2 | -0.5 | -7.7 | 0.5 | -0.6 | -1.8 | -6.8 | -1.3 | -8.9 | -2.3 | -23.7 |
Cash At End Of Period
| 116.764 | 73.253 | 69.218 | 62.167 | 73.087 | 67.222 | 60.977 | 59.728 | 77.809 | 72.16 | 76.845 | 80.697 | 102.364 | 95.957 | 92.331 | 104.997 | 136.225 | 125.87 | 146.985 | 162.358 | 166.351 | 146.682 | 172.554 | 192.907 | 173.951 | 180.125 | 217.196 | 207.956 | 224.597 | 231.64 | 265.537 | 269.721 | 280.263 | 352.258 | 391.102 | 392.045 | 397.797 | 391.805 | 380.333 | 322.216 | 384.426 | 348.804 | 352.826 | 356.607 | 594.34 | 111.438 | 140.79 | 136.647 | 111.408 | 79.837 | 53.693 | 48.735 | 52.113 | 46.777 | 47.043 | 37.33 | 61.81 | 57.645 | 79.028 | 90.247 | 95.442 | 90.21 | 81.821 | 79.665 | 72.301 | 55.053 | 74.561 | 71.173 | 60.967 | 60.951 | 56.708 | 60.543 | 60.305 | 23.497 | 26.542 | 26.493 | 28.417 | 40.1 | 48.168 | 39.9 | 44.815 | 40.761 | 33.167 | 32.32 | 34.967 | 33.278 | 33.708 | 30.651 | 28.784 | 28.862 | 26.376 | 17.536 | 9.225 | 5.148 | 16.634 | 24.495 | 21.665 | 26.827 | 35.396 | 31.5 | 34.5 | 32 | 33.7 | 6.3 | 5.9 | -0.4 | 0 | 4 | 3.8 | -1 | 0 | 2.5 | -0.8 | -15.3 | 0 | -3.9 | -4.5 | 9.4 | 0 | 9.9 | -0.2 | -0.5 | 0 | 0.5 | -0.6 | -1.8 | 0 | -1.3 | -8.9 | -2.3 | 0 |