ATN International, Inc.

NASDAQ:ATNI

29.95 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 73.25369.21862.16766.06364.00556.01654.6676.71471.06175.74879.601101.26894.88591.259103.925135.153124.798145.913161.287165.28145.611171.483191.836161.112167.107204.181207.956224.597231.64265.537269.721280.263352.258391.102392.045397.797391.805380.333322.216384.426348.804352.826356.607594.34111.438140.79136.647111.40879.83753.69348.73552.11346.77747.04337.3361.8157.64579.02890.24795.44290.2181.82179.66572.30155.05374.56171.17360.96760.95156.70860.54360.30523.49726.54226.49328.41740.148.16839.944.81540.76133.16732.3234.96733.27833.70830.65128.78428.86226.37617.5369.2255.14816.63424.49521.66526.82735.39631.534.53233.735.128.923.123.515.815.211.412.511.599.825.118.822.827.217.817.57.67.98.27.77.37.89.56.88.116.919.3
Short Term Investments 0.30.30.30.30.30.30.30.30.30.30.30.4340000.4030.2850.1040.4163.255.2815.280.3930.3141.5952.2287.0767.8577.7558.7119.2377.422000000000000000000000000000002.9562.9565.4425.45.3465.28000000000008.081000000000006.3856.6685.7436.08000000000000000000000000000000000000
Cash and Short Term Investments 73.55369.51862.46766.06364.00556.01654.6676.71471.36175.74879.601101.26894.88591.259103.925135.556125.083146.017161.703168.53150.892176.763192.229161.426168.702206.409215.032232.454239.395274.248278.958287.685352.258391.102392.045397.797391.805380.333322.216384.426348.804352.826356.607594.34111.438140.79136.647111.40879.83753.69348.73552.11346.77747.04337.3361.8157.64579.02890.24795.44290.2184.77782.62177.74360.45379.90776.45360.96760.95156.70860.54360.30523.49726.54226.49328.41740.148.16847.98144.81540.76133.16732.3234.96733.27833.70830.65128.78428.86226.37623.92115.89310.89122.71424.49521.66526.82735.39631.534.53233.735.128.923.123.515.815.211.412.511.599.825.118.822.827.217.817.57.67.98.27.77.37.89.56.88.116.919.3
Net Receivables 152.544149.431149.4816.7026.6256.0835.8034.81376.8664.3364.1453.434.0942.36545.37943.47146.68345.24635.90444.6450.52446.16138.30544.09451.36547.67943.52948.82947.63548.48545.41951.75346.55448.74339.0247.41947.69346.5352.87344.19744.59837.52637.6844.81875.1568.97673.09177.23775.05981.90482.70489.33369.98651.9959.8762.58562.29527.5326.83131.92630.4629.59926.77928.05431.13526.6127.35725.30223.94122.27320.5120.39319.22716.72115.61317.90111.1468.97.4957.2376.94910.2889.22310.5358.9398.2299.83210.429.0189.116.56121.89819.28716.26221.09920.41114.17716.07520.518.722.424.524.4323433.438.161.45660.163.766.662.95763.457.84238.133.631.226.92221.430.428.929.63036.234.733.5
Inventory 15.06716.20719.1337.0243.21718.48517.90212.4349.2389.98410.1778.2546.8376.1855.5045.1274.5535.3995.2535.3216.7146.2396.3057.997.78914.74615.39814.80915.34615.41414.36514.7348.338.7468.229.2710.0799.38210.5469.3528.5078.1247.2698.96329.07529.66927.0823.30719.98220.50220.80215.91821.73721.86726.61419.26210.275.6445.9175.4116.1665.5465.6696.8677.4466.9764.7475.7197.0526.4447.5787.9696.1925.6024.7444.75.9094.8765.2283.8214.1973.9613.6243.8014.1184.2514.4214.3054.3384.2534.4984.8635.0835.1324.9445.3635.1115.134.94.84.95.153.93.93.63.59.69.49.49.79.710.18.88.76.76.76.56.76.977.47.78.28.48.497.86.97.1
Other Current Assets 54.73254.57150.191187.576174.249164.492164.157149.90265.716139.66147.775143.91199.794100.581100.33388.956118.03588.25365.94988.2198.26683.3182.46589.32394.5495.875127.062101.451104.226101.66888.29495.61681.22386.77275.62379.95879.43377.83982.78668.50376.28169.34469.80865.06130.275121.817126.104138.281130.922139.5531.659133.044123.832100.80330.47598.48690.20943.16413.5245.56341.02212.89316.2524.114.3048.219.81813.3241.381.4632.5081.7632.3041.4381.8222.9162.2491.8971.8252.9762.7562.8712.0185.1415.3885.1864.5424.6285.4244.782.7845.0855.7585.6782.5074.7594.8654.4264.22.93.23.61.922.22.71.15.56.43.74.16.96.27.65.76.74.855.76.97.46.47.13.43.52.82.93.42.42
Total Current Assets 295.896289.727281.272267.365248.096231.552229.688232.524224.28220.841232.617249.705199.845195.277240.065225.584244.19235.342228.723257.811250.229261.144275.765349.297264.313303.355342.927334.738344.335376.63367.776384.897434.911478.72468.492478.596477.486458.996448.88492.397484.048481.129470.163703.323241.713262.607262.751249.689210.759193.243183.9185.157170.609147.846154.289160.296147.854122.192136.515141.005131.232132.815131.321116.774103.338121.703118.375108.63793.32486.88891.13990.4351.2250.30348.67253.93459.40463.84162.52958.84954.66350.28747.18554.44451.72351.37449.44648.13747.64244.50947.76447.73941.01949.78653.04552.19850.9861.02761.160.962.566.966.466.863.263.258.591.783.285.78992.28998.596.69480.767.463.552.649.24443.949.348.650.348.755.560.961.9
Non-Current Assets:
Property, Plant & Equipment, Net 1,159.061,169.2171,179.9941,172.4351,168.5541,158.3161,164.6561,060.841,055.3761,051.9661,062.0521,038.256588.572589.833599.697653.722651.79658.442674.344676.612682.29687.983626.852614.427702.968673.488643.146624.595649.734639.223647.712618.535486.729375.295373.503366.015362.432363.387369.582253.508253.027252.303254.632253.21450.832443.427450.547447.426456.239469.972483.203471.157474.959457.981463.891441.182419.523224.304217.015207.647205.1197.928198.23187.038173.752158.729155.753145.526145.657142.757138.573131.332129.97128.713125.709119.17198.5798.481100.09293.52191.09190.96490.9986.17285.61285.59686.85985.14584.37184.81681.95280.47377.25672.85272.45959.74558.97657.76356.551.148.84746.445.143.140.839212.6252.1251.7252248.4244.2233.3226.7219.8238.8240.9242.5250.1251250.7249.4238.1233.1230.8225.9214204.4192.9
Goodwill 40.10440.10440.10440.10440.10440.10440.10440.10440.10440.10440.10460.6960.6960.6960.69160.69160.69160.69160.69163.9763.9763.9763.9763.9763.9763.9763.9763.96962.87362.87362.87362.04240.86545.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07745.07747.50247.50244.39744.39740.36140.36140.36140.36140.36140.36140.36140.23741.80140.27739.38439.34439.32639.15839.13635.58341.95841.38742.13629.03125.3740001.5931.5931.5931.5931.5931.5931.5931.5930000000000000000000000000000000000000000000
Intangible Assets 129.107131.004132.90422.64125.68728.823145.69147.271151.613154.833158.06168.295119.316119.643119.996120.349100.305100.701101.127101.551101.963102.469103.009105.815106.355107.001107.686108.262109.07262.20963.3268.35454.30344.74344.96645.245.46545.7346.00346.23442.36541.67241.91141.823131.601133.469135.827135.939137.037139.419141.79556.933146.779140.71143.36565.418147.47836.72336.67836.59936.3436.30936.11433.4427.00216.87117.08717.19124.57125.2524.1518.09118.12618.59711.24636.62000.0741.7411.7921.8431.8931.9331.9812.0292.0770000000000000000000039.10000000000000000000000
Goodwill and Intangible Assets 169.211171.108173.008176.443179.489182.626185.794187.376191.717194.937198.164228.985180.006180.333180.687181.04160.996161.392161.818165.521165.933166.439166.979169.785170.324170.97171.657172.231171.945125.082128.084130.39795.16889.8290.04390.27790.54290.80791.0891.31187.44286.74986.98886.9176.678178.546180.904181.016182.114184.496186.872191.8194.281185.107187.762188.868187.83977.08477.03976.9676.70176.6776.35175.24167.27956.25556.43156.51763.72964.38659.73360.04959.51360.73340.27736.62-7.138-6.4720.0741.7411.7921.8431.8931.9331.9812.0292.0770000000000000000000039.10000000000000000000000
Long Term Investments 91.55193.44194.09225.42522.66488.6488.6583.18851.582-21.65118.19211.3220.89412.885-10.675-2.602-5.476-7.54517.6-3.989-5.702-8.362-10.276-7.614-30.755-30.945-31.732-45.655-48.526-46.146-46.622-43.202-36.631-45.406-45.406-2.673-2.588-2.588-2.588-2.504-1.994-1.994-1.994-1.466-8.533-8.349-8.349-24.147-21.921-21.921-21.921-15.752-5.522-4.6110-6.004-5.194-9.6480-7.752-6.89900-10.3810.0611.92912.45312.16811.55511.53912.00411.70411.43310.9541.9911.9921.9961-5.142-7.281-6.987-6.544-7.04-9.819-9.384-8.922-8.4590000000000000000000000000000000000000000000
Tax Assets 17.75418.12319.77519.19822.03426.69728.6515.653-11.72721.65121.4621.7767.4398.17110.6752.6025.4767.5458.683.9895.7028.36210.2767.61430.75530.94531.73245.65548.52646.14646.62243.20236.63145.40645.4062.6732.5882.5882.5882.5041.9941.9941.9941.4668.5338.3498.34924.14721.92121.92121.92115.7525.5224.6115.2526.0045.1949.6489.0857.7526.8998.0968.5710.38114.07713.28213.08213.15313.33213.10212.87110.8969.9018.656.4691.0635.1425.4725.1427.2816.9876.5447.049.8199.3848.9228.4590000000000000000000000000000000000000000000
Other Non-Current Assets 38.86937.53835.57390.3689.13212.18410.43117.08884.526122.96376.11977.34269.81871.22363.26253.06854.62953.41638.8362.85648.52447.26437.70850.54151.39449.00546.68152.45435.46252.46554.64632.22828.57614.17812.96611.576.69511.59312.9946.2156.2476.34146.09645.73323.28923.60923.27328.36827.723.16319.75618.25923.99422.96417.00222.86828.16919.6176.913.64412.0045.345.3497.996-8.261-8.781-11.468-10.548-11.245-11.108-11.706-6.54-5.173-4.12410.71321.44517.8815.513.67914.46912.65512.14111.90511.34210.7649.7149.1249.1117.81111.45212.2915.53116.06815.81512.46621.20119.44215.56613.812.912.713.413.512.99.49.610.548.441.541.841.840.143.442.440.642.125.326.12631.132.833.633.437.13635.530.628.825.721.6
Total Non-Current Assets 1,476.4451,489.4271,502.4421,483.8611,481.8731,468.4631,478.1811,364.1451,371.4741,369.8661,375.9871,377.679866.729862.445843.646887.83867.415873.25901.272904.989896.747901.686831.539834.753924.686893.463861.484849.28857.141816.77830.442781.16610.473479.293476.512467.862459.669465.787473.656351.034346.716345.393387.716385.843650.799645.582654.724656.81666.053677.631689.831681.216693.234666.052673.907652.918635.531321.005310.039298.251293.805288.034288.5270.275246.907231.414226.251216.816223.028220.676211.475207.441205.644204.926185.159180.291116.45113.981113.845109.731105.538104.948104.78899.44798.35797.33998.0694.25692.18296.26894.24296.00493.32488.66784.92580.94678.41873.32970.36461.560.459.95852.550.449.5300.1293.6293.5293.8288.5287.6275.7267.3261.9264.1267268.5281.2283.8284.3282.8275.2269.1266.3256.5242.8230.1214.5
Total Assets 1,772.3411,779.1541,783.7141,751.2261,729.9691,700.0151,707.8691,596.6691,595.7541,590.7071,608.6041,627.3841,066.5741,057.7221,083.7111,113.4141,111.6051,108.5921,129.9951,162.81,146.9761,162.831,107.3041,184.051,188.9991,196.8181,204.4111,184.0181,201.4761,193.41,198.2181,166.0571,045.384958.013945.004946.458937.155924.783922.536843.431830.764826.522857.8791,089.166892.512908.189917.475906.499876.812870.874873.731866.373863.843813.898828.196813.214783.385443.197446.554439.256425.037420.849419.821387.049350.245353.117344.626325.453316.352307.564302.614297.871256.864255.229233.831234.225175.854177.822176.374168.58160.201155.235151.973153.891150.08148.713147.506142.393139.824140.777142.006143.743134.343138.453137.97133.144129.398134.356131.4124.9124127.3126.3124.8115.7113.6108391.8376.8379.2382.8380.7376.6374.2363.9355.9344.8334.4332333.8333328.3326.7324.5317.7316.6305.2298.3291276.4
Liabilities & Equity:
Current Liabilities:
Account Payables 163.902161.418182.069155.17145.79118.24155.224143.292129.14113.698151.463134.6384.81174.52996.20582.96170.66166.30774.09395.30383.06872.39480.87396.387115.445113.165116.133129.016110.518104.43392.70884.49552.74140.60344.13746.12750.98549.16361.73742.20939.89240.76741.70944.30748.87658.18450.25949.98844.4841.07157.26256.46656.75139.19454.73142.23145.67529.70729.71726.01223.84324.25428.70722.34923.03627.15725.61816.66916.02116.59419.25214.98518.53417.71516.9314.2619.2099.43510.679.9796.7718.3128.1257.0317.2037.0057.7315.4415.9325.7377.8766.0366.2898.23812.2555.2725.8498.1877.911.612.812.711.99.87.55.710.421.620.420.72520.423.322.719.618.3141012.515.21613.715.115.411.511.79.78.58.99.4
Short Term Debt 39.30643.71946.56444.33641.25231.89627.70226.88125.86425.97625.48621.31318.95617.29716.12114.65215.06314.92915.15614.614.70913.0394.6884.68811.26814.19210.91913.9449.8512.52912.4411.9695.9336.3416.2846.2546.2316.156.083-46.823-41.235-39.083-13.956195.52119.619.615.6815.6815.6825.06825.06820.58917.79114.99212.19412.19411.1943.6943.6940.750.750.750.750.7500000000.1740.1720.1690.1650.7520.7350.7150.6871.1971.1821.1691.0811.231.3931.6511.8992.0322.2071.4272.4022.3581.6661.671.6873.3653.3853.4013.43.43.43.43.43.43.43.33.329.228.629.730.130.929.324.624.826.523.623.619.219.620.318.719.415.916.21410.5987.4
Tax Payables 11.99411.64210.8769.46311.10713.6117.3356.3099.2616.685.6819.357.4968.4957.5017.9219.0399.6258.5179.9998.34232.09928.69512.78910.23812.0677.1269.378.32622.09913.53113.75614.14412.8819.18110.9359.9670.8555.6673.3316.4418.36336.08247.7444.83910.34830.15325.24416.89507.73908.713000000007.67910.7080000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 32.28331.72130.9950.42839.4238.31439.60833.69436.83935.69635.64235.02222.60224.72724.68124.60320.94619.86119.18218.40821.46121.06620.57418.07617.72726.7525.14718.16117.6216.98625.52922.5313.1329.8429.4598.1948.49.2727.8987.9457.7846.6798.3277.91620.29719.52418.998-49.988-44.48-41.07111.287-56.46616.92317.51112.8078.28811.276.3712.95513.46212.31311.0228.6314.283000000010.8269.60811.439.41115.54810.42716.8311.66310.7668.2018.3176.3527.3216.0676.9265.5256.2395.1698.154.0829.6436.1169.592000000000000000000000000000000000000
Other Current Liabilities 33.39436.75933.57112.72314.3816.93410.64610.45811.9419.3568.35312.04510.20311.20310.92110.64611.76212.34711.23812.71911.06334.81834.51596.17512.9514.7839.88112.55613.90327.87719.49618.94329.81330.69824.47528.01225.66120.5128.35168.68770.63972.50283.13794.30947.03858.74574.268136.567118.611106.20552.161127.27649.19747.1458.5788.21565.18210.01510.5219.2358.5598.4389.82410.98711.18119.28219.26120.34918.61917.82415.7898.5927.2517.2217.6217.7576.4983.5288.6325.7354.9644.6365.1055.835.7855.6326.0224.1624.584.5675.9475.4235.2865.31411.54112.35210.98215.13413.898.312.311.510.68.712.3715.411.811.713.421.419.623.817.721.917.515.512.219.816.715.813.818.214.912.98.310.115.215.2
Total Current Liabilities 268.885273.617293.194262.657240.842205.384233.18214.325203.784184.726220.944203.01136.572127.756147.928132.862118.432113.444119.669141.03130.301141.317140.65215.326157.39168.89162.08173.677151.891161.825150.173137.937101.61987.48484.35588.58791.27785.095104.06972.01877.0880.865119.217342.053135.811156.053159.205152.247134.291131.273145.778147.865140.662118.837138.302150.928133.32149.78656.88749.45945.46544.46447.91238.36934.21746.43944.87937.01834.6434.41835.04134.57735.56536.53534.12738.31826.86930.50831.65227.67721.11822.43420.66321.41220.44821.21421.17717.87417.88819.88120.30723.4619.35724.81425.48320.98920.21626.72225.12424.528.426.823.819.621.320.766.260.862.168.572.772.271.162.166.755.149.143.954.65348.248.349.542.638.628.527.632.132
Non-Current Liabilities:
Long Term Debt 562.704561.223531.523595.369584.711573.037538.321473.196476.39476.472448.978463.59132.922128.788120.155133.516133.294135.496138.84143.24143.226144.21586.29487.183139.733140.703144.873145.707149.832139.87144.383106.92857.52524.98326.57528.14129.64931.24432.79400005.651243.632247.306250.9254.568258.235264.071257.146274.122289.691277.492272.049250.807245.66968.66269.55172.81172.97873.14473.31174.0625050505050505051.45667.49969.54255.58558.0411.11311.41811.7264.5324.8362.1322.5112.7413.0433.3643.694.1954.5375.155.5823.6781.5981.9692.5135.4646.2897.11388.89.710.511.412.213.113.714.5106.5104.2107.5109.7112.8114.6118.3120.3123.7126.8126.7133.1136.5139141.7142.6146.2146.4149.2149.8144.8139131.8
Deferred Revenue Non-Current 59.37361.61164.03565.84867.8470.44472.54374.2675.91978.86181.3912.1252.1252.25500000000000000000000000000000-5.651-86.957-84.433-84.006-90.911-89.134-89.1070-59.738-58.505-58.5050-49.555-50.181-32.1650-28.736-28.736000000-13.153-13.332-13.102-12.8710-9.901-8.65-6.469-1.063-5.142-5.472-5.142-7.281-6.987-6.5440-9.819-9.384-8.922-8.4590000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 17.75418.12319.77519.19822.03426.69728.6515.65318.421.65121.4621.7767.4398.17110.6752.6025.4767.5457.9493.9895.7028.36210.2767.61430.75530.94530.16245.65548.52646.14647.07243.20236.63145.40645.40637.69431.23230.36627.87227.55425.42826.40626.00733.27586.95784.43384.00690.91189.13489.10788.90659.73858.50558.50558.50549.55550.18132.16532.17128.73628.73628.73628.73610.38114.07713.28213.08213.15313.33213.10212.87110.8969.9018.656.4691.0635.1425.4725.1427.2816.9876.5447.049.8199.3848.9228.4597.4156.8686.3945.9536.4936.0295.615.3034.5963.6733.552321.510.543.532.52222.13333.127.427.627.928.220.520.720.82119.319.320.520.514.31516.417.115.515.212.3
Other Non-Current Liabilities 151.535151.243151.46767.25465.08266.70465.877136.84559.18461.38560.642133.48946.3348.48350.61749.83656.7659.02857.45456.24249.20648.95246.7644.8841.61242.26537.07332.24530.77731.60647.87170.1544.17835.90926.94428.73827.11328.09619.61918.9416.65514.5512.78410.951102.684105.134113.13117.309115.556116.32529.37190.25387.35386.02430.30483.51884.06438.55.51235.18833.757.5128.2031.4840.4580.4580.45813.15313.33213.10212.8713.0099.9018.656.4691.0635.1425.4725.1427.2816.9876.5440.429.8199.3848.9228.4590000000000000-0.1000.10006.26.56.66.7999.49.46.18.18.58.72.75.25.25.42.92.92.12.22.22.52.7
Total Non-Current Liabilities 791.366792.2766.8747.669739.667736.882705.391699.954629.893638.369612.471620.98188.816187.697181.447185.954195.53202.069204.243203.471198.134201.529143.33139.677212.1213.913212.108223.607229.135217.622239.326220.28138.334106.29898.92594.57387.99489.70680.28546.49442.08340.95638.79144.226346.316352.44364.03371.877373.791380.396375.423364.375377.044363.516360.858334.325329.733107.162107.234107.999106.728109.392110.2585.92764.53563.7463.5463.15363.33263.10262.87165.36177.478.19262.05459.10316.25516.8916.86811.81311.8238.6769.97112.5612.42712.28612.14911.6111.40511.54411.53510.1717.6277.5797.81610.069.96210.6651110.811.111.511.916.316.616.717134.7132.8147.1149.5149.2151.2155.6157.9150.3155.6156162.8158.5163.5167.4168.5163.4164.3167.7169.1162.5156.7146.8
Total Liabilities 1,060.2511,065.8171,059.9941,010.326980.509942.266938.571914.279833.677823.095833.415823.99325.388315.453329.375318.816313.962315.513323.912344.501328.435342.846283.98355.003369.49382.803374.188397.284381.026379.447389.499358.217239.953193.782183.28183.16179.271174.801184.354118.512119.163121.821158.008386.279482.127508.493523.235524.124508.082511.669521.201512.24517.706482.353499.16485.253463.054156.948164.121157.458152.193153.856158.162124.29698.752110.179108.419100.17197.97297.5297.91299.938112.965114.72796.18197.42143.12447.39848.5239.4932.94131.1130.63433.97232.87533.533.32629.48429.29331.42531.84233.63126.98432.39333.29931.04930.17837.38736.134.835.639.938.740.136.23837.7200.9193.6209.2218221.9223.4226.7220217210.7205.1206.7213.1216.5215.6216.8212.9206.9206.3197.6190.1188.8178.8
Equity:
Preferred Stock 0000000000071.8200000000000001.14700000000000000000.016000000000044.797046.52342.14226.634028.99928.41200000000000000000000000000000000000000.1080000000000000000000000000000000
Common Stock 0.1730.1730.1730.1730.1730.1730.1730.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.1720.170.170.170.170.1690.1690.1690.1690.1680.1680.1680.1680.1660.1660.1660.1660.1650.1660.1650.1640.1630.1620.1620.160.160.160.160.160.1590.1590.1590.1590.1590.1590.1580.1580.1570.1570.1570.1570.1570.1570.1570.1570.1570.1570.1570.1570.1560.130.130.1290.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0490000000000000000000000000000000
Retained Earnings 409.043405.031417.282420.15429.909447.231449.806457.373465.112470.056475.887504.966516.208516.897516.901540.119540.183538.161541.89554.363555.806559.319563.593565.18550.872546.368552.948512.175539.659539.288538.109541.702540.019548.273547.321548.28546.841542.053549.963541.95530.399523.186519.651506.064234.084229.157224.316215.094203.02196.092190.327189.72181.927183.498182.39182.495179.513160.833156.827154.709145.82138.926132.866129.019121.614113.844108.41498.25891.29184.37179.59973.57568.0864.63662.04460.64357.70755.8454.17153.59351.32849.19256.01945.35643.47341.49239.80938.37936.7635.58834.57135.47233.24931.14129.37226.89324.62622.3112218.717.316.515.212.484.9092.58672.767.862.157.252.24944.840.636.632.928.825.121.819.321.220.720.51818.813.69.6
Accumulated Other Comprehensive Income/Loss 9.999.78.2687.9836.6346.696.213.844.2315.1954.773-0.666-0.0720.2690.278-4.538-6.094-7.884-3.282-2.514-1.282-1.433-1.609-2.3240.1412.6493.7462.0533.3273.8711.728-3.904-3.741-3.7-3.704-2.892-2.893-2.922-2.921-2.199-2.199-2.202-2.202-1.312-5.032-7.656-8.297-10.434-9.718-9.66-9.899-9.432-7.628-6.174-7.059-8.335-7.172-5.764-5.272-5.851-4.988-6.487-6.902-2.871-2.235-2.235-2.235-1.374-1.511-1.648-1.78500-2.124-1.626-0.447-0.2230-0.858000000000000.034-0.152-0.273-0.201-0.201000-0.1570000000000000000000000000000000
Other Total Stockholders Equity 107.565115.088115.35117.448120.537113.149124.625123.082121.604119.369120.418124.82125.618125.253128.298132.122134.469135.309137.342136.062134.987132.963133.231134.629131.902131.42131.863130.231138.554136.225136.489133.74134.22136.477136.514133.962132.807130.001130.014128.353127.423125.949125.717121.675120.332118.206117.967117.441116.355114.707113.678114.476113.603109.265108.278107.119105.689104.388104.033103.784103.443103.016102.751102.636102.43103.066102.635102.31101.999101.642100.79999.92253.41455.28155.16353.82453.62653.90954.76754.2454.2454.1845.4654.1854.1853.9354.24554.3154.3154.3154.28654.22654.24654.24654.24654.09654.09653.75952.951.951.951.953.754.254.254.254.28281.982828281.981.982828281.98282828282828282828281.982
Total Shareholders Equity 526.771529.992541.073545.754557.253567.243580.814584.467591.119594.792601.25701.112641.926642.591645.649667.875668.73665.758676.122688.083689.683691.021695.387697.655683.085681.754688.727644.628681.709679.553676.495671.706670.666681.218680.299679.516676.921669.298677.222668.269655.789647.098643.346626.59349.546339.869334.146322.261309.817301.299294.266294.923288.061331.545283.768327.961320.331286.249255.746281.798272.844235.612228.872228.941221.966214.832208.971199.351191.936184.522178.77173.653121.624117.923115.71114.072111.162109.801108.132107.885105.62103.424101.53199.58897.70595.47494.10692.74191.12289.9588.94389.59887.27485.23883.46981.04178.77476.12274.970.669.268.468.966.662.259.154.2174.5167.9154.7149.8144.1139.1134.1131126.8122.6118.5114.9110.8107.1103.8101.3103.2102.7102.5100100.895.591.6
Total Equity 712.09713.337723.72740.9749.46757.749769.298682.39762.077767.612775.189803.394741.186742.269754.336794.598797.643793.079806.083818.299818.541819.984823.324829.047819.509814.015830.223786.734820.45813.953808.719807.84805.431764.231761.724763.298757.884749.982738.182724.919711.601704.701699.871702.887410.385399.696394.24382.375368.73359.205352.53354.133346.137376.342329.036374.484362.473312.882282.433310.797301.256266.993261.659262.753251.493242.938236.207225.282218.38210.044204.702197.933143.899140.502137.65136.804132.73130.424127.854129.09127.26124.125121.339119.919117.205115.213114.18112.909110.531109.352110.164110.112107.359106.06104.671102.09599.2296.96995.390.188.487.487.684.779.575.670.3190.9183.2170164.8158.8153.2147.5143.9138.9134.1129.3125.3120.7116.5112.7109.9111.6110.8110.3107.6108.2102.297.6
Total Liabilities & Shareholders Equity 1,772.3411,779.1541,783.7141,751.2261,729.9691,700.0151,707.8691,596.6691,595.7541,590.7071,608.6041,627.3841,066.5741,057.7221,083.7111,113.4141,111.6051,108.5921,129.9951,162.81,146.9761,162.831,107.3041,184.051,188.9991,196.8181,204.4111,184.0181,201.4761,193.41,198.2181,166.0571,045.384958.013945.004946.458937.155924.783922.536843.431830.764826.522857.8791,089.166892.512908.189917.475906.499876.812870.874873.731866.373863.843813.898828.196813.214783.385443.197446.554439.256425.037420.849419.821387.049350.245353.117344.626325.453316.352307.564302.614297.871256.864255.229233.831234.225175.854177.822176.374168.58160.201155.235151.973153.891150.08148.713147.506142.393139.824140.777142.006143.743134.343138.453137.97133.144129.398134.356131.4124.9124127.3126.3124.8115.7113.6108391.8376.8379.2382.8380.7376.6374.2363.9355.9344.8334.4332333.8333328.3326.7324.5317.7316.6305.2298.3291276.4