Athanase Innovation AB
SSE:ATIN.ST
15.9 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -17.229 | 23.389 | -13.208 | -10.243 | -17.76 | -15.053 | -0.727 | -33.308 | -57.692 | -22.803 | -1.426 | -21.98 | -15.056 | 11.912 | -8.667 | -0.03 |
Depreciation & Amortization
| 3.427 | 3.364 | 3.421 | 3.419 | 3.76 | 3.93 | 3.924 | 3.866 | 3.86 | 3.837 | 3.818 | 3.816 | 3.815 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.664 | -6.161 | -7.263 | 0.572 | -1.422 | -5.625 | 10.776 | 5.901 | -0.806 | -1.138 | 3.869 | -4.732 | 2.474 | -0.099 | 0.085 | -0.027 |
Accounts Receivables
| 0 | 0 | -2.837 | 0 | 0 | 0 | -4.018 | 0 | 0 | 0 | -1.34 | 0 | 0 | 0 | 22.4 | 0 |
Change In Inventory
| 0 | 0 | -24.862 | 0 | 0 | 0 | -4.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 26.664 | -6.161 | 20.436 | 0.637 | -2.106 | -5.625 | 19.564 | 5.902 | -0.807 | -1.138 | 5.209 | -4.732 | 2.474 | -0.099 | -22.315 | -0.027 |
Other Non Cash Items
| -6.325 | -24.486 | -5.795 | 0.613 | 5.267 | 1.046 | -14.262 | 24.779 | 48.457 | 12.664 | 0.475 | 32.225 | 5.491 | -11.94 | 8.487 | 0 |
Operating Cash Flow
| 6.537 | -10.622 | -29.687 | -12.477 | -17.675 | -23.562 | -8.137 | -6.494 | -13.901 | -15.114 | -0.9 | 9.329 | -3.276 | -0.127 | -0.095 | -0.057 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.178 | 0 | 0 | 0 | -0.995 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | -80.971 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.01 | -0.154 | 0.008 | 0.016 | 5.991 | -0.061 | -9.613 | 0.516 | -17.196 | -37.634 | 93.345 | 99.089 | -2.972 | -267.895 | 0 | 0 |
Investing Cash Flow
| 0.01 | -0.154 | -0.17 | 0.137 | 5.991 | -0.061 | -10.668 | 0.516 | -17.197 | -37.634 | -7.606 | 99.089 | -2.972 | -267.895 | 0 | 0 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -101.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -24.738 | -0.023 | 50.793 | -50.839 | -0.023 | -0.023 | -0.963 | -0.023 | -0.023 | -0.023 | 620.892 | 0 | 0 | 300 | 0.45 | 0 |
Financing Cash Flow
| -24.738 | -0.023 | -50.954 | -50.84 | -0.024 | -0.023 | -0.963 | -0.023 | -0.024 | -0.023 | 620.801 | 0 | 0 | 300 | 0.45 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.162 | -0.296 | 0.441 | 0.893 | 0.211 | -3.49 | 0.857 | 0.781 | -2.795 | 3.18 | 0 | 0 | 1.892 | -1.892 | 0 | 0 |
Net Change In Cash
| -18.039 | -11.095 | -80.37 | -62.343 | -12.179 | -27.136 | -18.911 | -5.22 | -33.917 | -49.591 | 612.295 | 0 | 104.062 | 30.086 | 0.355 | -0.057 |
Cash At End Of Period
| 428.115 | 446.154 | 457.249 | 537.619 | 599.962 | 612.141 | 639.277 | 658.188 | 663.408 | 697.325 | 746.916 | 134.621 | 134.621 | 30.559 | 0.473 | 0.118 |