PT Anabatic Technologies Tbk

IDX:ATIC.JK

400 (IDR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Revenue 2,393,410.3472,130,472.5723,671,347.7212,313,608.5052,076,497.2182,145,571.4932,408,058.9061,668,577.0132,025,118.7511,708,221.8522,214,711.8621,556,059.9271,351,653.4781,337,372.4251,768,369.3721,451,018.091,477,859.8911,460,371.9631,602,701.0791,124,708.9491,421,073.4591,403,725.6351,700,914.7571,394,118.0771,179,534.8491,158,941.151,445,291.971,108,230.3771,061,502.783978,850.9631,393,372.312923,412.4371,047,355.017763,003.62854,320.523618,924.659788,309.759695,555.215388,424.874826,717.407677,440.198677,440.198
Cost of Revenue 2,068,008.8841,872,329.7743,310,919.7552,048,096.1481,750,923.3471,889,321.2752,245,081.4471,404,886.91,744,058.3681,422,236.2851,966,828.5111,304,709.1431,119,186.7821,107,505.0561,526,489.8121,190,104.2131,255,884.5291,200,925.5751,348,260.034907,859.1211,193,449.3811,218,911.0721,448,836.0211,177,728.6751,003,615.97976,031.9141,198,958.939918,471.179914,232.416833,038.1821,225,526.407801,665.444907,401.992650,025.502694,071.909507,265.894666,937.709583,667.628271,325.501691,405.478606,052.405606,052.405
Gross Profit 325,401.463258,142.799360,427.965265,512.356325,573.872256,250.217162,977.46263,690.114281,060.383285,985.567247,883.351251,350.784232,466.696229,867.369241,879.56260,913.877221,975.362259,446.388254,441.045216,849.828227,624.078184,814.563252,078.736216,389.402175,918.879182,909.236246,333.031189,759.198147,270.368145,812.781167,845.905121,746.994139,953.025112,978.118160,248.614111,658.765121,372.05111,887.587117,099.372135,311.92971,387.79371,387.793
Gross Profit Ratio 0.1360.1210.0980.1150.1570.1190.0680.1580.1390.1670.1120.1620.1720.1720.1370.180.150.1780.1590.1930.160.1320.1480.1550.1490.1580.170.1710.1390.1490.120.1320.1340.1480.1880.180.1540.1610.3010.1640.1050.105
Reseach & Development Expenses 000000000000000000000000000000000000000000
General & Administrative Expenses 12,120.94228,792.62823,062.44926,733.66525,826.57420,086.07121,908.21235,806.02724,877.11416,521.45676,179.43928,899.32321,165.77615,063.7752,293.78218,791.99916,373.46924,361.70742,721.19119,409.8922,434.85325,289.78633,600.60923,058.31220,900.48921,733.148-248,688.854142,500.80796,078.355101,424.19986,258.08498,533.92791,102.57586,262.69781,343.95879,758.17874,605.49980,525.23460,566.38370,034.5652,969.3952,969.39
Selling & Marketing Expenses 5,779.0225,108.01914,664.078-11,231.47915,478.7876,047.848-3,411.5249,231.1885,602.5468,010.2219,316.9177,934.885,414.6285,997.5131,984.8136,287.866,783.1297,292.7324,064.736,765.1068,419.5148,878.0813,202.596,404.6125,800.5186,338.2674,659.9695,317.1584,151.3058,668.585805.3955,782.635,570.7116,755.5011,686.1968,259.1426,813.116,978.0686,092.2755,674.8575,247.7645,247.764
SG&A 163,524.094154,379.854159,162.9815,502.18641,305.36126,133.91918,496.68945,037.21530,479.6624,531.67785,496.35636,834.20326,580.40421,061.28354,278.59525,079.85923,156.59831,654.43946,785.92126,174.99530,854.36634,167.86836,803.19929,462.92426,701.00828,071.415-244,028.886147,817.965100,229.66110,092.78487,063.479104,316.55796,673.28693,018.19983,030.15388,017.3281,418.6187,503.30366,658.65875,709.41762,087.86362,087.863
Other Expenses -1,497.806-980.024-324.253-15,098.180140,470.3664,107.147166,494.153174,231.825157,350.148214,490.431,756.858-49.2532,170.90422,021.812-2,189.5833,766.1241,657.8958,142.836-381.8031,684.6342,790.892-2,078.762,116.565-1,630.7732,841.955-2,466.4971,310.925342.862807.40311,697.457982.049293.4691,375.6392,936.047-1,512.3051,242.639194.427-1,816.534115.43200
Operating Expenses 165,021.9155,359.878159,487.233137,745.022199,882166,604.28522,603.835211,531.368204,711.485181,881.824299,986.785222,096.192205,179.553184,028.387287,731.566171,759.024241,300.058182,269.217154,266.611146,752.84173,862.72155,765.709144,494.431146,703.144148,180.428131,145.804171,980.633147,817.965100,229.66110,092.78487,063.479104,316.55796,673.28693,018.19983,030.15388,017.3281,418.6187,503.30366,658.65875,709.41756,289.55756,289.557
Operating Income 160,379.563102,782.921200,940.733119,728.804125,716.02126,973.209124,223.29375,043.29176,348.898104,103.743-150,505.13335,464.30826,526.47445,078.31313,976.67287,892.184-19,583.36576,416.50291,425.0969,336.31953,761.35827,527.515100,075.31369,686.25827,738.45151,763.43374,352.39841,941.23347,040.70835,719.99780,782.42617,430.43743,279.73919,959.9277,218.46123,641.44539,953.4424,384.28450,440.71559,602.5129,299.939,299.93
Operating Income Ratio 0.0670.0480.0550.0520.0610.0590.0520.0450.0380.061-0.0680.0230.020.0340.0080.061-0.0130.0520.0570.0620.0380.020.0590.050.0240.0450.0510.0380.0440.0360.0580.0190.0410.0260.090.0380.0510.0350.130.0720.0140.014
Total Other Income Expenses Net -31,999.785-20,939.4876,825.422-71,916.07-18,045.406-37,240.857-90,431.818-46,790.198-34,351.30936,933.007-68,767.511-37,578.174-27,152.244-29,579.532-477,832.93-50,037.363-10,444.137-67,584.39-15,356.509-51,026.712-37,152.112-25,467.063-42,725.136-40,964.351-33,012.088-24,701.878-14,069.77-28,745.862-26,343.011-15,454.924-12,866.449-19,555.975-22,251.29-867.628-6,571.089-35,634.173-25,868.797-6,522.515689.79-5,491.36-6,003.117-6,003.117
Income Before Tax 128,379.77881,843.44277,766.15547,812.734107,670.61489,732.35233,791.47528,253.09341,997.589141,036.75-164,653.403-8,323.581134.89915,498.781-523,684.93739,117.49-29,768.8339,592.78184,817.92519,070.27516,609.2463,581.7964,859.16928,721.907-5,273.63727,061.55560,282.62813,195.37120,697.69720,265.07367,915.977-2,125.53821,028.4519,092.29270,647.371-11,992.72814,084.64217,861.76951,130.50554,111.1523,296.8123,296.812
Income Before Tax Ratio 0.0540.0380.0760.0210.0520.0420.0140.0170.0210.083-0.074-0.00500.012-0.2960.027-0.020.0070.0530.0170.0120.0030.0380.021-0.0040.0230.0420.0120.0190.0210.049-0.0020.020.0250.083-0.0190.0180.0260.1320.0650.0050.005
Income Tax Expense 43,182.22732,805.66357,199.06249,558.11744,520.02329,169.18440,701.89712,364.32716,097.98132,337.64139,176.13920,813.11520,239.14914,788.619-28,402.64121,222.91710,401.08316,288.84826,504.20314,719.3877,768.3059,330.80413,152.76418,254.4276,651.5018,650.57816,498.5397,903.0115,769.7156,193.42519,983.4842,281.0923,568.5136,863.94823,275.108-2,667.235-1,290.89211,420.87313,544.60714,426.2011,429.8681,429.868
Net Income 54,947.14123,663.942168,403.615-8,581.83836,641.24160,563.168-6,910.42215,888.76625,899.60891,151.048-187,542.406-45,636-28,400.554-14,025.396-496,841.8266,399.71-46,531.569-17,480.88843,179.446-13,137.473-4,827.669-13,258.38724,790.317-2,077.779-19,289.0266,949.49721,182.197-1,937.3169,208.8516,078.8629,956.529-6,330.129,128.517,443.38326,589.132-10,583.61114,222.9345,791.07626,908.64626,721.4783,379.7423,379.742
Net Income Ratio 0.0230.0110.046-0.0040.0180.028-0.0030.010.0130.053-0.085-0.029-0.021-0.01-0.2810.004-0.031-0.0120.027-0.012-0.003-0.0090.015-0.001-0.0160.0060.015-0.0020.0090.0060.021-0.0070.0090.010.031-0.0170.0180.0080.0690.0320.0050.005
EPS 23.7310.2272.73-3.7115.8326.16-2.985.859.5433.57-81-19.71-12.27-6.06-214.592.76-24.03-9.0322.3-7.01-2.57-7.0713.22-1.11-10.293.7111.3-1.034.913.2415.98-3.385.433.9715.82-6.39.483.8617.9417.812.252.25
EPS Diluted 18.7310.2265.81-3.7111.0326.16-2.985.859.5433.57-81-19.71-12.27-5.17-214.592.76-24.03-7.4222.3-6.78-2.57-5.7913.22-1.11-10.293.7111.3-1.034.913.2115.98-3.385.433.9315.82-6.39.483.8617.9417.812.252.25
EBITDA 171,088.509114,051.451216,020.711129,441.437151,455.978136,854.148146,424.75590,610.258103,510.628126,794.629-14,927.82664,233.29771,410.96486,622.11956,591.13894,911.68982,722.08274,856.37190,938.49783,789.04167,823.04555,064.783109,979.08377,474.81533,231.86563,591.82781,482.55146,652.11545,734.04935,626.60179,856.59121,818.94442,343.36632,783.40590,076.569-2,495.45826,591.37626,759.68858,421.66752,749.83615,307.31515,307.315
EBITDA Ratio 0.0710.0540.0590.0560.0730.0640.0610.0540.0510.074-0.0070.0410.0530.0650.0320.0650.0560.0510.1190.0740.0480.0390.0650.0560.0280.0550.0560.0420.0430.0360.0570.0240.040.0430.105-0.0040.0340.0380.150.0640.0230.023