Alterity Therapeutics Limited
ASX:ATH.AX
0.003 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.639 | 12.32 | 15.774 | 25.338 | 34.807 | 37.002 | 28.116 | 35.042 | 9.197 | 9.197 | 12.179 | 12.179 | 14.4 | 14.4 | 8.383 | 8.383 | 15.236 | 15.236 | 19.911 | 19.911 | 21.885 | 21.885 | 28.342 | 28.342 | 28.594 | 28.594 | 29.059 | 29.059 | 34.91 | 34.91 | 29.053 | 29.053 | 34.167 | 34.167 | 19.3 | 19.3 | 13.347 | 13.347 | 8.842 | 8.842 | 5.636 | 6.747 | 8.838 | 2.882 | 5.227 | 8.372 | 4.305 | 7.852 | 11.243 | 9.17 | 7.408 | 11.545 | 10.02 | 15.713 | 21.366 | 26.93 | 29.401 | 5.619 | 3.454 | 1.446 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.157 | 0.157 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.639 | 12.32 | 15.774 | 25.338 | 34.807 | 37.002 | 28.116 | 35.042 | 9.197 | 9.197 | 12.179 | 12.179 | 14.4 | 14.4 | 8.383 | 8.383 | 15.245 | 15.236 | 20.068 | 20.068 | 21.929 | 21.885 | 28.342 | 28.342 | 28.594 | 28.594 | 29.059 | 29.059 | 35.062 | 34.91 | 29.053 | 29.053 | 34.167 | 34.167 | 19.3 | 19.3 | 13.347 | 13.347 | 8.842 | 8.842 | 5.636 | 6.747 | 8.838 | 2.882 | 5.227 | 8.372 | 4.305 | 7.852 | 11.243 | 9.17 | 7.453 | 11.545 | 10.062 | 15.713 | 21.366 | 26.93 | 29.401 | 5.619 | 3.454 | 1.446 |
Net Receivables
| 4.019 | 5.806 | 8.666 | 7.077 | 4.725 | 6.261 | 4.278 | 1.977 | 0.061 | 0 | 1.88 | 0 | 4.829 | 0 | 5.59 | 0 | 3.152 | 0 | 1.448 | 0 | 3.036 | 0 | 1.847 | 0 | 4.754 | 0 | 9.249 | 0 | 6.522 | 0 | 10.43 | 0 | 7.32 | 0 | 4.982 | 0 | 3.526 | 0 | 3.785 | 0 | 1.552 | 0.692 | 0.007 | 0.001 | 0.001 | 0.011 | 0.001 | 0.071 | 0.121 | 0.211 | 0.07 | 0.15 | 0.194 | 0.232 | 0.174 | 0.519 | 0.092 | 0.455 | 0.143 | 0.061 |
Inventory
| 0.022 | 0 | 2.57 | 0 | 1.602 | 0 | 1.086 | 0 | 0.568 | 0 | 0 | 0 | 0.622 | 0 | 0 | 0 | 0.257 | 0 | -0.157 | 0 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 0.123 | 0 | 0.068 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 |
Other Current Assets
| 2.356 | 3.867 | 2.609 | 0.793 | 1.612 | 1.6 | 1.096 | 0.349 | 0.578 | 0 | 0.31 | 0 | 0.632 | 0 | 0.113 | 0 | 0.257 | 0 | 0.39 | 0 | 0.286 | 0 | 0.143 | 0 | 0.31 | 0 | 0.206 | 0 | 0.16 | 0 | 0.222 | 0 | 0.063 | 0 | 0.15 | 0 | 0.11 | 0 | 0.101 | 0 | 0.067 | 0.08 | 0.087 | 0.681 | 1.48 | 0.12 | 0.185 | 0.259 | 0.254 | 0.385 | 0.149 | 0.216 | -0 | 0.158 | 0.986 | 0.268 | 0.072 | 0.04 | 0.052 | 0.101 |
Total Current Assets
| 19.037 | 21.993 | 27.049 | 33.208 | 41.144 | 44.863 | 33.489 | 37.368 | 13.233 | 9.836 | 14.368 | 14.368 | 19.861 | 19.861 | 14.086 | 14.086 | 18.655 | 18.655 | 21.906 | 21.906 | 25.25 | 25.25 | 30.331 | 30.331 | 33.657 | 33.657 | 38.514 | 38.514 | 41.744 | 41.744 | 39.705 | 39.705 | 41.549 | 41.549 | 24.432 | 24.432 | 16.983 | 16.983 | 12.728 | 12.728 | 7.256 | 7.519 | 8.932 | 3.563 | 6.708 | 8.503 | 4.491 | 8.182 | 11.619 | 9.766 | 7.673 | 11.911 | 10.325 | 16.103 | 22.033 | 27.718 | 29.565 | 6.114 | 3.649 | 1.558 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.187 | 0.199 | 0.269 | 0.175 | 0.219 | 0.068 | 0.097 | 0.038 | 0.071 | 0.071 | 0.117 | 0.117 | 0.049 | 0.049 | 0.06 | 0.06 | 0.071 | 0.071 | 0.025 | 0.025 | 0.031 | 0.031 | 0.036 | 0.036 | 0.024 | 0.024 | 0.033 | 0.033 | 0.045 | 0.045 | 0.056 | 0.056 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.046 | 0.046 | 0.048 | 0.033 | 0.041 | 0.056 | 0.059 | 0.075 | 0.071 | 0.088 | 0.069 | 0.061 | 0.048 | 0.075 | 0.102 | 0.14 | 0.166 | 0.194 | 0.18 | 0.106 | 0.141 | 0.189 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.946 | 11.419 | 12.036 | 12.551 | 13.142 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.946 | 11.419 | 12.036 | 12.551 | 13.142 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.269 | -0.175 | -0.219 | -0.068 | -0.097 | -0.038 | -0.071 | -0.071 | -0.117 | -0.117 | -0.049 | -0.049 | -0.06 | -0.06 | -0.071 | -0.071 | -0.025 | -0.025 | -0.031 | -0.031 | 0.044 | -0.036 | 0.044 | -0.024 | 0.045 | -0.033 | -0 | -0.045 | 0 | -0.1 | -0 | -0.048 | 0.044 | -0.048 | 0 | -0.091 | 0 | -0.084 | 0 | 0.038 | 0.038 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Total Non-Current Assets
| 0.187 | 0.199 | 0.269 | 0.175 | 0.219 | 0.068 | 0.097 | 0.038 | 0.071 | 0.071 | 0.117 | 0.117 | 0.049 | 0.049 | 0.06 | 0.06 | 0.071 | 0.071 | 0.025 | 0.025 | 0.031 | 0.031 | 0.08 | 0.036 | 0.068 | 0.024 | 0.079 | 0.033 | 0.09 | 0.045 | 0.1 | 0.1 | 0.092 | 0.048 | 0.092 | 0.048 | 0.091 | 0.091 | 0.084 | 0.084 | 0.086 | 0.07 | 0.079 | 0.091 | 0.094 | 0.11 | 0.106 | 0.123 | 0.105 | 0.061 | 0.048 | 0.075 | 0.102 | 0.14 | 0.166 | 11.14 | 11.598 | 12.142 | 12.692 | 13.33 |
Total Assets
| 19.224 | 22.193 | 27.318 | 33.383 | 41.363 | 44.931 | 33.586 | 37.407 | 13.305 | 9.908 | 14.486 | 14.486 | 19.91 | 19.91 | 14.146 | 14.146 | 18.726 | 18.726 | 21.931 | 21.931 | 25.281 | 25.281 | 30.411 | 30.411 | 33.725 | 33.725 | 38.593 | 38.593 | 41.834 | 41.834 | 39.805 | 39.805 | 41.641 | 41.641 | 24.523 | 24.523 | 17.074 | 17.074 | 12.812 | 12.812 | 7.342 | 7.589 | 9.011 | 3.654 | 6.801 | 8.613 | 4.597 | 8.305 | 11.723 | 9.827 | 7.721 | 11.986 | 10.427 | 16.243 | 22.199 | 38.858 | 41.164 | 18.256 | 16.341 | 14.888 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.581 | 3.631 | 1.716 | 4.445 | 2.635 | 3.134 | 1.449 | 2.325 | 0.954 | 0.954 | 2.624 | 2.624 | 1.694 | 1.694 | 2.671 | 2.671 | 1.334 | 1.334 | 1.23 | 1.23 | 0.065 | 0.065 | 2.12 | 2.12 | 0.312 | 0.312 | 1.77 | 1.77 | 0.362 | 0.362 | 2.64 | 2.64 | 0.651 | 0.651 | 3.051 | 3.051 | 0.279 | 0.279 | 2.122 | 2.122 | 0.202 | 1.384 | 0.311 | 0.789 | 1.244 | 0.682 | 0.604 | 1.657 | 0.849 | 1.898 | 0.46 | 1.035 | 0.953 | 1.071 | 2.561 | 1.398 | 2.646 | 1.631 | 0.54 | 1.151 |
Short Term Debt
| 0.107 | 0.179 | 0.107 | 0 | 0.058 | 0.015 | 0.028 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0.803 | 0 | 0 | 0 | 0.299 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.016 | 0.027 | 0.028 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.107 | 0 | 3.101 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.033 | 0 | 0.034 | 0 | 1.122 | 0 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.67 | 0.655 | 2.531 | 0.76 | 3.101 | 0.613 | 1.591 | 0.717 | 1.728 | 0.806 | 0.616 | -2.009 | 1.626 | -0.068 | 0.55 | -2.121 | 1.31 | -0.024 | 0.585 | -0.645 | 1.525 | 1.46 | 0.73 | -1.39 | 2.046 | 1.734 | 0.58 | -1.19 | 2.356 | 1.994 | 0.651 | -1.99 | 3.3 | 2.649 | 0.84 | -1.372 | 1.984 | 2.542 | 1.224 | -0.898 | 1.159 | 0.681 | 1.475 | 0.311 | 0.256 | 0.215 | 0.195 | 0.373 | 0.123 | 0.086 | 1.279 | 0.127 | 0.663 | 0.056 | 0.078 | 0.062 | 0.042 | 0.049 | 0.024 | 0 |
Total Current Liabilities
| 5.374 | 4.493 | 4.382 | 5.232 | 5.82 | 3.762 | 3.068 | 3.042 | 2.715 | 2.715 | 3.24 | 3.24 | 3.32 | 3.32 | 3.221 | 3.221 | 2.644 | 2.644 | 1.815 | 1.815 | 1.59 | 1.59 | 2.85 | 2.85 | 2.357 | 2.357 | 2.35 | 2.35 | 2.719 | 2.719 | 3.291 | 3.291 | 3.952 | 3.952 | 4.731 | 4.731 | 3.099 | 3.099 | 3.346 | 3.346 | 1.711 | 2.065 | 2.075 | 1.101 | 1.5 | 0.897 | 0.799 | 2.03 | 0.972 | 1.983 | 1.739 | 1.162 | 1.616 | 1.127 | 2.639 | 1.46 | 2.688 | 1.68 | 0.563 | 1.151 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.052 | 0.077 | 0.103 | 0 | 0.06 | 0.027 | 0.038 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.02 | 0.047 | 0.014 | 0.013 | 0.01 | 0.008 | 0.042 | 0 | 0.048 | 0 | 0.035 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.006 | 0 | 0.003 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.004 | 0.004 | 0.072 | 0.065 | 0.048 | 0.103 | 0.864 | 2.246 | 0.371 | 2.651 | 0.077 | 0.065 | 0.045 | 0.015 | 0.008 | 0.007 | 0.001 | 0 |
Total Non-Current Liabilities
| 0.052 | 0.077 | 0.123 | 0.047 | 0.074 | 0.04 | 0.048 | 0.008 | 0.042 | 0 | 0.048 | 0 | 0.035 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.006 | 0 | 0.003 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.004 | 0.004 | 0.072 | 0.065 | 0.048 | 0.103 | 0.864 | 2.246 | 0.371 | 2.651 | 0.077 | 0.065 | 0.045 | 0.015 | 0.008 | 0.007 | 0.001 | 0 |
Total Liabilities
| 5.426 | 4.569 | 4.505 | 5.279 | 5.894 | 3.802 | 3.115 | 3.05 | 2.757 | 2.715 | 3.288 | 3.24 | 3.355 | 3.32 | 3.223 | 3.221 | 2.645 | 2.644 | 1.816 | 1.815 | 1.591 | 1.59 | 2.85 | 2.85 | 2.357 | 2.357 | 2.351 | 2.35 | 2.721 | 2.719 | 3.298 | 3.291 | 3.955 | 3.952 | 4.732 | 4.731 | 3.099 | 3.099 | 3.346 | 3.346 | 1.718 | 2.072 | 2.08 | 1.105 | 1.572 | 0.963 | 0.847 | 2.132 | 1.836 | 4.23 | 2.11 | 3.814 | 1.693 | 1.192 | 2.684 | 1.475 | 2.696 | 1.687 | 0.565 | 1.151 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 18.84 | 0 | 0 | 37.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 223.153 | 214.976 | 213.971 | 213.827 | 213.787 | 213.815 | 197.448 | 194.893 | 160.704 | 160.704 | 156.922 | 156.922 | 156.633 | 156.633 | 144.013 | 144.013 | 143.91 | 143.91 | 143.899 | 143.899 | 144.018 | 144.018 | 146.725 | 144.023 | 144.178 | 144.178 | 146.879 | 144.178 | 146.896 | 144.194 | 139.938 | 137.236 | 140.009 | 137.308 | 116.095 | 113.394 | 101.379 | 98.677 | 93.643 | 90.941 | 86.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.131 | 55.054 | 55.181 | 55.339 | 49.205 | 21.524 | 16.691 | 13.207 |
Retained Earnings
| -214.161 | -201.631 | -195.131 | -189.383 | -181.884 | -176.312 | -169.728 | -162.981 | -151.022 | -154.419 | -146.883 | -146.883 | -141.237 | -141.237 | -134.303 | -134.303 | -129.583 | -129.583 | -126.266 | -126.266 | -122.648 | -122.648 | -128.527 | -128.527 | -124.875 | -124.875 | -120 | -120 | -117.146 | -117.146 | -112.513 | -112.513 | -111.261 | -111.261 | -105.86 | -105.86 | -97.931 | -97.931 | -94.476 | -94.476 | -90.144 | -88.274 | -84.905 | -82.307 | -78.473 | -75.782 | -73.567 | -70.686 | -66.186 | -62.587 | 4.106 | 3.517 | 2.869 | -42.687 | -50.268 | -32.628 | -25.31 | -19.613 | -15.533 | -14.136 |
Accumulated Other Comprehensive Income/Loss
| 4.806 | 4.278 | 3.972 | 3.66 | 3.566 | 3.626 | 2.751 | 2.444 | 0.866 | 0 | 1.159 | 0 | 1.159 | 0 | 1.213 | 0 | 1.754 | 0 | 2.483 | 0 | 2.32 | 0 | 9.363 | 0 | 12.065 | 0 | 9.363 | 0 | 9.363 | 0 | 9.082 | 0 | 8.937 | 0 | 9.556 | 0 | 10.527 | 0 | 10.299 | 0 | 9.633 | 0 | 9.495 | 0 | -0.33 | 0 | -0.526 | 0 | 6.081 | 6.009 | -52.472 | -49.197 | -49.266 | 2.684 | 14.602 | 14.672 | 14.573 | 14.659 | -0.23 | -0.145 |
Other Total Stockholders Equity
| 0 | 0 | -18.84 | 0 | 0 | -37.503 | 0 | 0 | 0 | -6.285 | 0 | -10.039 | 0 | -15.396 | 0 | -9.71 | 0 | -14.327 | 0 | -17.633 | 0 | -21.37 | 0 | -15.496 | 0 | -19.302 | 0 | -24.177 | 0 | -27.048 | 0 | -24.723 | 0 | -26.047 | 0 | -7.534 | 0 | -0.746 | 0 | 3.535 | 0 | 93.791 | 82.341 | 84.855 | 75.12 | 83.433 | 77.316 | 76.859 | 69.992 | 62.175 | 53.977 | 53.852 | 55.131 | -0 | -0 | 0 | -0 | -0 | 14.848 | 14.811 |
Total Shareholders Equity
| 13.798 | 17.623 | 22.813 | 28.104 | 35.469 | 41.129 | 30.47 | 34.356 | 10.548 | 6.285 | 11.198 | 10.039 | 16.555 | 15.396 | 10.923 | 9.71 | 16.081 | 14.327 | 20.116 | 17.633 | 23.69 | 21.37 | 27.561 | 15.496 | 31.367 | 19.302 | 36.242 | 24.177 | 39.113 | 27.048 | 36.507 | 24.723 | 37.686 | 26.047 | 19.791 | 7.534 | 13.975 | 0.746 | 9.465 | -3.535 | 5.623 | 5.517 | 6.931 | 2.549 | 5.229 | 7.65 | 3.75 | 6.173 | 9.888 | 5.598 | 5.611 | 8.173 | 8.735 | 15.051 | 19.515 | 37.383 | 38.467 | 16.57 | 15.777 | 13.737 |
Total Equity
| 13.798 | 17.623 | 22.813 | 28.104 | 35.469 | 41.129 | 30.47 | 34.356 | 10.548 | 6.285 | 11.198 | 10.039 | 16.555 | 15.396 | 10.923 | 9.71 | 16.081 | 14.327 | 20.116 | 17.633 | 23.69 | 21.37 | 27.561 | 15.496 | 31.367 | 19.302 | 36.242 | 24.177 | 39.113 | 27.048 | 36.507 | 24.723 | 37.686 | 26.047 | 19.791 | 7.534 | 13.975 | 0.746 | 9.465 | -3.535 | 5.623 | 5.517 | 6.931 | 2.549 | 5.229 | 7.65 | 3.75 | 6.173 | 9.888 | 5.598 | 5.611 | 8.173 | 8.735 | 15.051 | 19.515 | 37.383 | 38.467 | 16.57 | 15.777 | 13.737 |
Total Liabilities & Shareholders Equity
| 19.224 | 22.193 | 27.318 | 33.383 | 41.363 | 44.931 | 33.586 | 37.407 | 13.305 | 0 | 14.486 | 0 | 19.91 | 0 | 14.146 | 0 | 18.726 | 0 | 21.931 | 0 | 25.281 | 0 | 30.411 | 0 | 33.725 | 0 | 38.593 | 0 | 41.834 | 0 | 39.805 | 0 | 41.641 | 0 | 24.523 | 0 | 17.074 | 0 | 12.812 | 0 | 7.342 | 7.589 | 9.011 | 3.654 | 6.801 | 8.613 | 4.597 | 8.305 | 11.723 | 9.827 | 7.721 | 11.986 | 10.427 | 16.243 | 22.199 | 38.858 | 41.164 | 18.256 | 16.341 | 14.888 |