Athene Holding Ltd.
NYSE:ATH-PA
25.39 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,522 | 4,664 | 5,721 | 10,110 | 1,496 | 12,797 | 4,126 | 3,788 | 2,138 | 1,967 | -77 | 6,782 | 8,724 | 6,423 | 4,391 | 8,640 | 3,191 | 4,403 | -1,265 | 3,256 | 4,501 | 3,369 | 4,961 | 1,154 | 2,588 | 1,797 | 1,011 | 3,872 | 1,473 | 1,763 | 1,619 | 1,062 | 1,272 | 1,045 | 723 | 1,045 | 224 | 539 | 808 |
Cost of Revenue
| 687 | 507 | 459 | 0 | 472 | 452 | 435 | 1,493 | 388 | 358 | 335 | -18,427 | 247 | 242 | 283 | -5,474 | 194 | 185 | 188 | -12,087 | 194 | 185 | 165 | -4,771 | 158 | 153 | 142 | -4,183 | 158 | 168 | 156 | -2,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,835 | 4,157 | 5,262 | 10,110 | 1,024 | 12,345 | 3,691 | 2,295 | 1,750 | 1,609 | -412 | 25,209 | 8,477 | 6,181 | 4,108 | 14,114 | 2,997 | 4,218 | -1,453 | 15,343 | 4,307 | 3,184 | 4,796 | 5,925 | 2,430 | 1,644 | 869 | 8,055 | 1,315 | 1,595 | 1,463 | 3,486 | 1,272 | 1,045 | 723 | 1,045 | 224 | 539 | 808 |
Gross Profit Ratio
| 0.895 | 0.891 | 0.92 | 1 | 0.684 | 0.965 | 0.895 | 0.606 | 0.819 | 0.818 | 5.351 | 3.717 | 0.972 | 0.962 | 0.936 | 1.634 | 0.939 | 0.958 | 1.149 | 4.712 | 0.957 | 0.945 | 0.967 | 5.134 | 0.939 | 0.915 | 0.86 | 2.08 | 0.893 | 0.905 | 0.904 | 3.282 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 11 | 13 | 0 | 13 | 13 | 16 | 0 | 15 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 11 | 13 | 0 | 13 | 13 | 16 | 0 | 15 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -696 | 0 | 0 | 696 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -718 | -3,776 | -8,766 | -316 | -12,243 | -2,760 | -746 | 388 | 358 | -930 | 1,748 | -7,794 | -4,580 | -3,432 | 0 | -2,205 | -3,225 | 240 | 1,025 | -4,028 | -2,434 | -4,056 | 1 | -1,724 | 1 | -542 | 1,050 | -1,021 | -1,258 | -1,764 | 0 | -1,234 | -837 | -614 | -808 | -145 | -406 | -649 |
Operating Expenses
| 0 | 718 | -3,763 | -8,766 | -316 | -12,230 | -2,760 | -746 | 388 | 358 | -930 | 1,748 | -7,794 | -4,580 | -3,432 | -132 | -2,205 | -3,225 | 240 | 1,025 | -4,028 | -2,434 | -4,056 | 1 | -1,724 | 1 | -542 | 354 | -1,021 | -1,258 | -1,068 | -262 | -1,234 | -837 | -614 | -808 | -145 | -406 | -649 |
Operating Income
| 1,675 | -237 | 1,499 | 1,344 | 648 | 567 | 931 | 856 | -726 | -2,604 | -1,007 | 1,285 | 683 | 1,601 | 676 | 14,041 | 792 | 993 | -1,213 | 14,489 | 279 | 750 | 740 | 5,917 | 706 | 1,643 | 327 | 7,701 | 294 | 337 | 395 | 3,753 | 38 | 208 | 109 | 237 | 79 | 133 | 159 |
Operating Income Ratio
| 0.257 | -0.051 | 0.262 | 0.133 | 0.433 | 0.044 | 0.226 | 0.226 | -0.34 | -1.324 | 13.078 | 0.189 | 0.078 | 0.249 | 0.154 | 1.625 | 0.248 | 0.226 | 0.959 | 4.45 | 0.062 | 0.223 | 0.149 | 5.127 | 0.273 | 0.914 | 0.323 | 1.989 | 0.2 | 0.191 | 0.244 | 3.534 | 0.03 | 0.199 | 0.151 | 0.227 | 0.353 | 0.247 | 0.197 |
Total Other Income Expenses Net
| 0 | 1,027 | 2 | 7 | 564 | 7 | 455 | -50 | -861 | -1,072 | -1,766 | 14 | 24 | 20 | 14 | 7 | 13 | 18 | -2 | 10 | 6 | 9 | 12 | 4 | 10 | 6 | 6 | 13 | 8 | 8 | 8 | 9 | 8 | 9 | 8 | 9 | 6 | 5 | 5 |
Income Before Tax
| 1,675 | 1,027 | 1,782 | 2,084 | 493 | 628 | 1,386 | 806 | -1,587 | -3,676 | -2,773 | 1,337 | 720 | 1,990 | 139 | 1,483 | 1,024 | 1,081 | -1,382 | 533 | 279 | 750 | 740 | -147 | 706 | 330 | 327 | 498 | 294 | 337 | 395 | 386 | 38 | 208 | 108 | 220 | 75 | 127 | 170 |
Income Before Tax Ratio
| 0.257 | 0.22 | 0.311 | 0.206 | 0.33 | 0.049 | 0.336 | 0.213 | -0.742 | -1.869 | 36.013 | 0.197 | 0.083 | 0.31 | 0.032 | 0.172 | 0.321 | 0.246 | 1.092 | 0.164 | 0.062 | 0.223 | 0.149 | -0.127 | 0.273 | 0.184 | 0.323 | 0.129 | 0.2 | 0.191 | 0.244 | 0.363 | 0.03 | 0.199 | 0.149 | 0.211 | 0.335 | 0.236 | 0.21 |
Income Tax Expense
| 191 | 161 | 307 | -1,619 | 162 | 133 | 163 | 125 | -210 | -484 | -407 | 190 | -50 | 184 | 62 | 161 | 140 | 150 | -166 | 69 | -14 | 30 | 32 | -43 | 66 | 66 | 59 | 34 | 20 | 11 | 22 | 18 | -88 | 15 | 1 | -22 | 3 | 20 | 13 |
Net Income
| 1,484 | 629 | 1,192 | 2,970 | 486 | 441 | 1,223 | 681 | -1,377 | -3,192 | -2,366 | 1,060 | 698 | 1,382 | 578 | 1,065 | 622 | 824 | -1,047 | 432 | 276 | 720 | 708 | -104 | 623 | 257 | 277 | 464 | 274 | 326 | 384 | 368 | 126 | 193 | 87 | 242 | 72 | 107 | 141 |
Net Income Ratio
| 0.228 | 0.135 | 0.208 | 0.294 | 0.325 | 0.034 | 0.296 | 0.18 | -0.644 | -1.623 | 30.727 | 0.156 | 0.08 | 0.215 | 0.132 | 0.123 | 0.195 | 0.187 | 0.828 | 0.133 | 0.061 | 0.214 | 0.143 | -0.09 | 0.241 | 0.143 | 0.274 | 0.12 | 0.186 | 0.185 | 0.237 | 0.347 | 0.099 | 0.185 | 0.12 | 0.232 | 0.321 | 0.199 | 0.175 |
EPS
| 4.733 | 2.01 | 3.8 | 9.47 | 1.88 | 1.94 | 3.9 | 2.17 | -4.39 | -10.18 | -7.55 | 3.49 | 2.34 | 4.52 | 1.96 | 3.49 | 2.08 | 2.69 | -3.34 | 1.44 | 0.93 | 2.3 | 2.26 | -0.33 | 2.04 | 0.84 | 0.85 | 1.48 | 0.87 | 1.04 | 1.19 | 1.17 | 0.4 | 0.62 | 0.34 | 0.77 | 0.23 | 0.34 | 0.45 |
EPS Diluted
| 4.733 | 2.01 | 3.8 | 9.47 | 1.88 | 1.94 | 3.9 | 2.17 | -4.39 | -10.18 | -7.55 | 3.49 | 2.34 | 4.52 | 1.96 | 3.49 | 2.08 | 2.69 | -3.34 | 1.44 | 0.93 | 2.3 | 2.26 | -0.33 | 2.04 | 0.84 | 0.85 | 1.48 | 0.87 | 1.04 | 1.19 | 1.17 | 0.4 | 0.62 | 0.34 | 0.77 | 0.23 | 0.34 | 0.45 |
EBITDA
| 1,675 | -237 | 1,499 | 1,344 | 648 | 567 | 931 | 467 | -492 | -2,449 | -1,890 | 1,285 | 683 | 1,601 | 676 | 1,254 | 792 | 993 | -1,213 | 520 | 279 | 750 | 740 | -188 | 706 | 330 | 327 | 498 | 294 | 337 | 395 | 401 | 38 | 208 | 109 | 237 | 79 | 133 | 159 |
EBITDA Ratio
| 0.257 | -0.051 | 0.262 | 0.133 | 0.433 | 0.044 | 0.226 | 0.123 | -0.23 | -1.245 | 24.545 | 0.189 | 0.078 | 0.249 | 0.154 | 0.145 | 0.248 | 0.226 | 0.959 | 0.16 | 0.062 | 0.223 | 0.149 | -0.163 | 0.273 | 0.184 | 0.323 | 0.129 | 0.2 | 0.191 | 0.244 | 0.378 | 0.03 | 0.199 | 0.151 | 0.227 | 0.353 | 0.247 | 0.197 |