Adtalem Global Education Inc.

NYSE:ATGE

73.57 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41990 Q41989 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 221.202187.324182.894262.438273.689315.373207.776327.515346.973788.729275.42360.095494.613497.746449.296561.17500.516167.77167.282121.079299.445321.211294.801408.765430.69265.325212.239273.751241.979209.879199.945189.017308.164330.214178.193436.453353.022402.115379.965473.108358.188396.815262.034308.544196.576277.994216.259247.566174.076329.44285.749322.918447.145596.515459.282450.994307.702439.897272.55279.243165.202294.979203.326183.059217.199249.5898.912150.011129.155135.821171.346168.646130.583162.355143.765119.829161.823138.187132.445115.071146.227147.203126.417139.522108.699177.263134.57597.04659.68578.29776.10850.12729.21326.86847.14430.63525.85133.99539.834.931.857.429.624.331.945.936.128.638.934.427.518.229.931.422.83126.335.920.622.322.732.115.717.613.323.612.215.71623.716.71514.212.922.1
Short Term Investments 13.21413.312.112.51218.11717.820.221.620.520.610.8910.5419.4348.9687.7549.2298.7638.688.3417.2698.4024.2554.24.2684.1394.0133.953.8443.7383.6093.5283.4933.3983.5793.5773.523.4143.4483.3333.2633.1042.9752.9522.7522.752.6322.6652.4992.3372.5752.5562.4642.3315.66661.78161.60861.25360.1741.7431.8612.1362.3082.345142.14472.7450000000000000000000000000000000020.80000000000000000000000000000000000
Cash and Short Term Investments 234.402201.324182.894262.438273.689315.373207.776327.515346.973788.729275.42360.095494.613508.636459.837570.604509.484175.52576.511129.842308.125329.552302.07417.167434.945269.525216.507277.89245.992213.829203.789192.755311.773333.742181.686439.851356.601405.692383.485476.522361.636400.148265.297311.648199.551280.946219.011250.316176.708332.105288.248325.255449.72599.071461.746453.324323.368501.678334.158340.496225.376296.722205.187185.195219.507251.925241.056222.756129.155135.821171.346168.646130.583162.355143.765119.829161.823138.187132.445115.071146.227147.203126.417139.522108.699177.263134.57597.04659.68578.29776.10850.12729.21326.86847.14430.63525.85133.99539.834.952.657.429.624.331.945.936.128.638.934.427.518.229.931.422.83126.335.920.622.322.732.115.717.613.323.612.215.71623.716.71514.212.922.1
Net Receivables 126.833140.909133.666147.752102.749113.28499.542111.85881.63596.06492.744163.21167.99677.55991.05199.53687.04298.73293.394116.212157.829155.372138.708166.794146.726169.343148.638189.783173.362165.691150.237184.294162.389170.035121.817185.956139.163149.58689.318170.28132.621161.202124.781184.105139.932195.055163.485225.378113.911254.661145.488151.428114.689223.953152.834161.323119.21155.902135.183156.973104.413179.954137.602154.65455.214121.52376.84275.7943.08495.4960.3576.80346.56790.08985.46783.58539.226119.01275.32364.29828.1587.20675.70550.88824.27580.52346.84554.14926.054105.18665.41667.93625.664115.04985.20766.72525.36292.70853.441.314.262.837.629.911.955.422.823.312.346.628.431.49.737.623.696.228.718.811.27.128.822.414.9730.421.314.18.930.924.715.87.78.17.2
Inventory 003.1831.9881.3861.8042.2340000000000000000000000000000000000000-27.98100040.27800000000000000000.0630.1420.1130.1410.1250.1180.1290.1330.1040.0850.0950.1640.161.0471.3763.2811.9782.2413.0724.3153.2343.0223.3474.9073.0852.1843.5934.8994.133.3544.6526.3713.5323.64.86.63.81.93.65.22.81.834.51.81.11.83.31.41.22.63.61.60.91.82.91.10.71.631.2122.81.10.81.92.73.13
Other Current Assets 56.8545.40158.35660.75100.715102.573113.564130.549127.431126.203242.343185.951952.344911.083129.55998.33396.24270.009220.024210.05938.74655.16765.771155.425106.329100.472104.66473.95351.85349.07273.40746.60943.94390.82996.78592.307105.293112.64399.97689.0782.83477.14685.66796.723102.68172.02468.27570.35970.21778.60295.04468.54860.24164.69861.17266.12857.069111.003109.29463.73255.65773.12982.16352.47850.86761.06250.21755.0746.60588.73960.6968.14650.7985.48871.98259.83741.12552.54455.75946.98731.21746.84239.38342.69632.39850.90561.75835.51827.18158.76438.75735.49228.85165.32228.12828.74624.3856.3643.633.35.533.940.927.620.733.636.821.614.837.530.924.618.73029.719.721.922.125.821.816.219.822.518.614.417.917.322.115.221.516.311.37.76.71.2
Total Current Assets 418.085387.634378.099472.928478.539533.034423.116569.922556.0391,010.996610.507709.2571,514.9531,497.278680.447768.473692.766544.266389.929456.113504.7540.091506.549739.386688539.34469.809541.626471.207428.592427.433423.658518.105594.606400.288718.114601.057667.921572.779735.872577.091638.496475.745592.476414.183548.025450.771546.053401.114665.368528.78545.231624.65887.722675.752680.775499.647768.583578.635561.201385.446549.805424.952392.327325.588434.573368.257353.729218.985320.175292.504313.724228.073338.036301.299263.346242.338309.903264.574227.732208.875283.229243.746236.178169.687311.925246.2190.06117.827245.332182.465157.14888.627211.369163.833130.75881.964186.595140.4114.378.9157.911085.469.7137.797.576.570.5120.387.97661.6100.477.362.35888.366.157.148.981.861.352.737.773.151.853.942.977.258.54432.330.833.5
Non-Current Assets:
Property, Plant & Equipment, Net 425.279442.29437.347435.821433.199426.068450.714439.868467.921481.506457.022490.931466.18455.357483.19476.768461.037474.975469.495549.824364.683359.621358.299351.403388.654418.359418.339476.128488.826498.262500.526514.444521.763512.34535.551530.336545.874544.623542.989552.414555.837551.511558.043570.493571.657569.963559.357567.659558.977546.55524.908515.785468.244437.956414.959398.52388.137372.012345.757323.377307.571277.738264.83260.648239.315222.831234.041232.864259.327257.564256.651257.241272.926273.624277.693282.253286.767286.582288.467282.914286.887281.009281.633283.847285.354260.463258.94258.922257.627253.689251.233254.974205.084190.701184.061171.733158.801154.539150.9147.3135.2126123.1115.3108.199.296.393.390.77474.873.771.469.267.864.960.359.154.352.351.952.452.852.652.95455.15554.555.15656.657.561.665.4
Goodwill 961.262961.262961.262961.262961.262961.262961.262961.262961.262961.262960.0581,328.928686.374686.535686.557686.48686.214686.235686.805686.992874.451811.26813.176805.285813.887845.843832.943860.865851.282861.001854.838854.188588.007565.012542.994533.179552.329561.406519.748514.22519.879517.065514.757517.655508.937566.497566.199564.841549.961566.547553.456589.78523.62517.822516.648516.104514.864515.052514.873514.448512.568494.579494.488523.395308.024308.671308.598291.113291.113291.113291.113291.113291.113291.11300000000000000042.391000000000000000000000000000000000000000000000
Intangible Assets 776.694784.042792.328801.661812.338824.641838.873855.049873.577896.884923.7011,090.663276.249279.997282.518285.027287.514290.092292.736295.324418.097355.147358.415355.595362.931405.342407417.761413.803422.949421.528426.089342.856371.046357.901304.141323.731325289.16288.62294.932294.497293.72298.419281.998292.098294.177297.054285.22292.887276.448321.25195.462191.87192.916193.898194.195196.003198.142201.328203.195184.654187.612140.63262.84763.85965.37255.87456.9258.34460.1561.95563.76265.956359.844362.426363.007366.213363.469367.106370.743375.703378.761379.773384.30977.53977.72177.90178.08335.91978.44778.70678.85279.85372.30673.21974.13474.94676.175.937.838.237.137.537.936.63737.437.837.937.937.837.73.73.83.83.922.12.12.12.12.12.12.22.22.22.32.32.32.32.42.613.226.4
Goodwill and Intangible Assets 1,737.9561,745.3041,753.591,762.9231,773.61,785.9031,800.1351,816.3111,834.8391,858.1461,883.7592,419.591962.623966.532969.075971.507973.728976.327979.541982.3161,292.5481,166.4071,171.5911,160.881,176.8181,251.1851,239.9431,278.6261,265.0851,283.951,276.3661,280.277930.863936.058900.895837.32876.06886.406808.908802.84814.811811.562808.477816.074790.935858.595860.376861.895835.181859.434829.904911.03719.082709.692709.564710.002709.059711.055713.015715.776715.763679.233682.1664.027370.871372.53373.97346.987348.033349.457351.263353.068354.875357.069359.844362.426363.007366.213363.469367.106370.743375.703378.761379.773384.30977.53977.72177.90178.08378.3178.44778.70678.85279.85372.30673.21974.13474.94676.175.937.838.237.137.537.936.63737.437.837.937.937.837.73.73.83.83.922.12.12.12.12.12.12.22.22.22.32.32.32.32.42.613.226.4
Long Term Investments 26.13226.79625.81129.2527.03670.27771.03325.12968.8455.8655.63568.6969.79300000.6000000000000000-43.08-41.261-36.451-41.458-45.163-45.104-46.741-39.679-29.458-31.169-33.336-29.758-24.459-25.17613.4513.4513.4513.4513.4513.4513.4513.4513.4513.4513.4513.4513.4513.4570.91157.757-15.635-14.975-17.287-17.938-15.491-13.915-15.501-15.344-15.485-13.700000000000000000000000000000000000000000000000000000000000000
Tax Assets 49.08864.21358.21254.85556.69454.49452.4649.31851.09347.57461.53631.31522.47927.44123.48918.32522.27715.06615.58814.97718.31419.19919.14131.0838.7829.47931.0931.22233.77235.49726.61832.03752.60843.0841.26136.45141.45845.16345.10446.74139.67929.45831.16933.33629.75824.45925.17625.27927.84523.01921.7621.71224.45726.2924.54724.20222.3422.48922.19120.22321.56217.8516.31215.63514.97517.28717.93815.49113.91515.50115.34415.48513.7000000000000001.5041.8013.4133.563.9554.658000000000000000000000000000000000000000000
Other Non-Current Assets 84.87748.79747.86638.38441.473-2.65945.5895.50150.44364.378591.31448.40617.80884.39288.46394.82478.879432.786536.057457.09462.45163.38566.64367.11652.70948.94251.54155.99455.14571.50870.4973.9473.65772.89372.17850.97251.20249.72743.1943.50149.89747.29646.84847.76463.12241.40343.5625.9842.0494.3815.534.7190.62-4.683-3.689-4.044-4.807-7.362-7.23-5.549-9.493-4.6688.93681.75482.58285.95820.06418.9617.76819.96519.38316.08916.60817.4717.61817.77117.92317.71817.86217.92917.62716.67317.12516.95617.29412.76712.62412.70112.2912.35612.18312.1714.45413.8414.29412.61712.189.2348.88.88.8118.28.28.28.27.87.87.77.87.57.47.454.94.74.566.34.13.94.14.55.26.48.810.211.912.714.13.33.33.43.76.9
Total Non-Current Assets 2,323.3322,327.42,322.8262,321.2332,332.0022,334.0832,419.9222,426.1272,473.1362,507.4643,049.2663,058.9331,538.8831,533.7221,564.2171,561.4241,535.9211,899.7542,000.6812,004.2111,737.9961,608.6121,615.6741,610.4791,656.9611,747.9651,740.9131,841.971,842.8281,889.2171,8741,900.6981,578.8911,521.2911,508.6241,418.6281,473.1361,480.7561,395.0871,398.7551,420.5451,410.3691,413.3681,434.3311,425.7141,469.9611,463.2951,474.2671,437.5021,446.8341,395.5521,466.6961,225.8531,182.7051,158.8311,142.131,128.1791,111.6441,087.1831,067.2771,048.8531,041.0641,029.9351,006.429692.768681.319628.075598.811625.128626.986627.297626.398644.409648.163655.155662.45667.697670.513669.798667.949675.257673.385677.519680.576686.957350.769349.285351.028349.801347.768345.423349.805303.048284.394270.661257.569245.115238.719235.8232181.8175.2168.4161154.2144141.1138.5136.2119.7120.2118.9116.577.976.573.468.767.162.758.557.958.659.459.961.56567.569.269.571.561.662.363.578.598.7
Total Assets 2,741.4172,715.0342,700.9252,794.1612,810.5412,867.1172,843.0382,996.0493,029.1753,518.463,659.7733,768.193,053.8363,0312,244.6642,329.8972,228.6872,444.022,390.612,460.3242,242.6962,148.7032,122.2232,349.8652,344.9612,287.3052,210.7222,383.5962,314.0352,317.8092,301.4332,324.3562,096.9962,115.8971,908.9122,136.7422,074.1932,148.6771,967.8662,134.6271,997.6362,048.8651,889.1132,026.8071,839.8972,017.9861,914.0662,020.321,838.6162,112.2021,924.3322,011.9271,850.5032,070.4271,834.5831,822.9051,627.8261,880.2271,665.8181,628.4781,434.2991,590.8691,454.8871,398.7561,018.3561,115.892996.332952.54844.113947.161919.801940.122872.482986.199956.454925.796910.035980.416934.372895.681884.132956.614921.265916.754856.644662.694595.485541.088467.628593.1527.888506.953391.675495.763434.494388.327327.079425.314376.2346.3260.7333.1278.4246.4223.9281.7238.6215206.7240208.1194.9178.1178.3153.8135.7126.7155.4128.8115.6106.8140.4120.7112.699.2138.1119.3123.1112.4148.7120.1106.395.8109.3132.2
Liabilities & Equity:
Current Liabilities:
Account Payables 102.62692.19888.09376.86681.81273.30771.18964.40757.1467.25265.422113.57756.07145.95849.03548.14846.48433.93231.45744.67457.62742.32248.52550.41347.47738.35137.81871.37164.28546.52147.88957.42364.68754.22256.76259.77763.08358.53155.73768.18352.2654.59462.72157.79855.13153.99960.66962.10563.09453.20851.41365.67863.61163.74162.18574.52790.36489.15271.24686.64271.56466.21240.90581.15370.36836.89537.02932.79934.29534.28332.97534.31339.67730.01629.98324.15430.68122.43319.52717.60127.34917.73235.71436.27234.09449.5731.28530.17336.28438.39934.47636.44634.57333.03939.86127.18731.82735.27235.92629.125.518.716.324.123.819.615.822.319.916.214.218.921.114.717.81512.67.911.311.877.56.310.47.156.69.47.76.46.77.82.70
Short Term Debt 31.42932.47531.59635.68137.67346.41148.44550.06550.78151.33563.34563.59958.32957.91154.9554.89754.64454.92656.02957.05733333142.324141.3080000000000000-7.921000145.15400153.384153.984128.77196.009128.053154.926114.7480152.964145.93344.75744.732104.841104.811115.063135.124145.87682.47579.24574.56176.88379.8305075605035505062.55373.22661.3783526.75520.3166.8481547.53843.23356.50539.23841.68534.00948.62134.6730000000000000000000000003.63.63.63.63.613.61313.313.61010.312.810.310.36.88.712.617
Tax Payables 000000000000000000000000088.56288.5620000000000000006.9690.6180.1540.65723.82734.65140.27800000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 185.272202.566135.281250.555153.871175.488115.658227.238144.84167.576124.347266.654100.697116.6797.4168.25391.589120.04751.413168.53399.79122.3651.173185.061106.773142.14381.224221.511117.558178.66496.649224.713100.442170.10677.778223.34390.232176.45166.356234.88499.16194.5697.725243.35397.478197.724141.35237.8377.551349.2259.967250.8375.532398.452260.001245.26986.627366.113223.615217.87474.664276.104181.616173.95340.877195.869124.539122.41537.348179.375119.95103.74531.769151.413110.41395.44622.823149.729100.01382.31121.83153.948116.02187.47916.291139.8697.35566.33612.287143.64699.50962.81710.957000000000000000000000000000000000000000000
Other Current Liabilities 168.33181.871143.603132.533157.847142.714136.17148.839164.766235.043244.361191.865193.71161.666139.358138.639153.266135.781165.289142.211151.214141.523141.612220.612208.53155.80836.469157.636195.484176.98181.018162.704196.707177.226157.269156.28168.594164.576142.887148.198165.392156.534146.706178.5960.713157.732135.50920.9320.5823.25719.70118.13522.36222.435134.65519.65320.93148.741185.912146.827140.978129.06140.113106.71616.97221.40510.80414.82814.40275.68380.06898.88479.82375.73389.08376.97383.21810.23832.18516.98172.4739.10338.3058.8773.1265.27619.21112.89315.8838.8337.738.07814.179179.437129.207110.59957.358152.919110.19244.9129.492.573.241.911378.763.33696.371.864.433.682.267.64833.778.155.54124.870.448.837.320.76246.535.319.460.34532.218.121.727.5
Total Current Liabilities 487.657509.11398.573495.635431.203437.92371.462490.549417.527521.206497.475635.695408.807382.205340.743409.937345.983344.686304.188412.475311.631309.205244.31459.086365.781378.626296.819450.518377.327402.165325.556444.84361.836401.554291.809439.4321.909399.558264.98451.265308.891405.688307.152479.747298.476409.455337.528474.249315.209554.436427.09462.696316.431599.376456.841492.413343.854648.763525.505556.184392.017586.439497.758507.698210.692333.414246.933246.925165.875289.341282.993311.942211.269307.162264.479246.573186.722244.953224.951178.271156.649237.538210.35199.469138.511242.244191.084165.907103.692232.563175.724155.96294.382212.476169.068137.78689.185188.19114611874154.9111.289.566136.898.379.158.3116.28878.652.5103.382.365.848.794.36755.940.28169.956.644.482.761.552.241.678.361.745.734.63744.5
Non-Current Liabilities:
Long Term Debt 648.712648.106864.976856.248858.518858.614860.277906.5361,015.9531,414.3151,755.3651,764.7181,235.5661,231.95479.971475.228462.147625.805592.107519.655398.094288.589289.084289.579290.073120165135125120225130000000000000000000000000000020202020000000010659512512517519519020021523024026327500001425400000013040.9000010610143341444761.51517213321.326.328.739.736.731.941.142.443.849.165.267.369.171.878.283.2112.3118
Deferred Revenue Non-Current 167.71222.615.412.300000027.12700000056.8575.83376.4680000.2160.216174.091182.38992.15295.38797.892100.072106.983000000000000000000000000000040.25700000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 29.52628.93727.24326.39426.06827.23726.67626.40825.55425.86227.12727.20626.99127.00525.79225.4124.97528.14728.84529.09429.42633.27832.39829.37829.11533.51931.74534.75534.71230.22832.45230.76929.93646.5337.75251.23656.09271.15348.33950.55247.92154.57459.94163.8557.50158.35463.94667.72962.27663.69364.5775.4969.02963.87443.91445.30743.36848.28151.7951.36651.89568.95566.49743.96322.16313.80916.0538.68918.34311.81112.40710.70512.56414.62816.07815.96321.40822.1213.67517.6617.6613.42913.43213.04913.0494.8994.88800000000000.3230.22.12.13.73.73.73.63333.12.12.12.22.22.92.62.52.31.11.21.10.20.50001.71.71.71.61.20.50.50.50.71
Other Non-Current Liabilities 38.675185.31825.33424.92137.41632.96161.90162.51765.07465.7762.99973.679.61281.12381.78485.5982.30991.01191.64392.252102.472104.562118.133122.757131.3811.3917.4056.5666.2856.66.725.043118.025108.349109.70199.085101.762103.9290.53386.022101.03889.09591.05488.17585.91392.037107.333101.94696.49691.41571.00167.85168.77268.59658.28655.63856.21651.05939.25438.9093.18829.27430.46329.34229.51232.27230.18130.9517.92919.99920.03920.08419.04219.12419.08718.96518.98118.23217.65917.28316.56615.50415.19614.68914.41712.81611.84910.59310.3910.3729.8912.2912.62212.42511.68712.76512.75511.98531.809.39.18.98.987.47.37.3754.94.84.64.54.54.34.74.44.13.93.721.81.61.41.210.90.60.50.60.70.60.812.6
Total Non-Current Liabilities 884.625884.961932.953919.863922.002918.812948.854995.4611,106.5811,505.9471,872.6181,865.5241,342.1691,340.078587.547586.228569.431801.813788.428717.469529.992426.429439.615441.93450.784339.001386.539268.473261.384254.72364.244272.795147.961154.879147.453150.321157.854175.073138.872136.574148.959143.669150.995152.025143.414150.391171.279169.675158.772155.108135.571143.341137.801132.47102.2100.94599.58499.3491.04490.275115.34118.229116.9693.30551.67546.08146.23439.63936.27231.8132.44640.78996.606128.752160.165159.928215.389235.352221.334234.943249.226258.933268.628290.738302.46617.71516.73710.59310.3924.37234.8952.2912.62212.42511.68712.76512.75525.308324311.412.812.612.621.616.420.324.343.148.1515468.322.424.127.84026.831.633.743.639.233.742.743.846.751.867.869.570.872.979.484.3113.8131.6
Total Liabilities 1,372.2821,394.0711,331.5261,415.4981,353.2051,356.7321,320.3161,486.011,524.1082,027.1532,370.0932,501.2191,750.9761,722.283928.29996.165915.4141,146.4991,092.6161,129.944841.623735.634683.925901.016816.565717.627683.358718.991638.711656.885689.8717.635509.797556.433439.262589.721479.763574.631403.852587.839457.85549.357458.147631.772441.89559.846508.807643.924473.981709.544562.661606.037454.232731.846559.041593.358443.438748.103616.549646.459507.357704.668614.718601.003262.367379.495293.167286.564202.147321.151315.439352.731307.875435.914424.644406.501402.111480.305446.285413.214405.875496.471478.978490.207440.977259.959207.821176.5114.082256.935210.614208.252107.004224.901180.755150.551101.94213.49917816185.4167.7123.8102.187.6153.2118.6103.4101.4164.3139132.6120.8125.7106.493.688.7121.198.689.683.8120.2103.699.388.2129.4113.3120111.1149.1134.6125.1118.9150.8176.1
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000011.50
Common Stock 0.8320.8310.8310.8260.8220.8220.8220.8210.8180.8180.8170.8170.8110.8110.810.810.8070.8060.8060.8050.8010.8010.8010.7980.7930.7920.7870.7850.7810.7780.7750.7720.7650.7640.7640.7660.760.7690.7690.7670.7530.7540.7520.7510.7450.7440.7440.7430.7410.7410.740.7390.7380.7360.7350.7350.7340.7330.7310.7290.7290.7290.7260.7250.7240.7220.7210.7170.7160.7110.710.7090.7080.7080.7060.7060.7060.7050.7050.7040.7040.7030.7010.7010.7010.70.70.70.70.6990.6980.6980.6980.6980.6970.6970.6970.6960.70.70.70000000000000000000000000000000000
Retained Earnings 2,540.5092,491.092,454.2692,414.3782,403.752,381.5062,349.1462,325.0022,322.812,314.7961,964.9541,947.1012,005.1051,995.4651,970.8131,947.4981,927.5682,183.622,032.7882,027.2632,012.9021,964.1691,926.1341,908.4651,918.1641,852.1221,812.7461,894.3721,881.3971,837.7381,797.6341,796.0991,771.0681,794.0121,743.1051,804.4821,796.3611,778.2391,731.9761,702.2891,682.0711,655.2831,599.9851,562.6621,575.0061,616.851,560.131,520.4151,488.9881,490.3711,423.6511,424.8661,367.9721,300.8621,208.4191,128.3261,055.591991.295910.802845.686791.677749.913699.027661.894627.064606.781568.463536.933510.979498.589475.665462.813441.893430.082414.4403.572433.58427.139415.192409.336405.036389.34373.045357.467346.975334.826319.934296.983285.827269.636251.269232.85218.772204.921188.884173.162160.996149.21135.9123.1113.2103.192.582.274.467.158.650.3443831.624.92015.210.24.80.7-2.7-6.8-11.2-14.1-16.8-20.1-23.9-26.3-28.7-31.3-34.3-35.7-37.3-51.3-55.4-57.4-53.8-44.6
Accumulated Other Comprehensive Income/Loss -2.227-2.227-2.227-2.227-2.227-2.227-2.227-2.227-0.96-2.209-0.634-0.74-7.365-7.756-7.711-8.612-9.055-276.379-159.118-176.739-137.29-148.706-143.518-163.168-142.168-59.195-60.745-35.72-59.119-37.013-50.828-49.223-42.467-91.348-133.207-122.154-77.114-78.876-44.066-32.015-15.394-19.604-25.573-17.605-17.101-5.934-6.696-5.412-5.8893.1634.4585.34815.72913.66213.62312.7049.8969.99511.547117.1570.7370.469-2.557-2.963-2.644-1.788-1.55-0.918-0.159-0.05-0.423-0.424-0.071-0.073-0.0690.2660.210.2470.50.720.6740.6350.7010.7030.6480.5490.4270.6740.3760.3830.380.721.350.6030.6060.4340.4460.30.40.4-76.2-71.8-68-65-66.2-62.6-60.8-58.3-56.1-53.1-51.9-49.3-47.1-45.1-44.5-42.8-41.5-40.1-39.4-38-36.5-35-34.4-32.9-32.3-30.6-29.1-27.8-27.7-26.1-24.6-23-16.8-10.9
Other Total Stockholders Equity -1,169.979-1,168.731-1,083.474-1,034.314-945.009-869.716-825.019-813.557-817.601-822.098-677.247-681.997-697.481-682.296-650.133-608.725-608.899-613.488-579.564-524.136-484.883-411.677-353.77-306.06-256.712-235.432-232.829-201.398-154.02-147.179-142.668-145.97-147.279-147.493-143.825-139.725-135.197-135.186-132.804-130.87-134.037-143.114-150.173-156.663-161.497-162.537-157.82-147.987-127.447-99.785-74.81-32.2395.07723.32146.7382.149113.16125.583122.085120.865127.379134.822139.947137.691131.164131.538135.769129.876131.189126.869128.037124.292122.43119.566116.777115.08673.37272.05771.94371.92771.79769.42667.90667.67867.28866.56166.48166.47866.34565.45464.92464.77364.48163.89363.55563.31163.01261.46361.361.161138.5133.9130.1126.9127.6124122.1119.693.890.689.386.684.582.381.880.178.577.176.675.173.572.271.670.269.767.966.564.864.662.961.257.317.611.6
Total Shareholders Equity 1,369.1351,320.9631,369.3991,378.6631,457.3361,510.3851,522.7221,510.0391,505.0671,491.3071,287.891,265.1811,301.071,306.2241,313.7791,330.9711,310.4211,294.5591,294.9121,327.1931,391.531,404.5871,429.6471,440.0351,520.0771,558.2871,519.9591,658.0391,669.0391,654.3241,604.9131,601.6781,582.0871,555.9351,466.8371,543.3691,584.811,564.9461,555.8751,540.1711,533.3931,493.3191,424.9911,389.1451,397.1531,449.1231,396.3581,367.7591,356.3931,394.491,354.0391,398.7141,389.5161,338.5811,269.5071,223.9141,179.3811,127.6061,045.165978.28926.942886.201840.169797.753755.989736.397703.165665.976641.966626.01604.362587.391564.607550.285531.81519.295507.924500.111488.087482.467478.257460.143442.287426.547415.667402.735387.664364.588353.546336.165317.274298.701284.671270.862253.739237.776225.139211.815198.2185.3175.3165.4154.6144.3136.3128.5120111.6105.375.769.162.357.352.647.442.13834.330.2262320.217.113.3118.763.11.3-0.4-14.5-18.8-23.1-41.5-43.9
Total Equity 1,369.1351,320.9631,369.3991,378.6631,457.3361,510.3851,522.7221,510.0391,505.0671,491.3071,289.681,266.9711,302.861,308.7171,316.3741,333.7321,313.2731,297.5211,297.9941,330.381,401.0731,413.0691,438.2981,448.8491,528.3961,569.6781,527.3641,664.6051,675.3241,660.9241,611.6331,606.7211,587.1991,559.4641,469.651,547.0211,594.431,574.0461,564.0141,546.7881,539.7861,499.5081,430.9661,395.0351,398.0071,458.141,405.2591,376.3961,364.6351,402.6581,361.6711,405.891,396.2711,345.0471,275.5421,229.5471,184.3881,132.1241,049.269982.019926.942886.201840.169797.753755.989736.397703.165665.976641.966626.01604.362587.391564.607550.285531.81519.295507.924500.111488.087482.467478.257460.143442.287426.547415.667402.735387.664364.588353.546336.165317.274298.701284.671270.862253.739237.776225.139211.815198.2185.3175.3165.4154.6144.3136.3128.5120111.6105.375.769.162.357.352.647.442.13834.330.2262320.217.113.3118.763.11.3-0.4-14.5-18.8-23.1-41.5-43.9
Total Liabilities & Shareholders Equity 2,741.4172,715.0342,700.9252,794.1612,810.5412,867.1172,843.0382,996.0493,029.1753,518.463,659.7733,768.193,053.8363,0312,244.6642,329.8972,228.6872,444.022,390.612,460.3242,242.6962,148.7032,122.2232,349.8652,344.9612,287.3052,210.7222,383.5962,314.0352,317.8092,301.4332,324.3562,096.9962,115.8971,908.9122,136.7422,074.1932,148.6771,967.8662,134.6271,997.6362,048.8651,889.1132,026.8071,839.8972,017.9861,914.0662,020.321,838.6162,112.2021,924.3322,011.9271,850.5032,070.4271,834.5831,822.9051,627.8261,880.2271,665.8181,628.4781,434.2991,590.8691,454.8871,398.7561,018.3561,115.892996.332952.54844.113947.161919.801940.122872.482986.199956.454925.796910.035980.416934.372895.681884.132956.614921.265916.754856.644662.694595.485541.088467.628593.1527.888506.953391.675495.763434.494388.327327.079425.314376.2346.3260.7333.1278.4246.4223.9281.7238.6215206.7240208.1194.9178.1178.3153.8135.7126.7155.4128.8115.6106.8140.4120.7112.699.2138.1119.3123.1112.4148.7120.1106.395.8109.3132.2