Atea ASA (ATEA.OL) - Income Statement

Home
ATEA.OL
Financials

127.4 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	34,704	32,397	41,316	39,503	36,655	34,708	32,437	31,187	27,903	24,587.8	22,089.9	20,929.9	20,227.8	17,131.2	14,588.6	14,767.8	13,210.3	8,747	3,091.4	4,041.4
Cost of Revenue Numbers are in millions	32,539	23,395	32,869	31,266	28,897	27,174	25,221	24,249	21,501	18,871.5	16,722	15,832.2	15,372.9	13,129	10,996.5	11,242.2	10,254.1	6,770.4	2,024.5	2,522.5
Gross Profit Numbers are in millions	2,165	9,002	8,447	8,237	7,758	7,534	7,216	6,938	6,402	5,716.3	5,367.9	5,097.7	4,854.9	4,002.2	3,592.1	3,525.6	2,956.2	1,976.6	1,066.9	1,518.9
Gross Profit Ratio Numbers are in millions	0.062	0.278	0.204	0.209	0.212	0.217	0.222	0.222	0.229	0.232	0.243	0.244	0.24	0.234	0.246	0.239	0.224	0.226	0.345	0.376
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7,550	402	451	428	375	334	271	238	217	0	0	0	0	0	0	0	7.139	7.159	5.01	0
Selling & Marketing Expenses Numbers are in millions	49	45	31	49	47	88	88	54	83	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7,599	447	482	477	422	422	359	292	300	0	0	0	0	0	0	0	7.139	7.159	5.01	0
Other Expenses Numbers are in millions	1,406	7,354	6,917	6,858	6,586	6,416	6,053	-2	5,580	5,131.6	4,930.6	4,538.5	4,203.6	3,527.8	3,258	3,124.2	2,560.861	1,782.141	1,157.99	3.6
Operating Expenses Numbers are in millions	938	7,801	7,399	7,335	7,008	6,838	6,412	6,251	5,880	5,131.6	4,930.6	4,538.5	4,203.6	3,527.8	3,258	3,124.2	2,568	1,789.3	1,163	1,540.4
Operating Income Numbers are in millions	1,244	1,196	1,046	854	747	690	799	677	514	583.8	354.9	557.6	651.3	474.3	334.1	401.4	388.2	-43.4	-154.5	-148.3
Operating Income Ratio Numbers are in millions	0.036	0.037	0.025	0.022	0.02	0.02	0.025	0.022	0.018	0.024	0.016	0.027	0.032	0.028	0.023	0.027	0.029	-0.005	-0.05	-0.037
Total Other Income Expenses Net Numbers are in millions	-223	-112	-104	-105	-90	-56	-75	-60	-82	-73.4	-48.5	-40.4	-38.7	-25.1	-55	-66.7	-48.6	-262.3	-89.7	-25.9
Income Before Tax Numbers are in millions	1,021	1,084	942	749	657	634	724	617	432	510.6	306.4	519.3	612.6	449.2	279.1	334.7	339.6	-76.6	-182.9	-174.2
Income Before Tax Ratio Numbers are in millions	0.029	0.033	0.023	0.019	0.018	0.018	0.022	0.02	0.015	0.021	0.014	0.025	0.03	0.026	0.019	0.023	0.026	-0.009	-0.059	-0.043
Income Tax Expense Numbers are in millions	221	235	179	159	127	167	181	105	39	81.6	-33.5	11.1	11.7	-49.4	-103.3	97.9	-88.3	-10.3	0.1	10
Net Income Numbers are in millions	800	848	760	590	530	467	543	512	393	429	338.6	506	593	498.6	382.4	432.6	423.1	-43.4	-153	-175
Net Income Ratio Numbers are in millions	0.023	0.026	0.018	0.015	0.014	0.013	0.017	0.016	0.014	0.017	0.015	0.024	0.029	0.029	0.026	0.029	0.032	-0.005	-0.049	-0.043
EPS Numbers are in millions	7.21	7.64	6.85	5.36	4.86	4.32	5.1	4.87	3.76	4.14	3.33	5.08	5.96	5.29	4.16	4.53	4.45	-0.56	-4.01	-7.35
EPS Diluted Numbers are in millions	7.14	7.57	6.67	5.32	4.77	4.25	5	4.8	3.71	4.1	3.31	5.04	5.9	5.23	4.15	4.52	4.4	-0.55	-3.99	-7.35
EBITDA Numbers are in millions	1,936	1,849	1,661	1,495	1,344	1,056	1,150	1,128	945	1,061.9	787.1	885.3	930.7	721.3	521.4	691.9	541	45.3	-96.3	-87.5
EBITDA Ratio Numbers are in millions	0.056	0.057	0.04	0.039	0.037	0.03	0.035	0.036	0.034	0.039	0.037	0.041	0.046	0.047	0.041	0.041	0.041	0.032	-0.012	0.016

Atea ASA

OSE:ATEA.OL Add to watchlist

OSE:ATEA.OL