Antibe Therapeutics Inc.
TSX:ATE.TO
0.295 (CAD) • At close April 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.339 | 4.143 | 8.793 | 6.755 | 10.529 | 13.603 | 18.545 | 34.807 | 58.591 | 0.06 | 66.79 | 71.973 | 15.4 | 22.444 | 30.752 | 6.182 | 6.579 | 8.292 | 3.963 | 5.993 | 3.305 | 3.163 | 4.236 | 3.726 | 1.398 | 2.648 | 3.702 | 1.502 | 1.954 | 0.503 | 1.093 | 0.386 | 1.291 | 0.472 | 1.192 | 0.397 | 0.906 | 1.995 | 3.187 | 3.755 | 1.499 | 1.47 | 1.687 | 0.194 | 0 |
Short Term Investments
| 13.567 | 23.733 | 25.514 | 32.137 | 31.826 | 31.81 | 31.64 | 20 | 0.025 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.906 | 27.876 | 34.307 | 38.892 | 42.355 | 45.413 | 50.185 | 54.807 | 58.616 | 0.061 | 66.815 | 71.998 | 15.425 | 22.469 | 30.777 | 6.207 | 6.604 | 8.317 | 3.988 | 6.018 | 3.33 | 3.188 | 4.261 | 3.751 | 1.423 | 2.673 | 3.727 | 1.527 | 1.979 | 0.528 | 1.118 | 0.411 | 1.316 | 0.497 | 1.217 | 0.422 | 0.906 | 1.995 | 3.187 | 3.755 | 1.499 | 1.47 | 1.687 | 0.194 | 0 |
Net Receivables
| 1.546 | 1.595 | 1.5 | 1.615 | 0.678 | 0.412 | 0.603 | 1.121 | 1.061 | 0 | 2.534 | 2.584 | 3.036 | 2.401 | 2.278 | 1.694 | 1.46 | 1.47 | 1.477 | 1.567 | 1.393 | 1.487 | 1.423 | 1.267 | 1.221 | 1.291 | 1.245 | 1.181 | 1.117 | 1.331 | 1.475 | 1.496 | 1.328 | 0.28 | 0.254 | 0.264 | 0.248 | 0.277 | 0.132 | 0.473 | 0.352 | 0.345 | 0.279 | 0.217 | 0 |
Inventory
| 0.001 | 0.044 | 0.002 | 0.001 | 0.913 | 0.038 | 0 | 0.001 | 0 | 0 | 2.392 | 2.157 | 2.193 | 2.589 | 3.354 | 3.424 | 3.18 | 3.26 | 2.932 | 2.803 | 2.966 | 2.895 | 3.142 | 3.106 | 2.675 | 2.93 | 2.9 | 2.753 | 2.713 | 2.627 | 2.679 | 2.374 | 2.549 | 0.043 | 0.028 | 0.018 | 0 | 0 | 0 | 0 | 0.13 | 0.022 | 0.07 | 0 | 0 |
Other Current Assets
| 1.643 | 1.584 | 1.968 | 0.999 | 0.58 | 5.672 | 5.064 | 5.436 | 4.995 | 0 | 2.224 | 2.364 | 2.172 | 0.237 | 0.226 | 0.182 | 0.222 | 0.218 | 0.128 | 0.175 | 0.346 | 0.226 | 0.109 | 0.186 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.044 | 0.126 | 0.1 | 0.124 | 0 | 0 | -0 | 0.046 | 0 |
Total Current Assets
| 28.095 | 31.099 | 37.777 | 41.546 | 44.526 | 51.535 | 55.852 | 61.364 | 64.672 | 0.068 | 73.965 | 79.103 | 22.826 | 27.696 | 36.635 | 11.507 | 11.466 | 13.265 | 8.525 | 10.564 | 8.036 | 7.796 | 8.936 | 8.311 | 6.059 | 7.637 | 8.562 | 6.223 | 6.564 | 5.201 | 5.962 | 5.011 | 5.973 | 0.844 | 1.523 | 0.729 | 1.199 | 2.397 | 3.419 | 4.352 | 1.983 | 1.837 | 2.035 | 0.457 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.309 | 0.351 | 0.194 | 0.252 | 0.303 | 0.354 | 0.407 | 0.48 | 0.181 | 0.069 | 0.078 | 0.084 | 0.094 | 0.113 | 0.133 | 0.071 | 0.075 | 0.078 | 0.076 | 0.079 | 0.08 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 26.326 | 26.326 | 26.326 | 0 | 26.326 | 0 | 26.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 1.283 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.026 | 0.026 | 0.026 | 26.352 | 0.026 | 26.352 | 0.026 | 26.352 | 26.352 | 0.026 | 27.165 | 0.869 | 0 | 1.598 | 1.685 | 1.771 | 1.857 | 2.194 | 2.348 | 2.434 | 2.519 | 2.606 | 2.694 | 2.78 | 2.865 | 2.952 | 3.039 | 3.125 | 3.143 | 3.055 | 3.135 | 3.215 | 3.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26.352 | 26.352 | 26.352 | 26.352 | 26.352 | 26.352 | 26.352 | 26.352 | 26.352 | 0.026 | 27.165 | 0.869 | 0.928 | 1.598 | 1.685 | 1.771 | 3.14 | 3.477 | 3.631 | 3.717 | 3.803 | 3.89 | 3.977 | 4.063 | 4.148 | 4.235 | 4.322 | 4.409 | 4.426 | 4.339 | 4.419 | 4.499 | 3.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.632 | 1.471 | -25.488 | 1.38 | 1.568 | 0 | -31.608 | -19.98 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.009 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.127 | 0.125 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.283 | 1.283 | 28.196 | 1.283 | 1.283 | 1.283 | 32.891 | 21.422 | 1.467 | -0.026 | 1.46 | 1.46 | 0.413 | 0.256 | 0.256 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.021 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.071 | 0.015 | 0.015 | 0.061 | 0.043 | 0.02 | 0 | 0 | -0 | -0 | 0 | 0.281 | 0 |
Total Non-Current Assets
| 28.267 | 29.106 | 29.06 | 29.015 | 29.203 | 27.635 | 27.635 | 27.794 | 27.794 | 0.026 | 28.892 | 2.638 | 1.692 | 2.048 | 2.193 | 2.331 | 3.751 | 4.141 | 4.368 | 4.255 | 4.228 | 4.325 | 4.082 | 4.18 | 4.28 | 4.387 | 4.411 | 4.502 | 4.523 | 4.606 | 4.651 | 4.73 | 3.954 | 0.015 | 0.015 | 0.061 | 0.043 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 |
Total Assets
| 56.362 | 60.205 | 66.837 | 70.561 | 73.729 | 79.17 | 83.487 | 89.158 | 92.466 | 0.096 | 102.857 | 81.741 | 24.518 | 29.744 | 38.828 | 13.838 | 15.217 | 17.406 | 12.893 | 14.819 | 12.264 | 12.121 | 13.017 | 12.491 | 10.339 | 12.024 | 12.973 | 10.726 | 11.087 | 9.807 | 10.613 | 9.74 | 9.928 | 0.86 | 1.539 | 0.789 | 1.241 | 2.417 | 3.419 | 4.352 | 1.983 | 1.837 | 2.035 | 0.738 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 3.162 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 0 | 0 | 0.427 | 0.297 | 0.662 | 0.505 | 0.474 | 0 | 0 | 0 | 0.537 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.133 | 0.135 | 0.046 | 0.096 | 2.333 | 2.328 | 2.314 | 2.272 | 0 | 0.005 | 0.021 | 0 | 1.537 | 4.247 | 1.691 | 1.284 | 1.152 | 1.353 | 1.725 | 1.337 | 1.643 | 1.602 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0.762 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.791 | 2.862 | 4.406 | 2.761 | 2.832 | 4.764 | 3.809 | 4.691 | 3.609 | 0.002 | 0.13 | 1.278 | 4.94 | 4.59 | 5.5 | 5.262 | 3.482 | 3.537 | 2.678 | 2.907 | 2.125 | 1.348 | 2.095 | 1.895 | 1.736 | 1.578 | 2.119 | 1.995 | 1.998 | 1.572 | 1.931 | 1.362 | 0.049 | 0.388 | 0.391 | 0.025 | 0 | 0 | 0 | 0.225 | 0.525 | 0.21 | 0.603 | 0 | 0.001 |
Total Current Liabilities
| 2.794 | 2.865 | 4.41 | 2.764 | 2.835 | 4.767 | 3.811 | 4.694 | 3.611 | 0.004 | 3.426 | 3.741 | 5.075 | 4.636 | 5.596 | 7.595 | 5.81 | 5.851 | 4.95 | 2.907 | 2.13 | 1.369 | 2.095 | 3.432 | 5.982 | 3.269 | 3.403 | 3.147 | 3.351 | 3.297 | 3.268 | 3.005 | 2.749 | 0.388 | 0.391 | 0.452 | 0.297 | 0.662 | 0.505 | 1.033 | 0.525 | 0.21 | 0.603 | 1.299 | 0.001 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.105 | 0.133 | 0.048 | 0.056 | 0.065 | 0.074 | 0.094 | 0.154 | 2.072 | 2.037 | 2.001 | 1.966 | 0 | 0 | 2.842 | 2.734 | 2.632 | 2.536 | 2.359 | 2.19 | 2.027 | 1.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 0 | 27.631 | 27.631 | 2.399 | 2.399 | 2.399 | 2.399 | 2.399 | 2.399 | 2.399 | 2.399 | 2.399 | 2.399 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.196 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0.414 | 0.44 | 0.446 | 0.446 | 0 |
Total Non-Current Liabilities
| 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 27.631 | 0 | 27.702 | 27.736 | 2.532 | 2.447 | 2.455 | 2.464 | 2.473 | 2.493 | 2.553 | 4.472 | 4.436 | 4.4 | 3.049 | 1.084 | 1.084 | 3.945 | 4.013 | 4.025 | 2.536 | 2.359 | 2.19 | 2.027 | 1.895 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0.414 | 0.44 | 0.446 | 0.446 | 0 |
Total Liabilities
| 30.425 | 30.496 | 32.041 | 30.395 | 30.466 | 32.398 | 31.442 | 32.325 | 31.242 | 0.004 | 31.128 | 31.477 | 7.607 | 7.083 | 8.051 | 10.059 | 8.283 | 8.344 | 7.503 | 7.378 | 6.566 | 5.77 | 5.145 | 4.516 | 7.066 | 7.214 | 7.416 | 7.172 | 5.887 | 5.656 | 5.458 | 5.033 | 4.644 | 0.388 | 0.391 | 0.452 | 0.297 | 0.662 | 0.505 | 1.033 | 0.939 | 0.65 | 1.049 | 1.745 | 0.001 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.607 | 141.582 | 141.581 | 141.489 | 140.865 | 139.671 | 139.569 | 139.547 | 138.066 | 0.138 | 137.688 | 111.574 | 81.055 | 80.333 | 80.208 | 49.666 | 44.69 | 42.29 | 37.374 | 36.986 | 33.533 | 30.884 | 30.468 | 29.507 | 17.935 | 17.937 | 17.506 | 15.518 | 15.211 | 14.004 | 13.949 | 13.113 | 13.306 | 8.74 | 8.735 | 8.238 | 8.238 | 8.238 | 8.238 | 7.206 | 4.563 | 4.228 | 3.553 | 1.372 | 0.001 |
Retained Earnings
| -145.498 | -141.285 | -136.277 | -130.491 | -126.943 | -122.626 | -116.547 | -111.016 | -105.777 | -0.101 | -92.255 | -85.956 | -79.982 | -73.503 | -64.58 | -59.673 | -52.778 | -48.577 | -43.617 | -40.332 | -35.937 | -32.634 | -30.178 | -27.516 | -25.131 | -23.506 | -21.818 | -20.086 | -17.732 | -15.875 | -14.713 | -13.606 | -12.855 | -12.109 | -11.354 | -10.975 | -10.326 | -9.45 | -8.174 | -6.574 | -5.698 | -4.749 | -4.205 | -3.894 | -0.004 |
Accumulated Other Comprehensive Income/Loss
| 10.264 | 10.264 | 10.264 | 10.264 | 10.264 | 10.264 | 10.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.004 | 0.018 | -0.028 | -0.033 | -0.015 | -0.005 | 0.005 | 0.01 | 0.008 | 0.002 | 0.017 | 0.021 | 0.024 | 0.029 | 0.028 | 0.024 | 0.024 | 0.022 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19.564 | 19.148 | 19.228 | 18.904 | 19.077 | 19.463 | 18.759 | 28.302 | 28.935 | -0.037 | 26.296 | 24.646 | 15.838 | 15.813 | 15.145 | 13.768 | 15.05 | 15.382 | 11.648 | 10.791 | 8.097 | 8.092 | 7.574 | 5.981 | 10.452 | 10.358 | 9.845 | 8.092 | 7.693 | 5.998 | 5.895 | 5.179 | 4.838 | 3.841 | 3.767 | 3.075 | 3.033 | 2.967 | 2.85 | 2.687 | 2.179 | 1.708 | 1.639 | 1.515 | 0.002 |
Total Shareholders Equity
| 25.937 | 29.709 | 34.796 | 40.166 | 43.263 | 46.772 | 52.045 | 56.833 | 61.224 | 0.037 | 71.729 | 50.264 | 16.911 | 22.661 | 30.777 | 3.779 | 6.934 | 9.062 | 5.39 | 7.441 | 5.699 | 6.351 | 7.873 | 7.975 | 3.273 | 4.81 | 5.557 | 3.553 | 5.2 | 4.151 | 5.155 | 4.708 | 5.284 | 0.471 | 1.148 | 0.337 | 0.944 | 1.755 | 2.914 | 3.319 | 1.044 | 1.188 | 0.987 | -1.007 | -0.002 |
Total Equity
| 25.937 | 29.709 | 34.796 | 40.166 | 43.263 | 46.772 | 52.045 | 56.833 | 61.224 | 0.037 | 71.729 | 50.264 | 16.911 | 22.661 | 30.777 | 3.779 | 6.934 | 9.062 | 5.39 | 7.441 | 5.699 | 6.351 | 7.873 | 7.975 | 3.273 | 4.81 | 5.557 | 3.553 | 5.2 | 4.151 | 5.155 | 4.708 | 5.284 | 0.471 | 1.148 | 0.337 | 0.944 | 1.755 | 2.914 | 3.319 | 1.044 | 1.188 | 0.987 | -1.007 | -0.002 |
Total Liabilities & Shareholders Equity
| 56.362 | 60.205 | 66.837 | 70.561 | 73.729 | 79.17 | 83.487 | 89.158 | 92.466 | 0 | 102.857 | 81.741 | 24.518 | 29.744 | 38.828 | 13.838 | 15.217 | 17.406 | 12.893 | 14.819 | 12.264 | 12.121 | 13.017 | 12.491 | 10.339 | 12.024 | 12.973 | 10.726 | 11.087 | 9.807 | 10.613 | 9.74 | 9.928 | 0.86 | 1.539 | 0.789 | 1.241 | 2.417 | 3.419 | 4.352 | 1.983 | 1.837 | 2.035 | 0.738 | 0 |