Assystem S.A. (ASY.PA) - Quarterly Balance Statement

Home
ASY.PA
Financials

37.2 (EUR) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	76.8	36.4	23.3	28.5	21.7	25.7	31.9	43.1	33.6	29.2	18.9	32.4	12.6	28.2	30.4	85.4	170.7	233.8	200.4	252.2	161.7	133.6	135	136.5	129.7	151.8	63.9	127.9	93.6	92.9
Short Term Investments Numbers are in millions	-1.3	0	0	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.4	0	0	0.2	0.1	0	0	0	0	0	1	0
Cash and Short Term Investments Numbers are in millions	76.8	36.4	23.3	28.5	21.7	25.7	31.9	43.1	33.6	29.2	18.9	32.4	12.6	28.2	30.4	85.4	170.7	233.8	200.8	252.2	161.7	133.6	135	136.5	129.7	151.8	63.9	127.9	94.6	92.9
Net Receivables Numbers are in millions	202.6	175.7	229.2	185.7	202.2	193.4	186.1	170.1	198.3	186.7	220.1	188.1	202.3	205.9	191	392.5	386.8	298.2	307.8	280.5	283.5	272	282.1	0	0	0	0	0	0	0
Inventory Numbers are in millions	0	0	0	-0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-272	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	34.4	30.1	45.1	45.6	50.1	49.7	28.8	24.9	36.3	30.9	42.3	40.1	45.9	47.6	449.2	71.4	0.3	67.9	64.5	60.6	51.1	46.8	45.4	305.4	307.3	278.1	270.5	222.7	236.9	221.5
Total Current Assets Numbers are in millions	313.8	242.2	263.3	237.7	245.9	244.7	220.7	218.5	235.2	222.1	239.1	225.4	215.3	236.7	623.1	478.2	557.8	599.9	573.1	593.3	496.3	454.9	462.6	441.9	437	429.9	334.4	350.6	331.5	314.4
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	43.4	41.8	41.3	42.3	46	46.1	47.9	49.7	50.2	44.9	45.4	7.6	6.9	6.7	6.5	17.9	17.2	17.5	18.2	17.6	18.7	19.1	19.6	20	20.2	16.5	15	13.6	13.6	14.9
Goodwill Numbers are in millions	135.8	125.4	124.1	122.2	106.3	97	82	82	85.8	84.6	83	82.8	83.4	81.5	68.7	184.8	169	147.2	151.4	124.5	124.4	119.8	119.8	120.1	118.6	114	92.7	75.6	75.6	75
Intangible Assets Numbers are in millions	3.2	3.2	127.9	125.8	110.4	101.4	96.9	97.6	100.9	96.8	91.2	4.7	2.5	1.6	0.9	3.6	4	3.7	4.6	3.9	4.9	5	4.6	4.7	5.2	5.4	5.8	6.2	7	9.2
Goodwill and Intangible Assets Numbers are in millions	139	128.6	252	248	216.7	198.4	178.9	179.6	186.7	181.4	174.2	87.5	85.9	83.1	69.6	188.4	173	150.9	156	128.4	129.3	124.8	124.4	124.8	123.8	119.4	98.5	81.8	82.6	84.2
Long Term Investments Numbers are in millions	198.8	404.6	336.4	325.3	322.3	323.6	333	311.7	340.8	348.8	334.4	320.1	319.8	257.6	4.5	14.8	1	12.7	0.9	1.2	1.8	2.1	4	0	0	0	0	0	6.4	0
Tax Assets Numbers are in millions	-1.3	9.9	8.1	8.7	5.9	9.1	3.5	6.1	5.8	5.1	3.5	4.7	5.1	4.5	9.3	17	9.4	10.5	7.8	11.3	6.2	7.5	5.3	5.3	3.8	6.1	1.9	7.8	4.3	5.2
Other Non-Current Assets Numbers are in millions	8	-0.8	-124.1	-122.2	-106.3	-97	-82	-82	-85.8	-84.6	-83	-4.7	-5.1	-4.5	-9.3	-17	-9.4	-10.5	-7.8	-11.3	-6.2	8.7	9.4	13.5	12.7	12.5	10.1	9.2	2.4	9.3
Total Non-Current Assets Numbers are in millions	389.2	584.1	513.7	502.1	484.6	480.2	481.3	465.1	497.7	495.6	474.5	415.2	412.6	347.4	80.6	221.1	191.2	181.1	175.1	147.2	149.8	162.2	162.7	163.6	160.5	154.5	125.5	112.4	109.3	113.6
Total Assets Numbers are in millions	703	826.3	777	739.8	730.5	724.9	702	683.6	732.9	717.7	713.6	646.7	634.4	590	714.4	717.7	772.4	792.9	768	764.3	662.4	617.1	625.3	605.5	597.5	584.4	459.9	463	440.8	428
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	36.9	37.1	37.1	35.3	27.6	34.8	27.1	28.3	31.2	32.7	36	31	31.6	32.8	21.7	66.4	58.9	55.3	49	47.2	36.7	39.4	41.1	43.7	52	40.5	35.6	30.8	26.3	26.9
Short Term Debt Numbers are in millions	13.4	12	10.2	11	8.5	8.7	9.3	9.4	8.4	8	8	-28	30	1	1.1	97.1	1.2	0.7	0	1.9	0	40.4	24.3	24.2	24.4	25.2	16.3	42.2	0	0
Tax Payables Numbers are in millions	0	3	1.7	3.3	0.7	2.2	0.8	1	1.9	2.7	1.7	91.3	1.4	93.1	1	190.5	2.6	3.9	4.9	55.2	1.6	53.4	4.2	55.8	0	2.6	2.6	5.8	1.9	0.7
Deferred Revenue Numbers are in millions	0.9	34.8	16.5	25.4	15.5	25.5	15.6	25.7	16.9	23.3	1.7	-0.4	-30	-1	-1.1	-94.9	-1.2	-1.1	-3.7	-1.9	-31	217.7	16.4	215.4	2.4	18.1	15.5	16.1	0	0
Other Current Liabilities Numbers are in millions	234.1	119.5	147.7	125.5	151	139.8	156.6	142.8	153.3	105.3	126.9	8.5	119.2	26.8	314.8	64.3	236.8	235.6	234.6	179.9	242.1	170.5	221.1	164.3	199.9	216.8	180.5	168.7	168.8	164
Total Current Liabilities Numbers are in millions	285.3	206.4	213.2	200.5	203.3	211	209.4	207.2	211.7	172	174.3	159.6	182.2	153.7	338.6	418.3	299.5	295.5	288.5	284.2	280.4	303.7	290.7	288	278.7	285.1	235	247.5	197	191.6
Non-Current Liabilities:
Long Term Debt Numbers are in millions	83.3	109.5	128.8	100.7	100.9	116.3	115.2	96.2	110.4	107.6	116.7	63.1	33.5	3.6	107.3	4.4	19.3	26.6	26	25.8	82.8	85.3	83.3	82.6	105.3	103.9	47.7	47.1	88.7	87.7
Deferred Revenue Non-Current Numbers are in millions	0	23.7	21.3	24.7	27.4	26.5	28.1	30.2	0	27.1	0	0	0	0	0	0	0	0	0	0	94.3	24.5	61.4	21.7	0.8	21.6	17.6	15.4	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	2.3	0.1	0.8	0.1	0.4	0.1	0.5	0	0.6	0	0	0	0	0	0	0	0	0	0	0.9	1.4	0.9	0.3	0.5	0.4	0.1	0.1	0	0
Other Non-Current Liabilities Numbers are in millions	30.6	27.8	27.1	36.7	35.5	38.7	37.5	37	36	41.4	38.5	37.2	41	41	32.2	54	45.8	6.4	4.7	0.6	12.4	7.8	8.1	30	28.9	0.4	8	8.2	21.2	20.1
Total Non-Current Liabilities Numbers are in millions	113.9	137.3	156	137.8	136.5	155.4	152.8	133.7	146.4	149	155.2	63.1	33.5	3.6	107.3	4.4	19.3	33	30.7	26.4	95.2	117.6	152.8	112.9	135.5	126.3	73.4	70.8	109.9	107.8
Total Liabilities Numbers are in millions	399.2	343.7	369.2	338.3	339.8	366.4	362.2	340.9	358.1	321	329.5	259.9	256.7	198.3	478.1	476.7	364.6	360.3	346.5	339.4	403.8	421.3	443.5	400.9	414.2	411.4	308.4	318.3	306.9	299.4
Equity:
Preferred Stock Numbers are in millions	0	102	0	0	0	0	0	7.7	0	0	0	0	0	28.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	15.7	22.2	22.2	22.2	22.2	22.2	22.1	22.1	19.3	19.2	20.7	20.7	20.4	20.4	20.2	20	20
Retained Earnings Numbers are in millions	5.2	102	20.2	48.9	32.4	34.2	11.1	-23.4	0.1	27	14.1	19.4	7.1	404.1	21.4	31.5	15.7	27.2	15.3	21.8	8.1	27.1	15	33.2	0	41	14.6	21.5	7.3	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	280.2	362.1	389.3	383.7	373.3	341.5	323.8	326.9	358.9	380.7	15.7	351.6	355.2	-28.4	112.3	106.7	289.7	303	304.8	294.1	141.7	-59	90.2	-53.8	0	-48.7	0	-44	0	-45.9
Other Total Stockholders Equity Numbers are in millions	0	-102	0	0	0	0	0	0.1	0	0	0	0	0	-28.4	80.3	80.3	80.3	80.3	80.3	79.7	79.4	51.1	140.2	143.2	158	108.7	113.7	100.4	104.5	108
Total Shareholders Equity Numbers are in millions	301.1	479.8	405	399.4	389	357.2	339.5	342.6	374.6	396.4	384.3	386.7	378	391.4	236.2	240.7	407.9	432.7	422.6	417.7	251.3	188.7	174.4	197.1	178.7	170.1	148.7	142.1	131.8	127.2
Total Equity Numbers are in millions	303.8	482.6	407.8	401.5	390.7	358.5	339.8	342.7	374.8	396.7	384.1	386.8	377.7	391.7	236.3	241	407.8	432.6	421.5	424.9	258.6	195.8	181.8	204.6	183.3	173	151.5	144.7	133.9	128.6
Total Liabilities & Shareholders Equity Numbers are in millions	703	826.3	777	739.8	730.5	724.9	702	683.6	732.9	717.7	713.6	646.7	634.4	590	714.4	717.7	772.4	792.9	768	764.6	662.4	617.1	625.3	605.5	597.5	584.4	459.9	463	440.8	428

Assystem S.A.

EPA:ASY.PA Add to watchlist

EPA:ASY.PA