ASX Limited
ASX:ASX.AX
64.3 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 243.7 | 230.5 | 243.6 | 73.7 | 258.2 | 250.3 | 239.1 | 241.8 | 248.2 | 250.4 | 245.9 | 123 | 123 | 111.275 | 111.275 | 111.275 | 108.525 | 108.525 | 108.525 | 106.55 | 106.55 | 106.55 | 99.45 | 99.45 | 99.45 | 99.45 | 95.8 | 95.8 | 95.8 | 95.8 | 87.05 | 87.05 | 87.05 | 87.05 | 84.8 | 84.8 | 84.8 | 84.8 | 88.075 | 88.075 | 88.075 | 88.075 | 82.034 | 82.034 | 82.034 | 82.034 | 78.403 | 78.403 | 78.403 | 78.403 | 91.487 | 91.487 | 91.487 | 91.487 | 73.223 | 73.223 | 73.223 | 73.223 | 33.876 | 33.876 | 33.876 | 33.876 | 41.367 | 41.367 | 41.367 | 41.367 | -0.133 | -0.133 | -0.133 | -0.133 | -0.103 | -0.103 | -0.103 | -0.103 | -0.025 | -0.025 | -0.025 | -0.025 | 0.001 | 0.001 | 0.001 | 0.001 | 13.405 | 13.405 | 13.405 | 13.405 | 9.432 | 9.432 | 9.432 | 9.432 | 4.175 | 4.175 | 4.175 | 4.175 | 3.919 | 3.919 | 3.919 | 3.919 |
Depreciation & Amortization
| 19.8 | 20.2 | 20.6 | 18.5 | 26.5 | 25.9 | 29.3 | 26.2 | 25.9 | 26.1 | -25.7 | 11.95 | 11.95 | 10.525 | 10.525 | 10.525 | 10.575 | 10.575 | 10.575 | 10.675 | 10.675 | 10.675 | 9.65 | 9.65 | 9.65 | 9.65 | 8.45 | 8.45 | 8.45 | 8.45 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 6.393 | 6.393 | 6.393 | 6.393 | 5.919 | 5.919 | 5.919 | 5.919 | 3.761 | 3.761 | 3.761 | 3.761 | 4.729 | 4.729 | 4.729 | 4.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,626.1 | -1,474.6 | 1,355.7 | -2,384.9 | 1,612.2 | -533.3 | -501.2 | 72.5 | 1,726.5 | 101.6 | 2,242.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -8.4 | 9.9 | -17.8 | 2.3 | -25.4 | -0.7 | 6.3 | 2.8 | 0 | 3.2 | -6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 22.1 | -29.1 | 49.9 | 12.9 | 19.3 | -8.6 | -0.9 | -12.4 | 15.5 | -13.1 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,612.4 | -1,455.4 | 1,323.6 | -2,400.1 | 1,618.3 | -524 | -506.6 | 82.1 | 1,711 | 111.5 | 2,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 42.7 | 59.3 | 3.6 | 259.4 | 81.8 | 62.7 | 64.1 | 63.6 | 55.2 | 66.8 | -2.1 | -134.95 | -134.95 | -121.8 | -121.8 | -121.8 | -119.1 | -119.1 | -119.1 | -117.225 | -117.225 | -117.225 | -109.1 | -109.1 | -109.1 | -109.1 | -104.25 | -104.25 | -104.25 | -104.25 | -94.65 | -94.65 | -94.65 | -94.65 | -92.4 | -92.4 | -92.4 | -92.4 | -94.468 | -94.468 | -94.468 | -94.468 | -87.953 | -87.953 | -87.953 | -87.953 | -82.163 | -82.163 | -82.163 | -82.163 | -96.216 | -96.216 | -96.216 | -96.216 | -73.223 | -73.223 | -73.223 | -73.223 | -33.876 | -33.876 | -33.876 | -33.876 | -41.367 | -41.367 | -41.367 | -41.367 | 0.133 | 0.133 | 0.133 | 0.133 | 0.103 | 0.103 | 0.103 | 0.103 | 0.025 | 0.025 | 0.025 | 0.025 | -0.001 | -0.001 | -0.001 | -0.001 | -13.405 | -13.405 | -13.405 | -13.405 | -9.432 | -9.432 | -9.432 | -9.432 | -4.175 | -4.175 | -4.175 | -4.175 | -3.919 | -3.919 | -3.919 | -3.919 |
Operating Cash Flow
| 1,906.4 | -1,224.2 | 1,614.4 | -2,055.1 | 1,919.6 | -255.5 | -221.9 | 342.1 | 2,019.5 | 382.8 | 2,511.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -85.2 | -52.6 | -40.6 | -62.5 | -49.7 | -56.1 | -47 | -54.3 | -39.2 | -43 | -45.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | -12.1 | -12.1 | -10.375 | -10.375 | -10.375 | -10.375 | -10.575 | -10.575 | -10.575 | -10.575 | -9.175 | -9.175 | -9.175 | -9.175 | -10.25 | -10.25 | -10.25 | -10.25 | -11.783 | -11.783 | -11.783 | -11.783 | -6.98 | -6.98 | -6.98 | -6.98 | -5.722 | -5.722 | -5.722 | -5.722 | -5.138 | -5.138 | -5.138 | -5.138 | -3.838 | -3.838 | -3.838 | -3.838 | -3.47 | -3.47 | -3.47 | -3.47 | -2.543 | -2.543 | -2.543 | -2.543 | -2.478 | -2.478 | -2.478 | -2.478 | -2.536 | -2.536 | -2.536 | -2.536 | -2.043 | -2.043 | -2.043 | -2.043 | -7.372 | -7.372 | -7.372 | -7.372 | -6.409 | -6.409 | -6.409 | -6.409 | -8.259 | -8.259 | -8.259 | -8.259 | -5.6 | -5.6 | -5.6 | -5.6 | -8.025 | -8.025 | -8.025 | -8.025 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.2 | -10.2 | -8 | -11.1 | -10 | -16.9 | -7.2 | -2.9 | -20.7 | -2.5 | -1 | -1 | -2.9 | -2.9 | -2.9 | -4.05 | -4.05 | -4.05 | -6.1 | -6.1 | -6.1 | -16.725 | -16.725 | -16.725 | -16.725 | -10.55 | -10.55 | -10.55 | -10.55 | 0 | 0 | 0 | 0 | -1.775 | -1.775 | -1.775 | -1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.217 | -3.217 | -3.217 | -3.217 | -12.049 | -12.049 | -12.049 | -12.049 | 0 | 0 | 0 | 0 | -2.296 | -2.296 | -2.296 | -2.296 | 0 | 0 | 0 | 0 | -1.337 | -1.337 | -1.337 | -1.337 | -0.263 | -0.263 | -0.263 | -0.263 | -0.251 | -0.251 | -0.251 | -0.251 | -6.428 | -6.428 | -6.428 | -6.428 | -12.563 | -12.563 | -12.563 | -12.563 | -1.323 | -1.323 | -1.323 | -1.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -3.5 | 49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380.7 | 95.175 | 95.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.17 | 15.17 | 15.17 | 15.17 | 1.385 | 1.385 | 1.385 | 1.385 | 0.752 | 0.752 | 0.752 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.665 | 9.665 | 9.665 | 9.665 | 7.185 | 7.185 | 7.185 | 7.185 | 10.264 | 10.264 | 10.264 | 10.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960 | -71.7 | -71.7 | 135.075 | 135.075 | 135.075 | 124.95 | 124.95 | 124.95 | 128.8 | 128.8 | 128.8 | 132.55 | 132.55 | 132.55 | 132.55 | 127.35 | 127.35 | 127.35 | 127.35 | 100.825 | 100.825 | 100.825 | 100.825 | 93.775 | 93.775 | 93.775 | 93.775 | 107.058 | 107.058 | 107.058 | 107.058 | 106.77 | 106.77 | 106.77 | 106.77 | 86.405 | 86.405 | 86.405 | 86.405 | 104.464 | 104.464 | 104.464 | 104.464 | 82.251 | 82.251 | 82.251 | 82.251 | 63.77 | 63.77 | 63.77 | 63.77 | 49.197 | 49.197 | 49.197 | 49.197 | 30.425 | 30.425 | 30.425 | 30.425 | 20.935 | 20.935 | 20.935 | 20.935 | 21.381 | 21.381 | 21.381 | 21.381 | 18.964 | 18.964 | 18.964 | 18.964 | 31.489 | 31.489 | 31.489 | 31.489 | 12.529 | 12.529 | 12.529 | 12.529 | 13.825 | 13.825 | 13.825 | 13.825 | 13.725 | 13.725 | 13.725 | 13.725 |
Investing Cash Flow
| -88.7 | -4.3 | -50.8 | -70.5 | -60.8 | -66.1 | -63.9 | -61.5 | -42.1 | -63.7 | 1,292.7 | 22.475 | 22.475 | 132.175 | 132.175 | 132.175 | 120.9 | 120.9 | 120.9 | 110.6 | 110.6 | 110.6 | 105.45 | 105.45 | 105.45 | 105.45 | 106.225 | 106.225 | 106.225 | 106.225 | 91.65 | 91.65 | 91.65 | 91.65 | 81.75 | 81.75 | 81.75 | 81.75 | 95.276 | 95.276 | 95.276 | 95.276 | 99.79 | 99.79 | 99.79 | 99.79 | 77.467 | 77.467 | 77.467 | 77.467 | 87.277 | 87.277 | 87.277 | 87.277 | 78.413 | 78.413 | 78.413 | 78.413 | 73.173 | 73.173 | 73.173 | 73.173 | 48.039 | 48.039 | 48.039 | 48.039 | 27.363 | 27.363 | 27.363 | 27.363 | 18.137 | 18.137 | 18.137 | 18.137 | 19.087 | 19.087 | 19.087 | 19.087 | 14.828 | 14.828 | 14.828 | 14.828 | 19.703 | 19.703 | 19.703 | 19.703 | 13.21 | 13.21 | 13.21 | 13.21 | 8.225 | 8.225 | 8.225 | 8.225 | 5.7 | 5.7 | 5.7 | 5.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -50 | 0 | 0 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.5 | -62.5 | -62.5 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | -25 | -25 | -0.033 | -0.033 | -0.033 | -0.033 | -0.061 | -0.061 | -0.061 | -0.061 | -0.142 | -0.142 | -0.142 | -0.142 | -0.188 | -0.188 | -0.188 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.475 | 69.475 | 69.475 | 69.475 | 65.4 | 65.4 | 65.4 | 65.4 | 0 | 0 | 0 | 0 | 11.454 | 11.454 | 11.454 | 11.454 | 18.878 | 18.878 | 18.878 | 18.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | 0 | 0 | 0 | 0.234 | 0.234 | 0.234 | 0.234 | 0.334 | 0.334 | 0.334 | 0.334 | 0.171 | 0.171 | 0.171 | 0.171 | 0.176 | 0.176 | 0.176 | 0.176 | 0.189 | 0.189 | 0.189 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | -0.221 | -0.221 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.977 | -24.977 | -24.977 | -24.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.056 | -5.056 | -5.056 | -5.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -173.6 | -217 | -225 | -232.3 | -225.3 | -215.3 | -217.7 | -237.1 | -225.3 | -471.2 | -221.5 | -108.175 | -108.175 | -100.15 | -100.15 | -100.15 | -97.2 | -97.2 | -97.2 | -93.9 | -93.9 | -93.9 | -88.1 | -88.1 | -88.1 | -88.1 | -82.475 | -82.475 | -82.475 | -82.475 | -75.725 | -75.725 | -75.725 | -75.725 | -81.3 | -81.3 | -81.3 | -81.3 | -75.908 | -75.908 | -75.908 | -75.908 | -70.255 | -70.255 | -70.255 | -70.255 | -78.863 | -78.863 | -78.863 | -78.863 | -81.226 | -81.226 | -81.226 | -81.226 | -58.322 | -58.322 | -58.322 | -58.322 | -27.507 | -27.507 | -27.507 | -27.507 | -24.572 | -24.572 | -24.572 | -24.572 | -19.078 | -19.078 | -19.078 | -19.078 | -10.862 | -10.862 | -10.862 | -10.862 | -9.134 | -9.134 | -9.134 | -9.134 | -14.854 | -14.854 | -14.854 | -14.854 | -13.554 | -13.554 | -13.554 | -13.554 | -3.912 | -3.912 | -3.912 | -3.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 246.7 | -5.7 | -34.6 | -5.3 | -5 | -5.2 | -4.8 | -4.8 | -2.1 | -4 | 0 | 130.65 | 130.65 | 232.325 | 232.325 | 232.325 | 218.1 | 218.1 | 218.1 | 204.5 | 204.5 | 204.5 | 193.55 | 193.55 | 193.55 | 193.55 | 119.225 | 119.225 | 119.225 | 119.225 | 164.475 | 164.475 | 164.475 | 164.475 | 163.05 | 163.05 | 163.05 | 163.05 | 159.95 | 159.95 | 159.95 | 159.95 | 176.167 | 176.167 | 176.167 | 176.167 | 156.362 | 156.362 | 156.362 | 156.362 | 168.564 | 168.564 | 168.564 | 168.564 | 161.571 | 161.571 | 161.571 | 161.571 | 100.869 | 100.869 | 100.869 | 100.869 | 72.376 | 72.376 | 72.376 | 72.376 | 46.107 | 46.107 | 46.107 | 46.107 | 28.828 | 28.828 | 28.828 | 28.828 | 28.045 | 28.045 | 28.045 | 28.045 | 29.494 | 29.494 | 29.494 | 29.494 | 38.312 | 38.312 | 38.312 | 38.312 | 17.122 | 17.122 | 17.122 | 17.122 | 8.225 | 8.225 | 8.225 | 8.225 | 5.7 | 5.7 | 5.7 | 5.7 |
Financing Cash Flow
| 73.1 | -222.7 | -259.6 | -187.6 | -230.3 | -220.5 | -242.5 | -221.9 | -227.4 | -475.2 | -221.5 | 22.475 | 22.475 | 132.175 | 132.175 | 132.175 | 120.9 | 120.9 | 120.9 | 110.6 | 110.6 | 110.6 | 105.45 | 105.45 | 105.45 | 105.45 | 106.225 | 106.225 | 106.225 | 106.225 | 91.65 | 91.65 | 91.65 | 91.65 | 81.75 | 81.75 | 81.75 | 81.75 | 95.276 | 95.276 | 95.276 | 95.276 | 99.79 | 99.79 | 99.79 | 99.79 | 77.467 | 77.467 | 77.467 | 77.467 | 87.277 | 87.277 | 87.277 | 87.277 | 78.413 | 78.413 | 78.413 | 78.413 | 73.173 | 73.173 | 73.173 | 73.173 | 48.039 | 48.039 | 48.039 | 48.039 | 27.363 | 27.363 | 27.363 | 27.363 | 18.137 | 18.137 | 18.137 | 18.137 | 19.087 | 19.087 | 19.087 | 19.087 | 14.828 | 14.828 | 14.828 | 14.828 | 19.703 | 19.703 | 19.703 | 19.703 | 13.21 | 13.21 | 13.21 | 13.21 | 8.225 | 8.225 | 8.225 | 8.225 | 5.7 | 5.7 | 5.7 | 5.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1,711 | -6,517.1 | 3,680.6 | -2,331.4 | 0 | 0 | 0 | 0 | 0 | -3,594.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -176.9 | 259.8 | -5,213.1 | 1,367.4 | -702.9 | 320.3 | 4,287.2 | 212.3 | 162.2 | -156.1 | -11.025 | -11.025 | -11.025 | 119.925 | 119.925 | 119.925 | 503.2 | 503.2 | 503.2 | 548.45 | 548.45 | 548.45 | -34.15 | -34.15 | -34.15 | -34.15 | 129.85 | 129.85 | 129.85 | 129.85 | 200.025 | 200.025 | 200.025 | 200.025 | 94.375 | 94.375 | 94.375 | 94.375 | -99.566 | -99.566 | -99.566 | -99.566 | -75.654 | -75.654 | -75.654 | -75.654 | 2.909 | 2.909 | 2.909 | 2.909 | -653.739 | -653.739 | -653.739 | -653.739 | 1,493.965 | 1,493.965 | 1,493.965 | 1,493.965 | 56.992 | 56.992 | 56.992 | 56.992 | 22.632 | 22.632 | 22.632 | 22.632 | 5.595 | 5.595 | 5.595 | 5.595 | 4.816 | 4.816 | 4.816 | 4.816 | 6.137 | 6.137 | 6.137 | 6.137 | -4.463 | -4.463 | -4.463 | -4.463 | -9.885 | -9.885 | -9.885 | -9.885 | 10.092 | 10.092 | 10.092 | 10.092 | 16.45 | 16.45 | 16.45 | 16.45 | 11.4 | 11.4 | 11.4 | 11.4 |
Cash At End Of Period
| 822.7 | 999.6 | 739.8 | 5,952.9 | 4,585.5 | 5,288.4 | 4,968.1 | 680.9 | 468.6 | 306.4 | 83.275 | 83.275 | 83.275 | 2,391.325 | 2,391.325 | 2,391.325 | 2,271.4 | 2,271.4 | 2,271.4 | 1,768.2 | 1,768.2 | 1,768.2 | 1,219.75 | 1,219.75 | 1,219.75 | 1,219.75 | 1,253.9 | 1,253.9 | 1,253.9 | 1,253.9 | 1,124.05 | 1,124.05 | 1,124.05 | 1,124.05 | 924.025 | 924.025 | 924.025 | 924.025 | 829.646 | 829.646 | 829.646 | 829.646 | 929.212 | 929.212 | 929.212 | 929.212 | 1,004.865 | 1,004.865 | 1,004.865 | 1,004.865 | 1,001.956 | 1,001.956 | 1,001.956 | 1,001.956 | 1,655.695 | 1,655.695 | 1,655.695 | 1,655.695 | 161.731 | 161.731 | 161.731 | 161.731 | 50.144 | 50.144 | 50.144 | 50.144 | 27.512 | 27.512 | 27.512 | 27.512 | 21.917 | 21.917 | 21.917 | 21.917 | 17.102 | 17.102 | 17.102 | 17.102 | 10.965 | 10.965 | 10.965 | 10.965 | 15.428 | 15.428 | 15.428 | 15.428 | 25.313 | 25.313 | 25.313 | 25.313 | 16.45 | 16.45 | 16.45 | 16.45 | 11.4 | 11.4 | 11.4 | 11.4 |