Asmallworld AG
SIX:ASWN.SW
1.36 (CHF) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.731 | 9.771 | 11.471 | 11.082 | 7.373 | 6.076 | 9.548 | 6.108 | 5.898 | 7.288 | 5.651 | 4.92 | 3.904 | 3.196 | 1.845 | 1.26 | 1.26 | 1.043 | 1.043 | 1.043 | 1.008 | 1.008 | 1.008 | 1.008 |
Cost of Revenue
| 8.749 | 7.443 | 8.779 | 8.839 | 4.709 | 4.203 | 6.916 | 4.047 | 4.322 | 5.39 | 3.808 | 3.881 | 3.58 | 2.333 | 1.842 | 0.716 | 0.716 | 0.44 | 0.44 | 0.44 | 0.181 | 0.181 | 0.181 | 0.181 |
Gross Profit
| 2.982 | 2.328 | 2.693 | 2.243 | 2.664 | 1.873 | 2.633 | 2.061 | 1.576 | 1.898 | 1.843 | 1.039 | 0.325 | 0.864 | 0.003 | 0.544 | 0.544 | 0.604 | 0.604 | 0.604 | 0.827 | 0.827 | 0.827 | 0.827 |
Gross Profit Ratio
| 0.254 | 0.238 | 0.235 | 0.202 | 0.361 | 0.308 | 0.276 | 0.337 | 0.267 | 0.26 | 0.326 | 0.211 | 0.083 | 0.27 | 0.002 | 0.432 | 0.432 | 0.579 | 0.579 | 0.579 | 0.82 | 0.82 | 0.82 | 0.82 |
Reseach & Development Expenses
| 0.169 | 0.163 | 0.128 | 0.135 | 0.116 | 0.124 | 0.069 | 0.104 | 0.147 | 0.144 | 0.165 | 0.684 | 0.248 | 0.895 | 0.263 | 0.131 | 0.131 | 0.137 | 0.137 | 0.137 | 0.119 | 0.119 | 0.119 | 0.119 |
General & Administrative Expenses
| 0 | 1.36 | 0 | 0.938 | 0 | 0.913 | 0 | 1.007 | 0 | -0.461 | 0 | 0.327 | 0.209 | 0.209 | 0.031 | 0.031 | 0.031 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 |
Selling & Marketing Expenses
| 0 | 0.071 | 0 | 0.13 | 0 | 0.237 | 0 | 0.232 | 0 | 2.372 | 0 | 0.684 | 0.294 | 0.216 | 0.054 | 0.054 | 0.054 | 0.055 | 0.055 | 0.055 | 0.002 | 0.002 | 0.002 | 0.002 |
SG&A
| 1.915 | 1.431 | 1.769 | 1.069 | 1.513 | 1.151 | 1.264 | 1.239 | 1.409 | 1.911 | 1.557 | 0.882 | 0.503 | 0.419 | 0.085 | 0.085 | 0.085 | 0.067 | 0.067 | 0.067 | 0.014 | 0.014 | 0.014 | 0.014 |
Other Expenses
| 2.199 | 0 | 0 | -0.25 | 0 | 0.152 | -0.351 | 0 | 0 | 0.73 | 0 | -0.508 | -0.507 | -0.507 | 0.002 | 0.002 | 0.002 | -0.017 | -0.017 | -0.017 | -0.035 | -0.035 | -0.035 | -0.035 |
Operating Expenses
| 2.368 | 1.594 | 1.897 | 1.453 | 1.629 | 1.123 | 1.684 | 1.343 | 1.556 | 1.325 | 1.722 | 2.321 | 2.161 | 2.109 | 1.165 | 0.218 | 0.218 | 0.187 | 0.187 | 0.187 | 0.098 | 0.098 | 0.098 | 0.098 |
Operating Income
| 0.614 | 0.734 | 0.796 | 0.789 | 1.035 | 0.75 | 0.949 | 0.718 | 0.02 | 0.573 | 0.121 | -0.589 | -1.836 | -1.245 | -1.161 | -0.602 | -0.602 | -0.31 | -0.31 | -0.31 | 0.066 | 0.066 | 0.066 | 0.066 |
Operating Income Ratio
| 0.052 | 0.075 | 0.069 | 0.071 | 0.14 | 0.123 | 0.099 | 0.118 | 0.003 | 0.079 | 0.021 | -0.12 | -0.47 | -0.39 | -0.629 | -0.477 | -0.477 | -0.297 | -0.297 | -0.297 | 0.065 | 0.065 | 0.065 | 0.065 |
Total Other Income Expenses Net
| 0.121 | 0.318 | -0.152 | -0.177 | -0.052 | 0.206 | -0.125 | -0.405 | 0.378 | -0.001 | 0.276 | -0.089 | 0.001 | -0.024 | -0.02 | -0.011 | -0.011 | -0.009 | -0.009 | -0.009 | -0.006 | -0.006 | -0.006 | -0.006 |
Income Before Tax
| 0.735 | 1.052 | 0.644 | 0.612 | 0.984 | 0.956 | 0.824 | 0.313 | 0.397 | 0.572 | 0.397 | -1.34 | -1.835 | -1.269 | -1.181 | -0.613 | -0.613 | -0.319 | -0.319 | -0.319 | 0.059 | 0.059 | 0.059 | 0.059 |
Income Before Tax Ratio
| 0.063 | 0.108 | 0.056 | 0.055 | 0.133 | 0.157 | 0.086 | 0.051 | 0.067 | 0.079 | 0.07 | -0.272 | -0.47 | -0.397 | -0.64 | -0.486 | -0.486 | -0.306 | -0.306 | -0.306 | 0.059 | 0.059 | 0.059 | 0.059 |
Income Tax Expense
| 0.14 | 0.103 | 0.06 | 0.119 | 0.023 | 0.122 | 0.081 | -0.014 | 0.068 | -0.379 | 0.059 | 0.029 | 0.033 | 0.028 | 0.224 | 0.049 | 0.049 | -0.002 | -0.002 | -0.002 | 0.024 | 0.024 | 0.024 | 0.024 |
Net Income
| 0.595 | 0.949 | 0.584 | 0.493 | 0.961 | 0.835 | 0.742 | 0.327 | 0.329 | 0.951 | 0.337 | -1.369 | -1.868 | -1.242 | -1.406 | -0.662 | -0.662 | -0.317 | -0.317 | -0.317 | 0.035 | 0.035 | 0.035 | 0.035 |
Net Income Ratio
| 0.051 | 0.097 | 0.051 | 0.044 | 0.13 | 0.137 | 0.078 | 0.054 | 0.056 | 0.131 | 0.06 | -0.278 | -0.478 | -0.388 | -0.762 | -0.525 | -0.525 | -0.304 | -0.304 | -0.304 | 0.035 | 0.035 | 0.035 | 0.035 |
EPS
| 0.04 | 0.076 | 0.05 | 0.042 | 0.082 | 0.073 | 0.065 | 0.029 | 0.029 | 0.084 | 0.03 | -0.14 | -0.23 | -0.14 | -0.17 | -0.081 | -0.081 | -0.039 | -0.039 | -0.039 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| 0.04 | 0.068 | 0.05 | 0.036 | 0.082 | 0.066 | 0.065 | 0.029 | 0.029 | 0.08 | 0.03 | -0.14 | -0.23 | -0.14 | -0.17 | -0.081 | -0.081 | -0.039 | -0.039 | -0.039 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 0.931 | 1.621 | 1.034 | 1.097 | 1.386 | 1.34 | 1.655 | 0.855 | 0.393 | 1.03 | 0.5 | -0.745 | -1.42 | -1.537 | -0.836 | -0.435 | -0.435 | -0.164 | -0.164 | -0.164 | 0.196 | 0.196 | 0.196 | 0.196 |
EBITDA Ratio
| 0.079 | 0.102 | 0.09 | 0.098 | 0.188 | 0.181 | 0.137 | 0.18 | 0.067 | 0.131 | 0.089 | -0.151 | -0.364 | -0.481 | -0.453 | -0.345 | -0.345 | -0.157 | -0.157 | -0.157 | 0.195 | 0.195 | 0.195 | 0.195 |