Asmallworld AG
SIX:ASWN.SW
1.36 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 0.595 | 0.949 | 0.584 | 0.493 | 0.961 | 0.835 | 0.742 | 0.327 | 0.329 | 0.951 | 0.337 | -1.369 | -1.868 | -1.242 | -1.406 | -0.662 | -0.662 | -0.317 | -0.317 | -0.317 | 0.035 | 0.035 | 0.035 | 0.035 |
Depreciation & Amortization
| 0.316 | 0.262 | 0.238 | 0.295 | 0.35 | 0.349 | 0.355 | 0.38 | 0.374 | 0.378 | 0.38 | -0.156 | 0.417 | -0.292 | 0.325 | 0.167 | 0.167 | 0.146 | 0.146 | 0.146 | 0.131 | 0.131 | 0.131 | 0.131 |
Deferred Income Tax
| 0 | 0.058 | 0 | -0.118 | 0 | -1.868 | 0 | -2.284 | 0 | -1.13 | 0 | -0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.079 | 0 | 0.159 | 0 | 0.465 | 0 | 0.403 | 0 | 0.591 | 0 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.869 | 0.102 | -0.51 | 0.169 | -0.381 | -1.178 | 2.073 | -2.005 | 0.806 | 0.029 | -0.928 | 0.46 | -0.553 | 0.29 | -0.033 | 0.06 | 0.06 | -0.062 | -0.062 | -0.062 | -0.072 | -0.072 | -0.072 | -0.072 |
Accounts Receivables
| -1.81 | 0.828 | 0.368 | 0.035 | -0.863 | -0.07 | 0.025 | -0.253 | 0.346 | -0.08 | 0.135 | -0.008 | -0.049 | -0.267 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.119 | -0.167 | -0.194 | 0.596 | 0.324 | -0.635 | 1.137 | -0.869 | -0.063 | 0.298 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.059 | -0.559 | -0.684 | -0.461 | 0.158 | -0.474 | 0.911 | -0.883 | 0.523 | -0.189 | -0.934 | 0.468 | -0.504 | 0.557 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.329 | 0.051 | 0.386 | 0.334 | 1.313 | 1.47 | 0.478 | 2.424 | 0.32 | -0.378 | 0.888 | 0.137 | 0.896 | 0.74 | 0.092 | 0.054 | 0.054 | 0.001 | 0.001 | 0.001 | 0.026 | 0.026 | 0.026 | 0.026 |
Operating Cash Flow
| -0.628 | 1.501 | 0.396 | 1.332 | 1.003 | 0.073 | 4.1 | -0.755 | 1.365 | 0.442 | -0.076 | -0.012 | -1.108 | -0.504 | -1.022 | -0.381 | -0.381 | -0.231 | -0.231 | -0.231 | 0.119 | 0.119 | 0.119 | 0.119 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.015 | -0.419 | -0.219 | -0.196 | -0.187 | -0.161 | -0.202 | -0.222 | -0.272 | -0.331 | -0.242 | -0.143 | -0.127 | 0 | -0.003 | -0.091 | -0.091 | -0.111 | -0.111 | -0.111 | -0.149 | -0.149 | -0.149 | -0.149 |
Acquisitions Net
| 0 | 0 | 1.455 | 0 | -3.515 | -0 | -1.966 | 0.207 | -5.607 | 0.004 | 0.072 | -7.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.493 | -0 | -1.254 | -0.003 | -3.334 | 0.075 | -0.185 | -0.002 | 5.871 | -0.003 | 0.153 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.389 | 0 | 0.015 | 0 | 7.035 | 0.05 | 0.002 | 0.018 | 0.006 | -0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.497 | -0.417 | -1.455 | -0.199 | -3.52 | -0.075 | -0.385 | -0.207 | -0.263 | -0.338 | -0.225 | -0.224 | -0.285 | -0.181 | -0.18 | 0.091 | 0.091 | 0.111 | 0.111 | 0.111 | 0.149 | 0.149 | 0.149 | 0.149 |
Investing Cash Flow
| 0.483 | -0.419 | -1.458 | -0.201 | -7.035 | -0.111 | -2.352 | -0.207 | -5.873 | -0.343 | -0.157 | -8.18 | -0.285 | -0.181 | -0.183 | -0.091 | -0.091 | -0.111 | -0.111 | -0.111 | -0.149 | -0.149 | -0.149 | -0.149 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -0.429 | -0.635 | -0.523 | -0.137 | -3.864 | -0 | -0.639 | -0.002 | -1.542 | -0.561 | -0.603 | -0.012 | -0.75 | 0 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.265 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.503 | 3.503 | 0.025 | 0.025 | 0.025 | 0.275 | 0.275 | 0.275 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.543 | -0.37 | -0.523 | -0.161 | -0.137 | -0 | 0 | 0.002 | 0 | 0.561 | -0.007 | 5.002 | 8.305 | 2.083 | 0.033 | -0.025 | -0.025 | -0.271 | -0.271 | -0.271 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.972 | -0.37 | -0.523 | -0.161 | 3.864 | 0 | 0.639 | 0.002 | 1.542 | 0.561 | 0.603 | 5.002 | 9.055 | 2.083 | 0.56 | 0.025 | 0.025 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.057 | -0.095 | -0.016 | 0.045 | -0.057 | -0.081 | 0.039 | 0.123 | -0.156 | -0.092 | -0.111 | -0.028 | -1.985 | -1.985 | 0.636 | 0.636 | 0.636 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.061 | 0.616 | -1.601 | 1.014 | -2.227 | -0.119 | 2.426 | -0.836 | -3.134 | 0.574 | 0.259 | -7.549 | 8.866 | 1.304 | -0.005 | 0.188 | 0.188 | 0.087 | 0.087 | 0.087 | -0.041 | -0.041 | -0.041 | -0.041 |
Cash At End Of Period
| 1.968 | 3.029 | 2.413 | 4.014 | 2.999 | 5.226 | 5.345 | 2.919 | 3.755 | 6.889 | 6.315 | 1.719 | 9.268 | 1.512 | 0.209 | 0.402 | 0.402 | 0.213 | 0.213 | 0.213 | 0.126 | 0.126 | 0.126 | 0.126 |