Asure Software, Inc.
NASDAQ:ASUR
12.12 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.901 | -4.36 | -0.308 | -3.582 | -2.206 | -3.765 | 0.339 | -1.056 | -4.533 | -5.86 | -3.017 | -4.301 | 5.328 | 3.764 | -1.598 | -5.836 | -4.764 | -3.944 | -1.767 | -53.758 | -3.356 | -4.967 | -2.894 | 1.729 | -3.584 | -3.768 | -1.925 | -1.545 | -1.281 | -1.837 | -1.059 | 0.131 | 0.315 | 0.136 | -1.554 | -0.795 | -0.574 | 0.095 | -0.483 | 0.092 | 0.161 | 0.015 | -0.53 | -0.102 | 0.109 | -0.569 | -1.1 | -0.633 | -1.228 | -0.323 | -0.847 | -0.645 | 0.029 | 0.027 | -0.06 | 0.066 | 0 | -1.015 | -0.188 | -1.506 | -5.269 | -1.387 | -1.539 | -1.539 | -8.733 | -1.573 | -1.484 | -0.918 | 2.154 | 6.047 | 1.298 | 2.749 | -0.263 | -1.431 | -0.479 | -1.382 | -5.325 | -4.291 | -0.783 | 0.388 | -0.198 | -4.416 | -14.066 | -2.533 | 5.412 | 3.885 | -0.348 | 0.426 | 3.061 | 8.638 | -2.567 | 0.155 | 10.174 | -4.582 | -6.307 | -13.789 | -23.53 | 35.127 | -4 | -5.3 | -1.4 | 0.4 | -7.6 | -7 | 1.379 | 1 | 0.3 | 0.1 | -54.3 | 0.4 | 0.8 | 1 | -2.3 | -2 | 0.1 | 1.8 | 1.3 | 0.5 | 0.1 | -1.8 | -2.5 | -2 | -2.6 | -2.2 | 0.1 | 0.7 | 0.5 | 0.2 |
Depreciation & Amortization
| 6.189 | 5.841 | 5.195 | 5.244 | 4.922 | 5.354 | 5.096 | 5.124 | 5.055 | 5.047 | 5.184 | 4.984 | 4.101 | 4.452 | 4.283 | 4.123 | 4.242 | 3.902 | 3.902 | 6.571 | 3.659 | 3.942 | 3.993 | 3.328 | 4.32 | 3.015 | 2.264 | 1.714 | 1.791 | 1.373 | 1.18 | 0.927 | 0.98 | 0.99 | 0.716 | 0.688 | 0.771 | 0.768 | 0.785 | 0.761 | 0.693 | 0.681 | 0.686 | 0.713 | 0.711 | 0.759 | 0.764 | 0.721 | 0.755 | 0.415 | 0.404 | 0.348 | 0.231 | 0.233 | 0.238 | 0.24 | 0.254 | 0.257 | 0.265 | 0.278 | 0.282 | 0.302 | 0.328 | 0.327 | 0.637 | 0.228 | 0.238 | 0.044 | -0.011 | -0.02 | -0.009 | 0.133 | 0.179 | 0.169 | 0.174 | 0.189 | 0.182 | 0.283 | 0.229 | 0.233 | 12.069 | 0.14 | 0.578 | 0.566 | -1.657 | 1.473 | 0.507 | 1.014 | 0.912 | 0.7 | 1.464 | 1.601 | -0.097 | 2.397 | 3.021 | 3.307 | 3.081 | 3.525 | 3.4 | 2.7 | 3.8 | 2.8 | 2.8 | 2.6 | 2.17 | 2.4 | 2 | 2.3 | 7.2 | 1.7 | 2.2 | 1.8 | 1.8 | 1.7 | 1.5 | 0.7 | 0.7 | 0.7 | 0.5 | 0.3 | 1.1 | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 |
Deferred Income Tax
| 0.133 | 0.231 | 0.024 | 0.114 | 0.025 | 0.159 | -0.073 | -0.255 | 0.088 | 0.053 | 0.022 | 0.148 | 0.201 | 0.26 | 0.098 | 0.525 | -0.045 | 0.063 | 0.008 | -0.977 | -0.153 | 0.405 | 0.216 | -7.083 | -0.084 | 0.997 | 0.214 | -0.055 | 0.032 | -0.021 | -0.054 | 0 | 0.074 | -0.067 | -0.029 | 0 | 0.03 | 0.025 | 0.015 | 0.028 | 0.02 | 0 | 0 | 0.047 | -0.19 | 0.008 | 0.002 | 0.652 | -1.224 | 0.717 | 0.526 | 0 | 0 | 0 | -0.001 | -0.029 | 0 | 0 | 0 | -0.181 | 0.497 | -3.093 | 0 | -0.161 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.123 | 0.081 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.018 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.591 | 1.488 | 1.902 | 1.26 | 1.251 | 1.582 | 1.337 | 0.838 | 0.797 | 0.815 | 0.729 | 0.866 | 0.784 | 0.714 | 0.626 | 0.632 | 0.707 | 0.588 | 0.438 | 0.688 | 0.577 | 0.392 | 0.611 | 0.8 | 0.364 | 0.329 | 0.194 | 0.23 | 0.138 | 0.171 | 0.054 | 0.06 | 0.06 | 0.067 | 0.039 | 0.074 | 0.237 | 0.061 | 0.037 | 0.095 | 0.05 | 0.042 | 0.039 | 0.047 | 0.044 | 0.045 | 0.024 | 0.021 | 0.032 | 0.024 | 0.011 | 0.026 | 0.027 | 0.014 | 0.014 | 0.012 | 0.013 | 0.013 | 0.015 | 0.007 | 0.012 | 0.013 | 0 | 0.036 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.128 | 0.063 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.018 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.182 | -0.459 | -10.218 | 4.6 | 0.544 | -3.022 | -3.538 | 1.488 | -1.523 | 5.72 | -0.42 | 0.683 | -9.828 | -0.97 | -4.675 | -0.66 | 1.908 | -1.454 | -6.098 | 4.112 | -0.04 | -1.523 | 2.214 | -0.874 | -1.699 | -4.074 | -1.505 | 1.473 | 0.708 | -2.281 | -1.36 | -2.615 | -1.135 | -1.639 | 0.151 | 1.365 | 0.661 | -0.651 | 0.184 | 0.051 | -0.01 | -0.066 | -0.542 | 0.063 | -0.371 | 0.352 | 0.236 | 0.932 | 0.914 | 0.076 | 0.316 | 1.159 | 0.513 | 0.463 | 0.119 | -0.051 | -0.064 | -0.1 | 0.035 | -5.455 | 3.146 | 0.186 | -0.358 | 0.581 | -0.299 | 0.001 | -0.35 | -8.2 | 6.869 | 2.339 | 2.216 | -4.075 | 1.752 | 0.269 | -1.662 | 1.08 | -0.117 | 0.563 | 1.141 | -0.49 | 2.091 | 0.33 | -0.879 | 5.048 | -0.426 | -7.636 | 3.281 | -5.04 | 13.461 | -21.373 | 2.098 | 1.669 | 0.792 | -5.799 | 0.069 | 2.764 | 4.908 | 3.449 | 2.5 | 3 | -2.8 | -3.2 | 3.8 | -5.4 | 9.683 | 2.6 | 1.3 | -5.6 | 28.6 | -3.4 | 0.3 | -5.7 | -2.1 | 1.4 | -3.9 | 0.9 | -0.3 | -2.6 | -1 | -1.6 | 0.2 | -2.5 | 0.8 | 0.4 | -2.9 | -2.2 | -3.5 | 0.2 |
Accounts Receivables
| -0.964 | -1.259 | -0.919 | 0.888 | 1.365 | -3.089 | -3.29 | -5.802 | -1.189 | 0.625 | -1.252 | -0.757 | -0.407 | 0.081 | -0.21 | -0.333 | 3.804 | -1.891 | -0.462 | -4.377 | 1.118 | 0.136 | 1.676 | 4.868 | -4.011 | -2.041 | -0.535 | 0.354 | -0.964 | -2.969 | -0.366 | -2.782 | -0.619 | -0.738 | 0.723 | -0.977 | 0.881 | -0.305 | 0.401 | -1.601 | -0.292 | 0.785 | -0.311 | -0.227 | -0.726 | 0.238 | -0.184 | 0.66 | 0.592 | -0.173 | 0.016 | -0.097 | -0.008 | 0.091 | 0.206 | 0.123 | -0.374 | 0.105 | 0.42 | -0.429 | -0.348 | 0.368 | 0 | 0.335 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | -5.392 | -0.085 | 0 | 0 | -0.258 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.03 | -0.058 | -0.05 | -0.062 | 0.041 | 0.085 | 0.033 | 0.071 | -0.034 | -0.011 | -0.04 | 0.057 | -0.022 | 0.063 | 0.044 | -0.126 | 0.126 | -0.073 | 0.084 | 0.481 | 0.02 | -1.157 | -0.925 | -2.811 | 0.608 | -0.516 | -0.229 | 0.27 | -0.285 | 0.041 | -0.043 | 0.128 | -0.099 | 0.118 | 0.15 | -0.085 | -0.387 | -0.05 | -0.093 | 0.148 | -0.058 | -0.181 | -0.002 | 0.093 | 0.078 | 0.088 | -0.082 | -0.092 | -0.018 | -0.043 | 0.003 | -0.024 | 0.004 | 0.013 | 0.002 | 0.06 | -0.002 | -0.059 | 0.025 | -0.028 | 0.482 | 0.028 | 0.027 | 0.016 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | -0.048 | 0.005 | -0.029 | 0.117 | -0.845 | 0.204 | -0.268 | -0.975 | 0.226 | 2.869 | -1.914 | -0.245 | -0.335 | 1.8 | -0.4 | 1 | -0.1 | 1.7 | -3.9 | 4.158 | 2.6 | 4.2 | -0.2 | 6.2 | -3.6 | 3.2 | 1.3 | -2.6 | -0.1 | 0.4 | -1.6 | 0.1 | -0.6 | 0.8 | -2.7 | -2.8 | 0 | 2.2 | -1.2 | -2.1 | -0.4 | -0.4 | 0.1 |
Change In Accounts Payables
| 0.077 | -0.37 | -0.96 | 0.874 | 0.332 | -0.38 | -0.45 | 0.873 | 0.458 | -0.792 | 1.072 | -0.736 | 0.027 | 0.522 | -0.538 | 0.278 | -1.151 | 1.407 | -0.982 | -2.576 | -1.857 | -0.793 | 2.052 | 0.745 | 1.13 | -0.946 | 0.666 | 0.315 | -0.325 | -0.842 | 0.598 | -0.915 | 0.127 | 0.482 | -0.798 | 0.578 | -0.03 | -0.076 | 0.648 | -0.164 | 0.292 | -0.445 | 0.181 | -0.041 | -0.362 | -0.454 | -0.151 | 0.463 | -0.171 | 0.263 | 0.137 | 0.251 | 0.135 | 0.085 | -0.094 | -0.271 | 0.136 | -0.077 | -0.244 | -4.703 | 2.778 | -0.2 | 0 | 0.243 | 0 | 0 | 0 | -8.041 | 0 | 0 | 0 | 1.17 | 0.71 | 0 | 0 | 1.379 | 0 | 0 | 0 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.325 | 1.228 | -8.289 | 2.9 | -1.194 | 0.362 | 0.169 | 6.346 | -0.758 | 5.898 | -0.2 | 2.119 | -9.426 | -1.636 | -3.971 | -0.479 | -0.871 | -0.897 | -4.738 | 10.584 | 0.679 | 0.291 | -0.589 | -3.676 | 0.574 | -0.571 | -1.407 | 0.534 | 2.282 | 1.489 | -1.549 | 0.954 | -0.544 | -1.501 | 0.076 | 1.849 | 0.197 | -0.22 | -0.772 | 1.668 | 0.048 | -0.225 | -0.41 | 0.238 | 0.639 | 0.48 | 0.653 | -0.099 | 0.511 | 0.029 | 0.16 | 1.029 | 0.382 | 0.274 | 0.005 | 0.037 | 0.176 | -0.069 | -0.166 | -0.295 | 0.234 | -0.01 | -0.385 | -0.013 | 0 | 0.001 | -0.35 | -0.318 | 0 | 2.339 | 2.216 | 0.094 | 0.041 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.216 | 0 | 0 | 0 | 0 | -0.524 | -7.588 | 3.276 | -5.011 | 13.344 | -20.528 | 1.894 | 1.937 | 1.767 | -6.025 | -2.8 | 4.678 | 5.153 | 3.784 | 0.7 | 3.4 | -3.8 | -3.1 | 2.1 | -1.5 | 5.525 | 0 | -2.9 | -5.4 | 22.4 | 0.2 | -2.9 | -7 | 0.5 | 1.5 | -4.3 | 2.5 | -0.4 | -2 | -1.8 | 1.1 | 3 | 0 | -1.4 | 1.6 | -0.8 | -1.8 | -3.1 | 0.1 |
Other Non Cash Items
| -0.505 | 14.344 | 13.679 | -0.353 | 1.203 | 1.2 | 1.427 | 0.578 | -0.408 | -0.824 | 0.032 | 0.142 | 0.168 | -8.883 | 0.031 | 1.226 | 0.366 | 0.117 | 0.114 | 38.991 | 0.394 | 0.346 | 0.107 | 1.033 | -0.467 | 0.398 | 0.076 | 0.23 | 0.138 | 0.171 | 0.054 | 0.215 | 0.06 | 0.067 | 0.039 | 0.03 | 0.006 | 0.018 | 0.008 | 0.008 | 0.01 | 0.004 | 0.418 | 0.078 | 0.08 | 0.125 | 0.15 | -0.301 | 1.23 | -0.58 | 0.199 | 0.646 | 0.003 | -0.033 | 0.002 | 0.011 | -0.07 | -0.365 | -0.238 | -0.016 | 0.022 | 3.088 | -0.04 | -0.052 | 7.008 | 0.011 | 0.067 | 0.003 | 0.017 | 0.044 | -0.002 | 0.129 | 0.027 | 0.006 | 0.047 | 0.08 | -1.006 | 0.003 | 1.02 | 0.002 | -12.848 | 0.225 | 12.61 | 1.741 | 0.532 | 0.9 | 0.045 | -0.045 | -6.175 | 9.008 | -2.325 | 0.302 | -0.048 | 2.757 | -0.606 | 1.011 | 13.684 | 0.7 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | -0.1 | 0.12 | 0.1 | -0.1 | 0.1 | 4.1 | 0.2 | -0.1 | -0.1 | 0.2 | -0.2 | 0.2 | -0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 1.5 | -1.5 |
Operating Cash Flow
| 1.325 | 2.228 | -3.947 | 7.283 | 5.739 | 1.508 | 4.588 | 6.717 | -0.524 | 4.951 | 2.53 | 2.522 | 0.754 | -0.663 | -1.235 | 0.01 | 2.414 | -0.728 | -3.403 | -4.373 | 1.081 | -1.405 | 4.247 | -1.067 | -1.066 | -4.1 | -0.896 | 2.047 | 1.526 | -2.424 | -1.185 | -1.282 | 0.354 | -0.446 | -0.638 | 1.362 | 1.131 | 0.316 | 0.546 | 1.035 | 0.924 | 0.676 | 0.071 | 0.846 | 0.383 | 0.72 | 0.076 | 1.392 | 0.479 | 0.329 | 0.609 | 1.534 | 0.803 | 0.704 | 0.312 | 0.249 | 0.133 | -1.21 | -0.111 | -6.873 | -1.31 | -0.891 | -1.609 | -0.808 | -1.387 | -1.333 | -1.529 | -9.064 | 9.029 | 8.41 | 3.503 | -1.059 | 1.695 | -0.987 | -1.92 | -0.033 | -6.266 | -3.442 | 1.607 | 0.133 | 1.114 | -3.721 | -1.757 | 4.822 | 3.861 | -1.378 | 3.485 | -3.645 | 11.259 | -3.027 | -1.33 | 3.727 | 10.821 | -5.227 | -3.823 | -6.707 | -1.857 | 42.801 | 2.4 | 0.6 | -0.2 | 0.3 | -1 | -9.8 | 13.352 | 6 | 3.5 | -3.1 | -14.4 | -1.1 | 3.3 | -3 | -2.4 | 0.9 | -2.1 | 3.3 | 1.8 | -1.5 | -0.5 | -3 | -1.2 | -3.9 | -1.4 | -1.4 | -2.3 | -1.4 | -1.3 | -1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 8.968 | -6.129 | -3.385 | -9.483 | -2.77 | -2.437 | -1.884 | -1.139 | -3.546 | -1.434 | -2.716 | -1.022 | -26.381 | -1.116 | -1.281 | 0.002 | -0.874 | -0.804 | -2.908 | -0.475 | -1.262 | -1.151 | -1.953 | -1.755 | -1.738 | -0.907 | -1.394 | -1.312 | -0.964 | -0.761 | -0.021 | -0.308 | -0.104 | -0.019 | -0.005 | -0.116 | -0.301 | -0.331 | -0.658 | -0.46 | -0.057 | -0.122 | -0.168 | -0.302 | 0.102 | -0.105 | -0.14 | -0.737 | -9.332 | -0.106 | -0.045 | -0.061 | -0.015 | -0.037 | -0.008 | -0.01 | -0.008 | -0.046 | -0.077 | -0.033 | -0.06 | -0.102 | -0.127 | -0.025 | -0.027 | -0.161 | -0.105 | -0.018 | -0.045 | -0.282 | -0.131 | -0.032 | -0.02 | -0.005 | -0.025 | -0.012 | -0.034 | -0.015 | 0 | 0 | -0.023 | -0.026 | -0.179 | -0.464 | 0.785 | -0.706 | 0.056 | -0.271 | -0.471 | -0.188 | -0.082 | -0.394 | -1.586 | -0.573 | -0.221 | -0.383 | -0.972 | -1.796 | -0.9 | -0.9 | -1.5 | -2.6 | -1.2 | -3.5 | -7.219 | -3.7 | -2.9 | -3 | -12.5 | -2.3 | -2.1 | -1.9 | -3 | -3.6 | -4.1 | -1.5 | -2 | -1.9 | -0.3 | -1 | 0.2 | -0.8 | -1.7 | -0.8 | -0.7 | -0.4 | -0.5 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | -5.726 | 2.425 | 2.143 | 1.158 | 6.517 | 16.034 | 13.417 | 2.661 | 36.255 | 26.367 | 0 | 0 | -6.147 | -6.994 | 0 | 0 | 0 | 0 | 0.052 | -7.495 | -0.618 | -22.199 | -6.914 | -37.253 | 0.082 | -1.774 | -35.622 | -8.076 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | -0.329 | -3.111 | 0 | 0 | 0 | 0 | 0 | 0 | -9.8 | 0 | 0 | 0 | -6.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.077 | -0.054 | -7.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.332 | 0 | -1.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4.452 | -2.946 | -3.516 | -6.134 | -2.628 | -8.696 | -10.189 | -3.778 | -13.584 | -15.366 | -4.504 | -28.356 | -0.459 | -0.236 | 0 | 0 | -2.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.034 | -5.804 | 0.155 | 0.227 | -0.658 | -5.783 | 0.511 | -0.301 | -1.483 | -0.005 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.932 | -4.873 | 2.558 | 0.629 | -3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.552 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.708 | 6.211 | 2.406 | 3.957 | 4.488 | 0.514 | 5.426 | 2.909 | 4.709 | 1.949 | 0.501 | 13.45 | 0.618 | 5.887 | 1.926 | 0 | 2.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0 | 0.048 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.034 | 3.375 | 0 | 0 | 0 | 0 | 0 | 0 | -1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 1.391 | 0.1 | 1.787 | -0.136 | 0.203 | 0.932 | 6.058 | 0.007 | 0 | 0 | 0.715 | 0.515 | 1.493 | 0.006 | 2.439 | 1.022 | -0.955 | 2.546 | 106.434 | 2.872 | 8.891 | 5.466 | 0 | 0 | 0 | 2.9 | 154.5 | 0 | 0 | 0 | 247.038 | -0.6 | -0.2 | 6.8 | 409 | 3.5 | -0.5 | 7.6 | 4.7 | 1.7 | 660.7 | 2.5 | -31.6 | 32.9 | 2.5 | 2.8 | -5.1 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -20.074 | -2.729 | -3.145 | 5.726 | -2.425 | -2.143 | -1.158 | -6.517 | -16.034 | -13.417 | -2.661 | -36.255 | -26.367 | -58.862 | 66.439 | -130.302 | -86.71 | 5.889 | 27.714 | 60.865 | 16.418 | 19.182 | 12.761 | -51.067 | -1.88 | 17.921 | 0.576 | -18.911 | 5.21 | 2.117 | 1.54 | -10.717 | 12.42 | 4.158 | -12.2 | -1.406 | 0 | -0.008 | 0.026 | 0.038 | -3.111 | 0.004 | 0.005 | 0.01 | 0 | 0.01 | 0 | -0.83 | -9.8 | 0.048 | 0.024 | -3.678 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | -4.034 | 3.375 | 0 | 0 | 0 | 6.46 | 0 | 0 | 1.647 | -0.067 | 0 | -1.527 | 0 | 0.023 | 0 | 0 | 0 | 1.605 | 0.099 | -0.015 | -0.933 | -0.034 | 0.162 | -0.204 | -0.722 | 2.796 | -0.562 | -0.861 | -0.75 | -8.812 | -1.095 | -0.618 | -1.074 | -99.154 | 0.147 | 0.199 | -0.198 | 174.585 | -35.843 | -1.7 | -1.6 | -151.7 | 6 | -1.6 | -2 | -246.659 | 0.2 | -1.1 | 0.7 | -375.9 | -0.8 | -0.9 | 0.1 | 0.4 | -0.1 | -715.9 | -0.2 | 31 | 0.1 | -0.1 | 0 | 2 | 2 | 3.7 | 0 | -23.5 | 0 | 0 | 0 |
Investing Cash Flow
| -10.85 | -2.864 | -4.495 | -11.66 | -0.91 | -10.619 | -6.647 | -2.008 | -12.421 | -14.851 | -6.719 | -15.928 | -26.222 | -59.978 | 65.158 | -136.447 | -94.578 | 5.085 | 24.806 | 60.39 | 15.156 | 18.083 | 3.313 | -53.44 | -25.817 | 10.1 | -38.071 | -20.141 | 2.472 | -34.266 | -6.557 | -11.025 | 12.316 | 4.139 | -24.205 | -0.116 | -0.301 | -0.339 | -0.632 | -0.751 | -3.168 | -0.118 | -0.163 | -0.292 | 0.102 | -0.105 | -0.14 | -1.567 | -9.332 | -0.058 | -0.021 | -10.436 | -0.015 | -0.037 | -0.008 | -0.01 | -0.008 | -0.046 | -0.077 | 4.001 | -2.489 | 0.053 | 0.1 | -0.683 | 0.617 | 0.273 | -0.46 | -8.55 | -0.117 | -0.288 | -1.658 | -0.032 | 0.003 | -0.005 | 1.366 | 0.088 | 3.358 | -0.052 | 0.188 | 0.931 | 1.102 | 2.369 | 0.246 | -6.338 | 4.296 | -0.753 | 0.688 | -1.015 | -6.844 | -0.261 | -1.655 | 1.078 | 5.694 | 2.446 | 8.869 | 4.885 | 6.061 | -37.639 | -2.6 | 0.4 | 1.3 | 3.4 | -3.7 | -5.6 | -6.84 | -4.1 | -4.2 | 4.5 | 20.6 | 0.4 | -3.5 | 5.8 | 2.1 | -2 | -59.3 | 0.8 | -2.6 | -0.8 | 2.1 | 1.8 | -2.9 | 1.2 | 2 | 2.3 | -24.2 | -0.4 | -0.5 | -0.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.42 | 0 | 0 | 0 | -34.984 | -0.411 | -0.232 | 0 | -1.688 | 0 | 0 | 0.416 | -11.983 | -0.904 | -1.981 | -0.059 | -9.815 | 8.261 | -1.784 | -93.228 | -0.316 | 0.014 | 6.46 | -1.344 | -2.633 | 0 | 39.129 | -0.875 | -1.747 | 40.41 | -1.115 | -0.509 | -0.463 | -0.492 | 12.447 | -0.231 | -0.952 | -0.534 | 0.062 | -1.626 | 1.855 | -0.223 | -1.28 | 0.303 | -3.002 | -2.382 | -0.387 | -0.174 | 10.817 | 0.033 | -0.286 | 3.911 | 3.338 | -0.012 | -0.012 | -0.012 | -0.012 | -0.011 | -0.013 | -0.016 | -0.015 | -0.01 | -0.008 | -0.007 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.454 | -0.089 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.005 | 0 | -0.01 | -0.087 | -0.082 | 0.056 | 0.089 | -0.316 | -0.118 | 0.486 | -0.109 | -0.041 | 0.23 | 0.168 | -0.353 | 0.179 | -0.642 | -1.08 | -12.598 | -2 | 2.3 | -1.2 | -4.9 | 7.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.33 | 0.396 | 0.176 | 0.814 | 43.72 | 0.278 | 1.988 | 0.305 | 0 | 0.192 | 0 | 0.152 | 0.058 | 0.36 | 0.108 | 20.776 | 0.05 | 0.46 | 0.106 | 0.324 | -0.226 | 0.722 | 0 | 0.293 | -0.064 | 0 | 0 | 0.182 | -0.096 | 27.916 | 0.946 | 15.192 | 0.033 | 0.525 | 0.003 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | -0.002 | -0.026 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0.002 | 0.009 | 0.003 | 0.009 | 0.002 | 0.002 | 0.002 | 0.082 | 0.002 | 0.004 | 0.003 | 0.233 | 0.004 | 0.298 | 0.084 | 0.02 | 0.039 | 0.043 | 0.29 | 0.088 | 0 | 0.29 | 0.073 | 0.057 | 0.082 | 0.491 | 0.085 | 0.563 | 0.149 | 0.016 | 0.022 | 0.018 | 0.119 | 0.212 | 1.828 | 0.1 | 0.1 | 0 | 0.3 | 0.4 | 0.2 | 0.276 | 0.3 | 0 | 0 | 8.1 | 8.6 | -5.2 | 6 | 0.3 | 0.1 | 57.1 | 0.9 | 0.7 | 0.4 | 0.1 | 0.1 | 7.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | -0.454 | -0.516 | -0.207 | 0 | -0.651 | -0.984 | -0.38 | -0.816 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.734 | -49.393 | 20.886 | 44.791 | -14.534 | -36.597 | 19.372 | 21.351 | 0.18 | -54.012 | 21.296 | 42.772 | -4.408 | -48.698 | -66.337 | 131.358 | 85.659 | -4.599 | -27.771 | 53.219 | -17.726 | -19.376 | -12.862 | 51.459 | 1.56 | 15.541 | -2.153 | 19.111 | -5.21 | 24.466 | -1.585 | 25.348 | -12.261 | -3.558 | 11.751 | 0.002 | 0 | 0.543 | -0.033 | -0.001 | 0.003 | 0.01 | -0.885 | -0.012 | 2.39 | 3.469 | -0.183 | -0.221 | -0.681 | 0.002 | -0.208 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.553 | 0 | 0 | 0 | -1.559 | 1.562 | 0 | 0 | 0 | 1.061 | -1.061 | -7.416 | 0 | 0 | 0 | 0.15 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.9 | 0 | -10.7 | -8.2 | -0.5 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 30.4 | 0 |
Financing Cash Flow
| 1.644 | -48.997 | 21.062 | 45.698 | -5.798 | -36.73 | 21.128 | 21.656 | -1.508 | -53.82 | 21.296 | 43.34 | -16.333 | -49.447 | -68.21 | 152.075 | 75.844 | 4.122 | -29.449 | -39.685 | -18.268 | -18.64 | -6.402 | 50.408 | -1.137 | 15.541 | 36.976 | 18.418 | -7.053 | 64.876 | -2.7 | 24.839 | -12.691 | -4.05 | 24.201 | -0.229 | -0.952 | 0.009 | 0.029 | -1.627 | 1.858 | -0.213 | -2.165 | 0.291 | -0.638 | 1.087 | -0.57 | -0.395 | 10.106 | 0.035 | -0.494 | 3.917 | 3.338 | -0.012 | -0.012 | -0.012 | -0.012 | -0.011 | -0.123 | 0.159 | -0.015 | -0.01 | -0.008 | -0.005 | -0.005 | 0.003 | 0.009 | 0.001 | 0.002 | 0.002 | -0.372 | -0.087 | -0.102 | 0.003 | 0.233 | 0.004 | 0.299 | -0.005 | 0.02 | 0.034 | -0.025 | -0.273 | 0.574 | -0.258 | -0.17 | -1.607 | 1.303 | -0.687 | -0.007 | -0.404 | 0.767 | -1.243 | -7.34 | -0.331 | 0.197 | -0.523 | -0.718 | -10.77 | -2 | 2.5 | -1.2 | -3.8 | 7.6 | 5.4 | 0.276 | 0.3 | 0.9 | 0 | -2.6 | 0.4 | 0.3 | -3.2 | 0.3 | 0.1 | 57.1 | 0.9 | 0.7 | 0.4 | 0.1 | 0.1 | 7.1 | 0.2 | 0 | 0 | -0.1 | 0.1 | 30.4 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -43.791 | 0 | 0 | 0 | 0.102 | -0.102 | 0 | 0 | 0 | 0 | 296.408 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.049 | 0.027 | -0.011 | 0.349 | 0.369 | -0.504 | 0.007 | 0.004 | 0.1 | -0.055 | -0.037 | -0.054 | 0.027 | 0.087 | 0.037 | 0.019 | 0.031 | -0.047 | 0.011 | 0.026 | 0.018 | -0.012 | -0.009 | -0.013 | -0.036 | 0.005 | 0.045 | 0.001 | 0 | -0.002 | 0.028 | -0.03 | -0.07 | -0.004 | 0.013 | 0.006 | 0.019 | -0.019 | 0.039 | -0.011 | -0.005 | -0.014 | 0.019 | -0.012 | 0.025 | -0.071 | -0.005 | 0.014 | -0.004 | 0.001 | -0.022 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.008 | -0.001 | -0.011 | 0.005 | 0.002 | -0.433 | 0.002 | 0.013 | 0.004 | -0.498 | -0.373 | 0.333 | -0.133 | 0.038 | -0.072 | -0.279 | 0.332 | -0.073 | -0.037 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | -0.054 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 111.992 | -2.43 | -7.151 | -2.47 | -0.969 | -45.841 | 19.069 | 26.467 | -14.555 | -63.72 | 17.107 | 29.934 | -41.801 | 186.32 | -4.287 | 15.638 | -16.32 | 8.479 | -8.046 | 16.25 | -2.08 | -1.935 | 1.147 | -3.75 | -27.651 | 21.037 | -1.984 | 0.328 | -2.955 | 28.131 | -10.479 | 12.478 | 0.006 | -0.27 | -0.605 | 1.036 | -0.091 | -0.061 | -0.046 | -1.317 | -0.368 | 0.333 | -2.266 | 0.832 | -0.189 | 1.707 | -0.589 | -0.569 | 1.253 | 0.304 | 0.122 | -5.015 | 4.056 | 0.651 | 0.305 | 0.233 | 0.132 | -1.286 | -0.272 | -2.724 | -3.819 | -0.862 | -1.498 | -1.508 | -0.75 | -1.127 | -1.986 | -17.599 | 8.91 | 8.125 | 1.451 | -1.168 | 1.596 | -0.989 | -0.321 | 0.059 | -2.609 | -3.499 | 1.812 | 1.106 | 1.617 | -1.063 | -0.942 | -1.774 | 7.554 | -3.736 | 5.489 | -5.343 | 3.91 | -4.065 | -1.885 | 3.429 | 9.213 | -3.184 | 4.964 | -2.013 | 3.413 | -5.645 | -2.2 | 3.5 | 0 | -8.1 | -2.5 | -9.9 | 6.734 | 2.2 | 0.2 | 1.3 | 3.6 | -0.4 | 0.1 | -0.5 | 0 | -1 | -4.3 | 5 | -0.1 | -1.9 | 1.7 | -1.1 | 3 | -2.5 | 0.6 | 0.9 | -26.6 | -1.7 | 28.6 | -1.4 |
Cash At End Of Period
| 132.728 | 20.736 | 23.166 | 30.317 | 136.301 | 137.27 | 183.111 | 164.042 | 137.575 | 152.13 | 215.85 | 198.743 | 168.809 | 210.61 | 24.29 | 28.577 | 12.939 | 29.259 | 20.78 | 28.826 | 12.576 | 14.656 | 16.591 | 15.444 | 19.194 | 46.845 | 25.808 | 27.792 | 27.464 | 30.419 | 2.288 | 12.767 | 0.289 | 0.283 | 0.553 | 1.158 | 0.122 | 0.213 | 0.274 | 0.32 | 1.637 | 2.005 | 1.672 | 3.938 | 3.106 | 3.295 | 1.588 | 2.177 | 2.746 | 1.493 | 1.189 | 1.067 | 6.082 | 2.026 | 1.375 | 1.07 | 0.837 | 0.705 | 1.991 | 1.651 | 4.375 | 8.194 | 9.056 | 10.554 | 12.062 | 12.812 | 13.939 | 15.925 | 33.524 | 24.614 | 16.489 | 15.038 | 16.206 | 14.61 | 15.599 | 15.92 | 15.861 | 18.47 | 21.969 | 20.157 | 19.051 | 17.434 | 18.497 | 19.439 | 21.201 | 13.647 | 17.383 | 11.894 | 17.237 | 13.327 | 17.392 | 19.277 | 15.848 | 6.635 | 9.819 | 4.855 | 6.868 | 3.455 | 9.1 | 11.3 | 0 | -0.1 | 2.9 | 5.3 | 15.191 | 2.2 | 0.2 | 6.1 | 3.6 | -0.3 | 0.1 | 1.5 | 0 | 1.9 | 2.9 | 5 | -0.1 | 2.3 | 1.7 | 2.7 | 3 | -2.5 | 0.6 | 2.8 | -26.6 | -1.7 | 28.6 | 1.7 |