Astron Paper & Board Mill Limited
NSE:ASTRON.NS
23.67 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -61.292 | -15.353 | -16.561 | -18.867 | -13.852 | -65.785 | -120.712 | -39.119 | 1.813 | 34.146 | 26.746 | 18.398 | 67.378 | 28.427 | -12.009 | 18.349 | 26.464 | 20.752 | 35.27 | 53.583 | 57.974 | 74.849 | 91.222 | 51.979 | 51.071 | 62.714 | 60.067 | 34.483 | 54.341 | 2.665 | 15.89 | 15.89 | 15.89 | 14.92 | 14.92 | 14.92 | 14.92 | -3.513 | -3.513 | -3.513 | -3.513 | -5.15 | -5.15 | -5.15 | -5.15 |
Depreciation & Amortization
| 0 | 18.046 | 17.901 | 18.945 | 17.359 | 17.318 | 16.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.555 | 15.555 | 15.555 | 15.555 | 0 | 13.616 | 13.616 | 13.616 | 0 | 8.788 | 8.788 | 8.788 | 0 | 8.113 | 8.113 | 8.113 | 6.985 | 6.985 | 6.985 | 6.65 | 6.65 | 6.65 | 6.65 | 7.98 | 7.98 | 7.98 | 7.98 | 2.515 | 2.515 | 2.515 | 2.515 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.496 | 2.496 | 2.496 | 2.496 | 0 | -6.939 | -6.939 | -6.939 | 0 | -54.26 | -54.26 | -54.26 | 0 | -32.433 | -32.433 | -32.433 | -6.688 | -6.688 | -6.688 | -22.013 | -22.013 | -22.013 | -22.013 | -47.15 | -47.15 | -47.15 | -47.15 | -43.355 | -43.355 | -43.355 | -43.355 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.493 | 22.493 | 22.493 | 22.493 | 0 | -68.767 | -68.767 | -68.767 | 0 | 24.081 | 24.081 | 24.081 | 0 | -17.69 | -17.69 | -17.69 | -2.818 | -2.818 | -2.818 | -27.888 | -27.888 | -27.888 | -27.888 | -21.85 | -21.85 | -21.85 | -21.85 | -30.418 | -30.418 | -30.418 | -30.418 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.997 | -19.997 | -19.997 | -19.997 | 0 | 61.827 | 61.827 | 61.827 | 0 | -78.341 | -78.341 | -78.341 | 0 | -14.743 | -14.743 | -14.743 | -3.87 | -3.87 | -3.87 | 5.875 | 5.875 | 5.875 | 5.875 | -25.3 | -25.3 | -25.3 | -25.3 | -12.938 | -12.938 | -12.938 | -12.938 |
Other Non Cash Items
| 61.292 | 15.353 | 16.561 | 18.867 | 13.852 | 65.785 | 120.712 | 39.119 | -1.813 | -34.146 | -26.746 | -18.398 | -67.378 | -28.427 | 12.009 | -18.349 | -26.464 | -20.752 | -35.27 | -53.583 | -57.974 | -74.849 | -91.222 | -51.979 | -51.071 | -62.714 | -60.067 | -34.483 | -54.341 | -2.665 | 23.048 | 23.048 | 23.048 | 27.248 | 27.248 | 27.248 | 27.248 | 26.16 | 26.16 | 26.16 | 26.16 | 7.095 | 7.095 | 7.095 | 7.095 |
Operating Cash Flow
| 0 | 36.092 | 35.802 | 37.89 | 34.718 | 34.636 | 32.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.766 | 68.766 | 68.766 | 68.766 | 0 | 115.241 | 115.241 | 115.241 | 0 | 12.965 | 12.965 | 12.965 | 0 | 20 | 20 | 20 | 39.235 | 39.235 | 39.235 | 26.805 | 26.805 | 26.805 | 26.805 | -16.523 | -16.523 | -16.523 | -16.523 | -38.895 | -38.895 | -38.895 | -38.895 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.651 | -44.651 | -44.651 | -44.651 | 0 | -73.553 | -73.553 | -73.553 | 0 | -66.838 | -66.838 | -66.838 | 0 | -22.353 | -22.353 | -22.353 | -26.535 | -26.535 | -26.535 | -5.413 | -5.413 | -5.413 | -5.413 | -10.528 | -10.528 | -10.528 | -10.528 | -67.86 | -67.86 | -67.86 | -67.86 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.452 | -2.452 | -2.452 | -2.452 | 0 | -1.163 | -1.163 | -1.163 | 0 | -5.127 | -5.127 | -5.127 | 0 | 0 | 0 | 0 | -0.133 | -0.133 | -0.133 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.122 | 4.122 | 4.122 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.103 | 47.103 | 47.103 | 47.103 | 0 | 70.594 | 70.594 | 70.594 | 0 | 71.966 | 71.966 | 71.966 | 0 | 22.195 | 22.195 | 22.195 | 26.668 | 26.668 | 26.668 | 5.413 | 5.413 | 5.413 | 5.413 | 10.563 | 10.563 | 10.563 | 10.563 | 67.86 | 67.86 | 67.86 | 67.86 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.103 | -47.103 | -47.103 | -47.103 | 0 | -69.377 | -69.377 | -69.377 | 0 | -71.942 | -71.942 | -71.942 | 0 | -22.105 | -22.105 | -22.105 | -26.578 | -26.578 | -26.578 | -5.353 | -5.353 | -5.353 | -5.353 | -10.465 | -10.465 | -10.465 | -10.465 | -67.77 | -67.77 | -67.77 | -67.77 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.563 | 174.563 | 174.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 3.75 | 10 | 10 | 10 | 10 | 35.188 | 35.188 | 35.188 | 35.188 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.563 | 174.563 | 174.563 | 0 | 1.563 | 1.563 | 1.563 | -0.003 | -0.003 | -0.003 | 3.748 | 3.748 | 3.748 | 3.748 | 9.993 | 9.993 | 9.993 | 9.993 | 35.19 | 35.19 | 35.19 | 35.19 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.563 | 174.563 | 174.563 | 0 | 1.563 | 1.563 | 1.563 | -0.003 | -0.003 | -0.003 | 3.748 | 3.748 | 3.748 | 3.748 | 9.993 | 9.993 | 9.993 | 9.993 | 35.19 | 35.19 | 35.19 | 35.19 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.969 | -9.969 | -9.969 | -9.969 | 0 | 0 | 0 | 0 | 0 | -78.797 | -78.797 | -78.797 | 0 | 2.448 | 2.448 | 2.448 | 2.605 | 2.605 | 2.605 | 3.158 | 3.158 | 3.158 | 3.158 | 4.72 | 4.72 | 4.72 | 4.72 | 0.483 | 0.483 | 0.483 | 0.483 |
Net Change In Cash
| 0 | 36.092 | 35.802 | 37.89 | 34.718 | 34.636 | 32.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.694 | 11.694 | 11.694 | 11.694 | 0 | -37.011 | -37.011 | -37.011 | 0 | 36.788 | 36.788 | 36.788 | 0 | 1.905 | 1.905 | 1.905 | 4.86 | 4.86 | 4.86 | 1.328 | 1.328 | 1.328 | 1.328 | -10.44 | -10.44 | -10.44 | -10.44 | 14.195 | 14.195 | 14.195 | 14.195 |
Cash At End Of Period
| 0 | 134.149 | 98.057 | 140.188 | 102.298 | 140.325 | 105.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.695 | 12.695 | 12.695 | 12.695 | 0 | 1.001 | 1.001 | 1.001 | 0 | 38.012 | 38.012 | 38.012 | 0 | 15.15 | 15.15 | 15.15 | 13.245 | 13.245 | 13.245 | 8.385 | 8.385 | 8.385 | 8.385 | 7.058 | 7.058 | 7.058 | 7.058 | 17.498 | 17.498 | 17.498 | 17.498 |