Astron Paper & Board Mill Limited

NSE:ASTRON.NS

23.08 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q22017 Q12016 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 103.385-98.05798.057-102.298102.298-105.689105.689-89.31211.078-105.509105.509-106.564.91-30.37430.374-50.77845.608-6.1870.524-4.0031.62-5.2415.241-152.04851.14462.17-4.89560.6
Short Term Investments 0196.114-9.262204.5950.975211.3781.682178.624-0211.0180213.12-2.13260.7480101.556012.3745.6638.006010.4820304.0960.0309.790
Cash and Short Term Investments 103.38598.05798.057102.298102.298105.689105.68989.31211.078105.509105.509106.564.9130.37430.37450.77845.6086.1876.1874.0031.625.2415.241152.04851.14462.174.89560.6
Net Receivables 735.9710804.6610862.2490986.74101,444.92601,118.89901,015.1110920.13401,133.19501,005.080996.670770.7990591.285464.380349.277
Inventory 434.5090465.7680468.9990483.5250498.3080454.0150466.0850506.8250495.140528.8930585.1120539.590327.314415.230423.64
Other Current Assets 105.9940111.9560106.9830131.029000125.3250155.3430109.880-0095.0100.001084.8150825.649533.910438.63
Total Current Assets 1,379.85998.0571,480.442102.2981,540.528105.6891,706.98489.3121,954.313105.5091,803.748106.561,641.44930.3741,567.21350.7781,673.9436.1871,635.174.0031,583.4035.2411,400.445152.0481,204.1071,011.314.895922.87
Non-Current Assets:
Property, Plant & Equipment, Net 1,498.97301,530.48801,552.13201,517.07401,514.15401,539.26101,552.79901,506.04501,510.99201,475.50401,394.67801,333.39101,032.097811.080803.94
Goodwill 0000000000000000000000000000.425
Intangible Assets 0.97601.22301.3701.49401.66901.84702.1201.08601.40100.60300.6700.6200.7070.4600.435
Goodwill and Intangible Assets 0.97601.22301.3701.49401.66901.84702.1201.08601.40100.60300.6700.6200.7070.4600.86
Long Term Investments 22.079022.14013.743019.181018.145018.171018.338075.79509.567066.45806.674050.00401.8130.0300.03
Tax Assets 40.46609.642011.41400015.619021.760-18.3380-75.7950-9.567000-6.6740-50.0040-1.813-0.030-0.03
Other Non-Current Assets 0-98.0570-102.2980.001-105.689-1,537.749-89.312-0.001-105.509-0.001-106.5635.055-30.37478.286-50.778101.78-6.18729.216-4.003138.601-5.24152.256-152.04878.640.16-4.8950.16
Total Non-Current Assets 1,562.494-98.0571,563.493-102.2981,578.66-105.6891,558.49-89.3121,549.586-105.5091,581.038-106.561,589.973-30.3741,585.417-50.7781,614.174-6.1871,571.781-4.0031,533.949-5.2411,386.267-152.0481,111.444811.7-4.895804.96
Total Assets 2,942.35303,043.93503,119.19803,265.47503,503.89903,384.78603,231.42203,152.6303,288.11703,206.95103,117.35302,786.71202,315.5221,823.0101,727.51
Liabilities & Equity:
Current Liabilities:
Account Payables 608.8630579.8870617.6370678.8260749.0650685.8810702.590638.8850718.5290688.9830661.9090504.9540230.69250.130252.31
Short Term Debt 804.1860805.7320815.860749.4180682.6610611.5110442.620464.0050578.7190508.6450500.2140519.0590586.271579.50507.08
Tax Payables 000022.76900017.35806.75032.11701.337041.256025.5750122.092077.418040.4917.39011.54
Deferred Revenue 0031.53031.354013.784036.205033.739032.1170115.338041.2560104.9480-297.299077.418040.4917.39011.54
Other Current Liabilities 18.838035.214025.517043.69200.017041.183063.8028.537065.251059.4510495.914053.57020.31225.09032.53
Total Current Liabilities 1,431.88701,452.36301,490.36801,485.7201,467.94801,372.31401,241.12601,246.76501,403.75401,362.02701,360.73801,155.0010877.763872.110803.46
Non-Current Liabilities:
Long Term Debt 24.349029.791028.508058.916081.9650104.010134.5480185.130150.820174.1270182.0470213.920162.341347.820384.87
Deferred Revenue Non-Current 00004.7090005.76504.85204.5690-78.5502.9510002.0030-25.5440-28.6451.8901.43
Deferred Tax Liabilities Non-Current 00003.61000109.8250101.135093.834078.55073.399056.612044.98025.544012.9419.89043.5
Other Non-Current Liabilities 5.63505.11200.01049.2220-00-0.00100078.550003.8350-0.001025.544029.84941041.06
Total Non-Current Liabilities 29.984034.903036.8370108.1380197.5550209.9960232.950263.680227.1690234.5740229.0290239.4640176.485410.60470.86
Total Liabilities 1,461.87101,487.26601,527.20501,593.85801,665.50201,582.3101,474.07701,510.44501,630.92301,596.60101,589.76701,394.46501,054.2481,282.7101,274.32
Equity:
Preferred Stock 00001,592.0420000.6380000000000000000000
Common Stock 4650465046504650465046504650465046504650465046504653250325
Retained Earnings 0000667.309000914.302000832.87000730.371000594.529000334.942215.30128.19
Accumulated Other Comprehensive Income/Loss 1,015.4821,556.6691,091.6691,591.993-0.0491,671.6171,206.6171,838.396-0.6381,802.4761,337.4761,757.345924.7331,642.1851,177.1851,657.193-284.6691,610.351,145.351,527.586-223.4251,392.247927.2471,261.274-164.779-145.59451.74-128.62
Other Total Stockholders Equity 0000-1,132.309000459.095000-465.258000746.492000691.482000626.111145.590128.62
Total Shareholders Equity 1,480.4821,556.6691,556.6691,591.9931,591.9931,671.6171,671.6171,838.3961,838.3961,802.4761,802.4761,757.3451,757.3451,642.1851,642.1851,657.1931,657.1931,610.351,610.351,527.5861,527.5861,392.2471,392.2471,261.2741,261.274540.3451.74453.19
Total Equity 1,480.4821,556.6691,556.6691,591.9931,591.9931,671.6171,671.6171,838.3961,838.3961,802.4761,802.4761,757.3451,757.3451,642.1851,642.1851,657.1931,657.1931,610.351,610.351,527.5861,527.5861,392.2471,392.2471,261.2741,261.274540.3451.74453.19
Total Liabilities & Shareholders Equity 2,942.3531,556.6693,043.9351,591.9933,119.1981,671.6173,265.4751,838.3963,503.8991,802.4763,384.7861,757.3453,231.4221,642.1853,152.631,657.1933,288.1171,610.353,206.9511,527.5863,117.3531,392.2472,786.7121,261.2742,315.5221,823.01451.741,727.51