Astron Paper & Board Mill Limited
NSE:ASTRON.NS
23.67 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 103.385 | -98.057 | 98.057 | -102.298 | 102.298 | -105.689 | 105.689 | -89.312 | 11.078 | -105.509 | 105.509 | -106.56 | 4.91 | -30.374 | 30.374 | -50.778 | 45.608 | -6.187 | 0.524 | -4.003 | 1.62 | -5.241 | 5.241 | -152.048 | 51.144 | 62.17 | -4.895 | 60.6 |
Short Term Investments
| 0 | 196.114 | -9.262 | 204.595 | 0.975 | 211.378 | 1.682 | 178.624 | -0 | 211.018 | 0 | 213.12 | -2.132 | 60.748 | 0 | 101.556 | 0 | 12.374 | 5.663 | 8.006 | 0 | 10.482 | 0 | 304.096 | 0.03 | 0 | 9.79 | 0 |
Cash and Short Term Investments
| 103.385 | 98.057 | 98.057 | 102.298 | 102.298 | 105.689 | 105.689 | 89.312 | 11.078 | 105.509 | 105.509 | 106.56 | 4.91 | 30.374 | 30.374 | 50.778 | 45.608 | 6.187 | 6.187 | 4.003 | 1.62 | 5.241 | 5.241 | 152.048 | 51.144 | 62.17 | 4.895 | 60.6 |
Net Receivables
| 0 | 0 | 600.098 | 0 | 937.06 | 0 | 0 | 0 | 1,300.971 | 0 | 918.749 | 0 | 993.049 | 0 | 0 | 0 | 1,069.402 | 0 | 949.897 | 0 | 967.087 | 0 | 735.924 | 0 | 602.362 | 464.38 | 0 | 349.277 |
Inventory
| 434.509 | 0 | 465.768 | 0 | 468.999 | 0 | 483.525 | 0 | 498.308 | 0 | 454.015 | 0 | 466.085 | 0 | 506.825 | 0 | 495.14 | 0 | 528.893 | 0 | 585.112 | 0 | 539.59 | 0 | 327.314 | 415.23 | 0 | 423.64 |
Other Current Assets
| 105.994 | 0 | 316.519 | 0 | 25.229 | 0 | 132.573 | 0 | 1,444.927 | 0 | 325.475 | 0 | 36.433 | 0 | 109.88 | 0 | 33.083 | 0 | 150.193 | 0 | 18.722 | 0 | 119.731 | 0 | 791.321 | 69.53 | 0 | 438.101 |
Total Current Assets
| 1,379.859 | 98.057 | 1,480.442 | 102.298 | 1,540.528 | 105.689 | 1,706.984 | 89.312 | 1,954.313 | 105.509 | 1,803.748 | 106.56 | 1,641.449 | 30.374 | 1,567.213 | 50.778 | 1,673.943 | 6.187 | 1,635.17 | 4.003 | 1,583.403 | 5.241 | 1,400.445 | 152.048 | 1,204.107 | 1,011.31 | 4.895 | 922.87 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,498.973 | 0 | 1,530.488 | 0 | 1,552.132 | 0 | 1,517.074 | 0 | 1,514.154 | 0 | 1,539.261 | 0 | 1,552.799 | 0 | 1,506.045 | 0 | 1,510.992 | 0 | 1,475.504 | 0 | 1,394.678 | 0 | 1,333.391 | 0 | 1,032.097 | 811.08 | 0 | 803.94 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 |
Intangible Assets
| 0.976 | 0 | 1.223 | 0 | 1.37 | 0 | 1.494 | 0 | 1.669 | 0 | 1.847 | 0 | 2.12 | 0 | 1.086 | 0 | 1.401 | 0 | 0.603 | 0 | 0.67 | 0 | 0.62 | 0 | 0.707 | 0.46 | 0 | 0.435 |
Goodwill and Intangible Assets
| 0.976 | 0 | 1.223 | 0 | 1.37 | 0 | 1.494 | 0 | 1.669 | 0 | 1.847 | 0 | 2.12 | 0 | 1.086 | 0 | 1.401 | 0 | 0.603 | 0 | 0.67 | 0 | 0.62 | 0 | 0.707 | 0.46 | 0 | 0.86 |
Long Term Investments
| 22.079 | 0 | 22.14 | 0 | 13.743 | 0 | 19.181 | 0 | 18.145 | 0 | 18.171 | 0 | 18.338 | 0 | 75.795 | 0 | 9.567 | 0 | 66.458 | 0 | 6.674 | 0 | 50.004 | 0 | 1.813 | 0.03 | 0 | 0.03 |
Tax Assets
| 40.466 | 0 | 9.642 | 0 | 11.414 | 0 | 0 | 0 | 15.619 | 0 | 21.76 | 0 | -18.338 | 0 | -75.795 | 0 | -9.567 | 0 | 0 | 0 | -6.674 | 0 | -50.004 | 0 | -1.813 | -0.03 | 0 | -0.03 |
Other Non-Current Assets
| 0 | -98.057 | 0 | -102.298 | 0.001 | -105.689 | -1,537.749 | -89.312 | -0.001 | -105.509 | -0.001 | -106.56 | 35.055 | -30.374 | 78.286 | -50.778 | 101.78 | -6.187 | 29.216 | -4.003 | 138.601 | -5.241 | 52.256 | -152.048 | 78.64 | 0.16 | -4.895 | 0.16 |
Total Non-Current Assets
| 1,562.494 | -98.057 | 1,563.493 | -102.298 | 1,578.66 | -105.689 | 1,558.49 | -89.312 | 1,549.586 | -105.509 | 1,581.038 | -106.56 | 1,589.973 | -30.374 | 1,585.417 | -50.778 | 1,614.174 | -6.187 | 1,571.781 | -4.003 | 1,533.949 | -5.241 | 1,386.267 | -152.048 | 1,111.444 | 811.7 | -4.895 | 804.96 |
Total Assets
| 2,942.353 | 0 | 3,043.935 | 0 | 3,119.198 | 0 | 3,265.475 | 0 | 3,503.899 | 0 | 3,384.786 | 0 | 3,231.422 | 0 | 3,152.63 | 0 | 3,288.117 | 0 | 3,206.951 | 0 | 3,117.353 | 0 | 2,786.712 | 0 | 2,315.522 | 1,823.01 | 0 | 1,727.51 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 608.863 | 0 | 579.887 | 0 | 617.637 | 0 | 678.826 | 0 | 750.441 | 0 | 685.881 | 0 | 702.59 | 0 | 638.885 | 0 | 718.529 | 0 | 688.983 | 0 | 661.909 | 0 | 504.954 | 0 | 231.389 | 250.13 | 0 | 252.638 |
Short Term Debt
| 804.186 | 0 | 805.732 | 0 | 815.86 | 0 | 749.418 | 0 | 682.661 | 0 | 611.511 | 0 | 442.62 | 0 | 464.005 | 0 | 578.719 | 0 | 508.645 | 0 | 500.214 | 0 | 519.059 | 0 | 586.271 | 579.5 | 0 | 507.08 |
Tax Payables
| 0 | 0 | 0 | 0 | 22.769 | 0 | 0 | 0 | 17.358 | 0 | 6.75 | 0 | 32.117 | 0 | 1.337 | 0 | 41.256 | 0 | 25.575 | 0 | 122.092 | 0 | 77.418 | 0 | 40.49 | 17.39 | 0 | 11.54 |
Deferred Revenue
| 0 | 0 | 31.53 | 0 | 31.354 | 0 | 13.784 | 0 | 36.205 | 0 | 33.739 | 0 | 32.117 | 0 | 115.338 | 0 | 41.256 | 0 | 104.948 | 0 | -297.299 | 0 | 77.418 | 0 | 40.49 | 17.39 | 0 | 11.54 |
Other Current Liabilities
| 18.838 | 0 | 66.744 | 0 | 32.543 | 0 | 57.476 | 0 | 17.488 | 0 | 68.172 | 0 | 61.704 | 0 | 142.538 | 0 | 65.251 | 0 | 138.824 | 0 | 76.523 | 0 | 53.57 | 0 | 19.612 | 25.09 | 0 | 31.921 |
Total Current Liabilities
| 1,431.887 | 0 | 1,452.363 | 0 | 1,490.368 | 0 | 1,485.72 | 0 | 1,467.948 | 0 | 1,372.314 | 0 | 1,241.126 | 0 | 1,246.765 | 0 | 1,403.754 | 0 | 1,362.027 | 0 | 1,360.738 | 0 | 1,155.001 | 0 | 877.763 | 872.11 | 0 | 803.46 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 24.349 | 0 | 29.791 | 0 | 28.508 | 0 | 58.916 | 0 | 81.965 | 0 | 104.01 | 0 | 134.548 | 0 | 185.13 | 0 | 150.82 | 0 | 174.127 | 0 | 182.047 | 0 | 213.92 | 0 | 162.341 | 347.82 | 0 | 385.375 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 4.709 | 0 | 0 | 0 | 5.765 | 0 | 4.852 | 0 | 4.569 | 0 | -78.55 | 0 | 2.951 | 0 | 0 | 0 | 2.003 | 0 | -25.544 | 0 | -28.645 | 1.89 | 0 | 1.43 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 3.61 | 0 | 0 | 0 | 109.825 | 0 | 101.135 | 0 | 93.834 | 0 | 78.55 | 0 | 73.399 | 0 | 56.612 | 0 | 44.98 | 0 | 25.544 | 0 | 12.94 | 19.89 | 0 | 43.5 |
Other Non-Current Liabilities
| 5.635 | 0 | 5.112 | 0 | 4.709 | 0 | 49.222 | 0 | 115.59 | 0 | 4.851 | 0 | 4.569 | 0 | 0 | 0 | 0 | 0 | 3.835 | 0 | 46.982 | 0 | 0 | 0 | 1.204 | 60.89 | 0 | 41.06 |
Total Non-Current Liabilities
| 29.984 | 0 | 34.903 | 0 | 36.837 | 0 | 108.138 | 0 | 197.555 | 0 | 209.996 | 0 | 232.95 | 0 | 263.68 | 0 | 227.169 | 0 | 234.574 | 0 | 229.029 | 0 | 239.464 | 0 | 176.485 | 410.6 | 0 | 470.86 |
Total Liabilities
| 1,461.871 | 0 | 1,487.266 | 0 | 1,527.205 | 0 | 1,593.858 | 0 | 1,665.502 | 0 | 1,582.31 | 0 | 1,474.077 | 0 | 1,510.445 | 0 | 1,630.923 | 0 | 1,596.601 | 0 | 1,589.767 | 0 | 1,394.465 | 0 | 1,054.248 | 1,282.71 | 0 | 1,274.32 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,592.042 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 0 | 465 | 325 | 0 | 325 |
Retained Earnings
| 0 | 0 | 0 | 0 | 667.309 | 0 | 0 | 0 | 914.302 | 0 | 0 | 0 | 832.87 | 0 | 0 | 0 | 730.371 | 0 | 0 | 0 | 594.529 | 0 | 0 | 0 | 334.942 | 215.3 | 0 | 128.19 |
Accumulated Other Comprehensive Income/Loss
| 1,015.482 | 1,556.669 | 1,091.669 | 1,591.993 | -0.049 | 1,671.617 | 1,206.617 | 1,838.396 | -0.638 | 1,802.476 | 1,337.476 | 1,757.345 | 924.733 | 1,642.185 | 1,177.185 | 1,657.193 | -284.669 | 1,610.35 | 1,145.35 | 1,527.586 | -223.425 | 1,392.247 | 927.247 | 1,261.274 | -164.779 | -145.59 | 451.74 | -128.62 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -1,132.309 | 0 | 0 | 0 | 459.733 | 0 | 0 | 0 | 460.314 | 0 | 0 | 0 | 461.59 | 0 | 0 | 0 | 459.733 | 0 | 0 | 0 | 460.474 | 0 | 0 | 1.45 |
Total Shareholders Equity
| 1,480.482 | 1,556.669 | 1,556.669 | 1,591.993 | 1,591.993 | 1,671.617 | 1,671.617 | 1,838.396 | 1,838.396 | 1,802.476 | 1,802.476 | 1,757.345 | 1,757.345 | 1,642.185 | 1,642.185 | 1,657.193 | 1,657.193 | 1,610.35 | 1,610.35 | 1,527.586 | 1,527.586 | 1,392.247 | 1,392.247 | 1,261.274 | 1,261.274 | 540.3 | 451.74 | 453.19 |
Total Equity
| 1,480.482 | 1,556.669 | 1,556.669 | 1,591.993 | 1,591.993 | 1,671.617 | 1,671.617 | 1,838.396 | 1,838.396 | 1,802.476 | 1,802.476 | 1,757.345 | 1,757.345 | 1,642.185 | 1,642.185 | 1,657.193 | 1,657.193 | 1,610.35 | 1,610.35 | 1,527.586 | 1,527.586 | 1,392.247 | 1,392.247 | 1,261.274 | 1,261.274 | 540.3 | 451.74 | 453.19 |
Total Liabilities & Shareholders Equity
| 2,942.353 | 1,556.669 | 3,043.935 | 1,591.993 | 3,119.198 | 1,671.617 | 3,265.475 | 1,838.396 | 3,503.899 | 1,802.476 | 3,384.786 | 1,757.345 | 3,231.422 | 1,642.185 | 3,152.63 | 1,657.193 | 3,288.117 | 1,610.35 | 3,206.951 | 1,527.586 | 3,117.353 | 1,392.247 | 2,786.712 | 1,261.274 | 2,315.522 | 1,823.01 | 451.74 | 1,727.51 |