
AstraZeneca Pharma India Limited
NSE:ASTRAZEN.NS
7972 (INR) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,965.2 | 0 | 5,055.7 | -5,202.501 | 5,201.166 | -5,003.4 | 5,003.4 | -4,697.405 | 4,696.772 | -4,484.2 | 4,484.2 | 3,968.268 | -3,523.4 | 3,523.4 | -2,516.671 | 2,296.517 | -2,525 | 835 | -2,311.849 | 2,311.672 | -1,732.4 | 1,732.4 | -1,875.013 | 1,874.438 | -1,256.6 | 1,139.8 | -1,622.849 | 1,513.755 | -1,149.619 | 1,145.5 | -951.907 | 951.907 | -768.317 | 762 | -713.963 | 713.963 | -250.844 | 14.386 | -541.543 | 541.543 | -890.709 | 46.77 | -716.038 | 716.038 | -184.686 | 4.621 | 0 | 294.671 | 15.486 |
Short Term Investments
| 114.5 | 0 | 24.714 | 10,405.002 | 130.911 | 10,006.8 | 0 | 9,394.81 | 151.952 | 8,968.4 | 0 | 59.052 | 7,046.8 | 56.56 | 5,033.342 | 220.154 | 5,050 | 1,690 | 4,623.698 | 112.577 | 3,464.8 | 55.6 | 3,750.026 | 102.351 | 2,513.2 | 116.8 | 3,245.698 | 2.596 | 2,299.238 | 6.1 | 1,903.814 | 0 | 1,536.635 | 6.1 | 1,427.926 | 0 | 501.688 | 225 | 1,083.086 | 0 | 1,781.418 | 830 | 1,432.076 | 0 | 369.371 | 165.019 | 0 | 0 | 500.069 |
Cash and Short Term Investments
| 5,079.7 | 5,055.7 | 5,058.423 | 5,202.501 | 5,332.077 | 5,003.4 | 5,003.4 | 4,697.405 | 4,848.724 | 4,484.2 | 4,484.2 | 4,027.32 | 3,523.4 | 3,523.4 | 2,516.671 | 2,516.671 | 2,525 | 2,525 | 2,311.849 | 2,424.249 | 1,732.4 | 1,732.4 | 1,875.013 | 1,976.789 | 1,256.6 | 1,256.6 | 1,622.849 | 2,380.61 | 1,149.619 | 1,151.6 | 951.907 | 951.907 | 768.317 | 768.1 | 713.963 | 713.963 | 250.844 | 239.386 | 541.543 | 541.543 | 890.709 | 876.77 | 716.038 | 716.038 | 184.686 | 169.64 | 294.671 | 294.671 | 536.507 |
Net Receivables
| 1,500.9 | 0 | 1,531.3 | 0 | 1,295.828 | 0 | 1,075.2 | 0 | 886.606 | 0 | 858.9 | 0 | 0 | 851.9 | 0 | 796.976 | 0 | 832.1 | 0 | 920.237 | 0 | 861.9 | 0 | 600.791 | 0 | 586.8 | 0 | 740.886 | 0 | 436.032 | 0 | 653.89 | 0 | 24.446 | 0 | 492.373 | 0 | 427.727 | 0 | 466.326 | 0 | 538.263 | 0 | 469.265 | 0 | 375.236 | 0 | 0 | 323.079 |
Inventory
| 3,819.9 | 0 | 2,278.8 | 0 | 2,667.982 | 0 | 1,902.1 | 0 | 1,610.145 | 0 | 1,402.2 | 1,586.847 | 0 | 1,598 | 0 | 1,942.029 | 0 | 1,651.5 | 0 | 1,256 | 0 | 1,181 | 0 | 788.647 | 0 | 1,131.5 | 0 | 757.761 | 0 | 577.1 | 0 | 700.957 | 0 | 767.296 | 0 | 762.44 | 0 | 870.977 | 0 | 959.055 | 0 | 973.484 | 0 | 697.738 | 0 | 868.416 | 0 | 657.627 | 750.969 |
Other Current Assets
| 264.8 | 0 | 461.3 | 0 | 244.386 | 0 | 374 | 0 | 137.366 | 0 | 311.4 | 174.933 | 0 | 214.3 | 0 | 324.67 | 0 | 414.6 | 0 | 244.903 | 0 | 336.3 | 0 | 191.201 | 0 | 274.8 | 0 | -609.603 | 0 | 352.814 | 0 | 267.019 | 0 | 1,123 | 0 | 426.049 | 0 | 1,104.184 | 0 | 333.186 | 0 | 366.514 | 0 | 279.337 | 0 | 234.814 | 0 | 0 | 365.052 |
Total Current Assets
| 10,665.3 | 5,055.7 | 9,327.1 | 5,202.501 | 9,540.273 | 5,003.4 | 8,354.7 | 4,697.405 | 7,482.841 | 4,484.2 | 7,056.7 | 6,554.257 | 3,523.4 | 6,187.6 | 2,516.671 | 5,580.346 | 2,525 | 5,423.2 | 2,311.849 | 4,845.389 | 1,732.4 | 4,047.2 | 1,875.013 | 3,557.428 | 1,256.6 | 3,209.2 | 1,622.849 | 3,269.654 | 1,149.619 | 2,515.5 | 951.907 | 2,573.773 | 768.317 | 2,682.841 | 713.963 | 2,394.825 | 250.844 | 2,632.605 | 541.543 | 2,300.11 | 890.709 | 2,746.243 | 716.038 | 2,162.378 | 184.686 | 1,648.106 | 294.671 | 1,743.639 | 1,975.607 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 674.6 | 0 | 648.4 | 0 | 657.57 | 0 | 701.94 | 0 | 716.118 | 0 | 766.9 | 817.394 | 0 | 849.8 | 0 | 897.027 | 0 | 960.1 | 0 | 965.038 | 0 | 835.7 | 0 | 803.281 | 0 | 800 | 0 | 816.224 | 0 | 916.5 | 0 | 982.758 | 0 | 1,038.2 | 0 | 1,076.412 | 0 | 1,131.941 | 0 | 1,080.185 | 0 | 1,035.309 | 0 | 1,026.79 | 0 | 982.415 | 0 | 949.854 | 901.824 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 19 | 0 | 21.1 | 0 | 91.382 | 0 | 0 | 0 | 119.292 | 0 | 0 | 62.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.012 |
Long Term Investments
| -63.5 | 0 | 2.7 | 0 | -91.382 | 0 | 0 | 0 | -119.292 | 0 | 0 | -26.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -224.995 | 0 | 0.005 | 0 | -829.995 | 0 | 0.005 | 0 | -164.962 | 0 | 0.057 | -500.012 |
Tax Assets
| 377.8 | 0 | 212.491 | 0 | 206.966 | 0 | 205.679 | 0 | 178.081 | 0 | 163 | 160.649 | 0 | 145.3 | 0 | 159.698 | 0 | 146.4 | 0 | 127.317 | 0 | 233.6 | 0 | 293.472 | 0 | 325.5 | 0 | 236.865 | 0 | 0 | 0 | 0 | 0 | 463.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.623 |
Other Non-Current Assets
| 739.8 | -5,055.7 | 568.509 | -5,202.501 | 702.086 | -5,003.4 | 586.381 | -4,697.405 | 705.764 | -4,484.2 | 579 | 635.271 | -3,523.4 | 564.4 | -2,516.671 | 564.932 | -2,525 | 533.9 | -2,311.849 | 523.275 | -1,732.4 | 501.5 | -1,875.013 | 217.976 | -1,256.6 | 270.7 | -1,622.849 | 30.662 | -1,149.619 | 722.9 | -951.907 | 373.542 | -768.317 | 327.2 | -713.963 | 359.936 | -250.844 | 576.377 | -541.543 | 396.8 | -890.709 | 1,204.317 | -716.038 | 418.114 | -184.686 | 595.458 | 0 | -949.911 | 865.801 |
Total Non-Current Assets
| 1,747.7 | -5,055.7 | 1,453.2 | -5,202.501 | 1,475.24 | -5,003.4 | 1,494 | -4,697.405 | 1,480.671 | -4,484.2 | 1,508.9 | 1,586.437 | -3,523.4 | 1,559.5 | -2,516.671 | 1,621.657 | -2,525 | 1,640.4 | -2,311.849 | 1,615.63 | -1,732.4 | 1,570.8 | -1,875.013 | 1,314.729 | -1,256.6 | 1,396.2 | -1,622.849 | 1,087.432 | -1,149.619 | 1,639.4 | -951.907 | 1,356.3 | -768.317 | 1,828.9 | -713.963 | 1,436.353 | -250.844 | 1,483.323 | -541.543 | 1,476.99 | -890.709 | 1,409.631 | -716.038 | 1,444.909 | -184.686 | 1,412.91 | 0 | 949.911 | 1,445.235 |
Total Assets
| 12,413 | 0 | 10,780.3 | 0 | 11,015.513 | 0 | 9,848.7 | 0 | 8,963.512 | 0 | 8,565.6 | 8,140.694 | 0 | 7,747.1 | 0 | 7,202.003 | 0 | 7,063.6 | 0 | 6,461.019 | 0 | 5,618 | 0 | 4,872.157 | 0 | 4,605.4 | 0 | 4,357.086 | 0 | 4,154.9 | 0 | 3,930.073 | 0 | 4,487.3 | 0 | 3,831.178 | 0 | 4,115.928 | 0 | 3,777.1 | 0 | 4,155.875 | 0 | 3,607.287 | 0 | 3,061.017 | 0 | 3,010.156 | 3,420.842 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,169.2 | 0 | 1,965.1 | 0 | 2,783.986 | 0 | 2,278.8 | 0 | 1,927.337 | 0 | 1,904.4 | 1,982.436 | 0 | 1,783.7 | 0 | 1,765.339 | 0 | 2,097.2 | 0 | 2,012.085 | 0 | 1,682 | 0 | 1,498.053 | 0 | 1,007 | 0 | 492.605 | 0 | 876.6 | 0 | 592.297 | 0 | 946.284 | 0 | 927.961 | 0 | 1,112.716 | 0 | 1,144.048 | 0 | 1,098.71 | 0 | 882.123 | 0 | 906.722 | 0 | 598.832 | 209.136 |
Short Term Debt
| 37.9 | 0 | 18.1 | 0 | 27.695 | 0 | 35.2 | 0 | 32.798 | 0 | 36.1 | 37.271 | 0 | 35.1 | 0 | 28.589 | 0 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.752 | 0 | 0 | 0 | 2.752 | 0 | 0 | 0 | 2.913 | 0 | 0 | 2.913 |
Tax Payables
| 25.6 | 0 | 66.61 | 0 | 166.515 | 0 | 24.229 | 0 | 93.032 | 0 | 49.4 | 21 | 0 | 56.3 | 0 | 64.233 | 0 | 21 | 0 | 47.475 | 0 | 18.3 | 0 | 53.534 | 0 | 53.6 | 0 | 54.924 | 0 | 53.9 | 0 | 0 | 0 | 80.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 496.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306.9 | 0 | 0 | 128.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,515.6 | 0 | 1,025.29 | 0 | 1,376.342 | 0 | 1,501.071 | 0 | 1,364.642 | 0 | 1,029.7 | 1,249.942 | 0 | 1,031.6 | 0 | 1,139.827 | 0 | 1,128.8 | 0 | 934.953 | 0 | 889.5 | 0 | 665.058 | 0 | 1,008.9 | 0 | 1,540.157 | 0 | 972.9 | 0 | 1,650.203 | 0 | 1,404.016 | 0 | 1,423.985 | 0 | 1,482.718 | 0 | 1,368.16 | 0 | 1,333.569 | 0 | 1,717.322 | 0 | 1,148.959 | 0 | 1,046.246 | 1,310.497 |
Total Current Liabilities
| 4,748.3 | 0 | 3,571.2 | 0 | 4,354.538 | 0 | 3,839.3 | 0 | 3,417.809 | 0 | 3,326.5 | 3,290.649 | 0 | 3,035 | 0 | 2,997.988 | 0 | 3,272.4 | 0 | 2,994.513 | 0 | 2,589.8 | 0 | 2,216.645 | 0 | 2,069.5 | 0 | 2,087.686 | 0 | 1,903.4 | 0 | 2,242.5 | 0 | 2,430.8 | 0 | 2,351.946 | 0 | 2,598.185 | 0 | 2,512.208 | 0 | 2,435.031 | 0 | 2,599.445 | 0 | 2,058.594 | 0 | 1,645.078 | 1,522.546 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 133.3 | 0 | 27.8 | 0 | 25.782 | 0 | 36.9 | 0 | 33.884 | 0 | 50.2 | 67.089 | 0 | 86.3 | 0 | 89.628 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 737.9 | -7,119.2 | 62.1 | 0 | 85.542 | 0 | 85.6 | 0 | 74.993 | 0 | 75 | 54.013 | 0 | 64.1 | 0 | 64.079 | 0 | 53.8 | 0 | 170.679 | 0 | 20.2 | 0 | 20.899 | 0 | 66.6 | 0 | 108.987 | 0 | 22.8 | 0 | 13.884 | 0 | 21.6 | 0 | 11.404 | 0 | 10.189 | 0 | 4.544 | 0 | 4.894 | 0 | 4.894 | 0 | 4.894 | 0 | 0 | 5.444 |
Total Non-Current Liabilities
| 871.2 | -7,119.2 | 89.9 | 0 | 111.324 | 0 | 122.5 | 0 | 108.877 | 0 | 125.2 | 121.102 | 0 | 150.4 | 0 | 153.707 | 0 | 146.8 | 0 | 170.679 | 0 | 20.2 | 0 | 20.899 | 0 | 66.6 | 0 | 108.987 | 0 | 22.8 | 0 | 13.884 | 0 | 21.6 | 0 | 11.404 | 0 | 10.189 | 0 | 4.544 | 0 | 4.894 | 0 | 4.894 | 0 | 4.894 | 0 | 0 | 5.444 |
Total Liabilities
| 5,619.5 | -7,119.2 | 3,661.1 | 0 | 4,465.862 | 0 | 3,961.8 | 0 | 3,526.686 | 0 | 3,451.7 | 3,411.751 | 0 | 3,185.4 | 0 | 3,151.695 | 0 | 3,419.2 | 0 | 3,165.192 | 0 | 2,610 | 0 | 2,237.544 | 0 | 2,136.1 | 0 | 2,196.673 | 0 | 1,926.2 | 0 | 2,256.384 | 0 | 2,452.4 | 0 | 2,363.35 | 0 | 2,608.375 | 0 | 2,516.752 | 0 | 2,439.924 | 0 | 2,604.339 | 0 | 2,063.487 | 0 | 1,645.078 | 1,527.99 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 50 |
Retained Earnings
| 0 | 0 | 5,781.5 | 0 | 0 | 0 | 5,087.7 | 0 | 0 | 0 | 3,789.6 | 0 | 0 | 3,241 | 0 | 0 | 0 | 2,323.7 | 0 | 0 | 0 | 1,682.2 | 0 | 0 | 0 | 1,143.7 | 0 | 0 | 0 | 907.4 | 0 | 0 | 0 | 717.4 | 0 | 0 | 0 | 734.043 | 0 | 0 | 0 | 942.44 | 0 | 0 | 0 | 416.221 | 0 | 1,310.234 | 1,842.852 |
Accumulated Other Comprehensive Income/Loss
| 0 | 7,119.2 | 564.2 | 6,549.651 | 0 | 5,886.9 | 749.2 | 5,436.826 | 0 | 5,113.9 | 550.8 | 0 | 4,561.7 | 547.2 | 4,050.308 | 50 | 3,644.4 | 1,270.7 | 3,295.827 | 0 | 3,008 | 1,275.8 | 2,634.613 | 0 | 2,469.3 | 0 | 2,160.413 | 0 | 1,804.566 | 0 | 1,673.689 | 0 | 1,560.143 | 0 | 1,467.828 | 0 | 1,507.553 | 0 | 1,260.348 | 0 | 1,715.95 | 723.51 | 1,002.948 | 0 | 997.529 | 0 | 0 | 0 | -607.212 |
Other Total Stockholders Equity
| 6,743.5 | 0 | 723.5 | 0 | 6,499.651 | 0 | -0.017 | 0 | 5,386.826 | 0 | 723.5 | 4,678.943 | 0 | 723.5 | 0 | 3,950.308 | 0 | 0 | 0 | 3,245.827 | 0 | 0 | 0 | 2,584.613 | 0 | 1,275.6 | 0 | 2,110.413 | 0 | 847.166 | 0 | 1,623.689 | 0 | 1,267.5 | 0 | 1,417.828 | 0 | 723.51 | 0 | 1,210.348 | 0 | 0 | 0 | 952.948 | 0 | 531.308 | 0 | -1,360.234 | 607.212 |
Total Shareholders Equity
| 6,793.5 | 7,119.2 | 7,119.2 | 6,549.651 | 6,549.651 | 5,886.9 | 5,886.883 | 5,436.826 | 5,436.826 | 5,113.9 | 5,113.9 | 4,728.943 | 4,561.7 | 4,561.7 | 4,050.308 | 4,050.308 | 3,644.4 | 3,644.4 | 3,295.827 | 3,295.827 | 3,008 | 3,008 | 2,634.613 | 2,634.613 | 2,469.3 | 2,469.3 | 2,160.413 | 2,160.413 | 1,804.566 | 1,804.566 | 1,673.689 | 1,673.689 | 1,560.143 | 2,034.9 | 1,467.828 | 1,467.828 | 1,507.553 | 1,507.553 | 1,260.348 | 1,260.348 | 1,715.95 | 1,715.95 | 1,002.948 | 1,002.948 | 997.529 | 997.529 | 0 | 1,360.234 | 1,892.852 |
Total Equity
| 6,793.5 | 7,119.2 | 7,119.2 | 6,549.651 | 6,549.651 | 5,886.9 | 5,886.883 | 5,436.826 | 5,436.826 | 5,113.9 | 5,113.9 | 4,728.943 | 4,561.7 | 4,561.7 | 4,050.308 | 4,050.308 | 3,644.4 | 3,644.4 | 3,295.827 | 3,295.827 | 3,008 | 3,008 | 2,634.613 | 2,634.613 | 2,469.3 | 2,469.3 | 2,160.413 | 2,160.413 | 1,804.566 | 1,804.566 | 1,673.689 | 1,673.689 | 1,560.143 | 2,034.9 | 1,467.828 | 1,467.828 | 1,507.553 | 1,507.553 | 1,260.348 | 1,260.348 | 1,715.95 | 1,715.95 | 1,002.948 | 1,002.948 | 997.529 | 997.529 | 0 | 1,360.234 | 1,892.852 |
Total Liabilities & Shareholders Equity
| 12,413 | 0 | 10,780.3 | 6,549.651 | 11,015.513 | 5,886.9 | 9,848.7 | 5,436.826 | 8,963.512 | 5,113.9 | 8,565.6 | 8,140.694 | 4,561.7 | 7,747.1 | 4,050.308 | 7,202.003 | 3,644.4 | 7,063.6 | 3,295.827 | 6,461.019 | 3,008 | 5,618 | 2,634.613 | 4,872.157 | 2,469.3 | 4,605.4 | 2,160.413 | 4,357.086 | 1,804.566 | 4,154.9 | 1,673.689 | 3,930.073 | 1,560.143 | 4,487.3 | 1,467.828 | 3,831.178 | 1,507.553 | 4,115.928 | 1,260.348 | 3,777.1 | 1,715.95 | 4,155.875 | 1,002.948 | 3,607.287 | 997.529 | 3,061.017 | 0 | 0 | 3,420.842 |