Astral Limited
NSE:ASTRAL.NS
1788.8 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,836 | 16,251 | 13,702 | 13,630 | 12,831 | 15,062 | 12,678 | 11,716 | 12,129 | 14,308 | 10,989 | 11,541 | 7,001 | 11,214 | 8,975 | 7,471 | 4,039 | 6,224 | 6,641 | 6,783 | 6,066 | 7,613.143 | 6,337 | 6,292.4 | 4,770.1 | 6,506 | 5,285.4 | 5,198 | 4,073.2 | 5,816 | 4,498.2 | 4,365.5 | 4,204.1 | 5,186.7 | 4,116.447 | 4,194.964 | 3,864.188 | 4,522.57 | 3,647.193 | 3,214.019 | 2,721.355 | 0 | 0 | 2,009.579 | 1,526.144 | 327.897 |
Cost of Revenue
| 10,049 | 11,506 | 8,425 | 8,328 | 8,050 | 9,281 | 8,538 | 8,177 | 8,351 | 10,737 | 7,220 | 7,708 | 4,318 | 7,360 | 5,562 | 4,609 | 2,649 | 4,386 | 4,013 | 4,163 | 3,879 | 5,585.177 | 4,186 | 4,149.6 | 2,994.6 | 4,193.8 | 3,446.7 | 3,527.4 | 2,668.3 | 4,018.6 | 3,046.7 | 3,013 | 2,956.6 | 3,849.8 | 2,959.026 | 2,899.403 | 2,673.347 | 3,681.25 | 2,687.445 | 2,383.37 | 1,947.9 | 0 | 0 | 1,450.828 | 1,041.181 | 272.903 |
Gross Profit
| 3,787 | 4,745 | 5,277 | 5,302 | 4,781 | 5,781 | 4,140 | 3,539 | 3,778 | 3,571 | 3,769 | 3,833 | 2,683 | 3,854 | 3,413 | 2,862 | 1,390 | 1,838 | 2,628 | 2,620 | 2,187 | 2,027.966 | 2,151 | 2,142.8 | 1,775.5 | 2,312.2 | 1,838.7 | 1,670.6 | 1,404.9 | 1,797.4 | 1,451.5 | 1,352.5 | 1,247.5 | 1,336.9 | 1,157.421 | 1,295.561 | 1,190.841 | 841.32 | 959.748 | 830.649 | 773.455 | 0 | 0 | 558.751 | 484.963 | 54.994 |
Gross Profit Ratio
| 0.274 | 0.292 | 0.385 | 0.389 | 0.373 | 0.384 | 0.327 | 0.302 | 0.311 | 0.25 | 0.343 | 0.332 | 0.383 | 0.344 | 0.38 | 0.383 | 0.344 | 0.295 | 0.396 | 0.386 | 0.361 | 0.266 | 0.339 | 0.341 | 0.372 | 0.355 | 0.348 | 0.321 | 0.345 | 0.309 | 0.323 | 0.31 | 0.297 | 0.258 | 0.281 | 0.309 | 0.308 | 0.186 | 0.263 | 0.258 | 0.284 | 0 | 0 | 0.278 | 0.318 | 0.168 |
Reseach & Development Expenses
| 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 453.6 | 0 | 0 | 0 | 376.099 | 0 | 0 | 0 | 259.313 | 0 | 0 | 0 | 238.051 | 0 | 0 | 0 | 218.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.556 |
Selling & Marketing Expenses
| 0 | 2,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,251 | 0 | 0 | 0 | 1,063 | 0 | 0 | 0 | 909 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 670.192 | 0 | 0 | 0 | 544.499 | 0 | 0 | 0 | 391.833 | 0 | 0 | 0 | 311.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.601 |
SG&A
| 2,199 | 2,355 | 2,085 | 2,048 | 1,769 | 1,830 | 1,475 | 1,337 | 1,293 | 1,566 | 1,177 | 1,103 | 808 | 1,602 | 524 | 485 | 426 | 1,398 | 431 | 473 | 431 | 1,326.6 | 385.8 | 339.3 | 305.3 | 1,046.291 | 259.2 | 264.7 | 248.6 | 803.812 | 234.7 | 237.4 | 228.2 | 629.884 | 198.204 | 195.504 | 175.82 | 529.633 | 142.267 | 98.836 | 64.215 | 0 | 0 | 0 | 0 | 45.157 |
Other Expenses
| 119 | 102 | 64 | 134 | 121 | 66 | -20 | 135 | 114 | -70 | 62 | 80 | 43 | -131 | 61 | 49 | 39 | -93 | 22 | 30 | 68 | -72.845 | 31.8 | 45.4 | 38.8 | 22.6 | 57.3 | 18.7 | 28.2 | 41.8 | 15.5 | 29.7 | 8.8 | 4.3 | 4.204 | 4.66 | 6.939 | -6.833 | 10.409 | 3.07 | 0.954 | 0 | 0 | 17.231 | 21.183 | -34.898 |
Operating Expenses
| 2,199 | 2,355 | 3,727 | 3,588 | 3,228 | 3,137 | 2,731 | 2,547 | 2,494 | 1,729 | 2,114 | 2,032 | 1,695 | 1,595 | 1,793 | 1,714 | 1,132 | 976 | 1,720 | 1,702 | 1,500 | 1,087.476 | 1,416.2 | 1,391.2 | 1,157 | 1,280.9 | 1,243.3 | 1,049.1 | 1,056.4 | 1,026.5 | 952 | 917.7 | 821.2 | 802.3 | 866.933 | 879.13 | 782.668 | 384.458 | 708.485 | 528.841 | 466.14 | 0 | 0 | 360.763 | 322.411 | 10.259 |
Operating Income
| 1,588 | 2,390 | 1,608 | 1,827 | 1,680 | 2,716 | 1,345 | 1,027 | 1,284 | 1,840 | 1,655 | 1,801 | 988 | 2,259 | 1,620 | 1,148 | 258 | 862 | 908 | 918 | 687 | 940.49 | 734.8 | 751.6 | 618.5 | 1,031.3 | 595.4 | 621.5 | 348.5 | 770.9 | 499.5 | 434.8 | 426.3 | 534.6 | 290.488 | 416.431 | 408.173 | 456.862 | 251.263 | 301.808 | 307.315 | 0 | 0 | 197.988 | 162.552 | 44.735 |
Operating Income Ratio
| 0.115 | 0.147 | 0.117 | 0.134 | 0.131 | 0.18 | 0.106 | 0.088 | 0.106 | 0.129 | 0.151 | 0.156 | 0.141 | 0.201 | 0.181 | 0.154 | 0.064 | 0.138 | 0.137 | 0.135 | 0.113 | 0.124 | 0.116 | 0.119 | 0.13 | 0.159 | 0.113 | 0.12 | 0.086 | 0.133 | 0.111 | 0.1 | 0.101 | 0.103 | 0.071 | 0.099 | 0.106 | 0.101 | 0.069 | 0.094 | 0.113 | 0 | 0 | 0.099 | 0.107 | 0.136 |
Total Other Income Expenses Net
| 43 | 24 | -69 | -59 | -64 | -72 | -50 | -40 | -30 | 93 | 42 | 69 | -3 | 29 | 32 | 14 | -30 | -211 | -35 | -61 | -7 | -59.809 | 31.1 | -97.4 | -85.1 | -78.4 | 48.3 | -59.2 | -26.4 | 22.2 | -52.4 | -7.4 | -68 | -68.3 | -72.222 | -93.778 | -50.068 | -88.853 | -76.269 | -40.955 | -15.987 | 0 | 0 | -71.054 | -43.225 | -5.443 |
Income Before Tax
| 1,631 | 2,414 | 1,539 | 1,768 | 1,616 | 2,644 | 1,295 | 987 | 1,254 | 1,933 | 1,697 | 1,870 | 985 | 2,288 | 1,652 | 1,162 | 228 | 651 | 873 | 857 | 680 | 880.681 | 765.9 | 654.2 | 533.4 | 952.9 | 643.7 | 562.3 | 322.1 | 793.1 | 447.1 | 427.4 | 358.3 | 466.3 | 218.266 | 322.653 | 358.105 | 368.009 | 174.994 | 260.853 | 291.328 | 0 | 0 | 126.934 | 119.327 | 39.292 |
Income Before Tax Ratio
| 0.118 | 0.149 | 0.112 | 0.13 | 0.126 | 0.176 | 0.102 | 0.084 | 0.103 | 0.135 | 0.154 | 0.162 | 0.141 | 0.204 | 0.184 | 0.156 | 0.056 | 0.105 | 0.131 | 0.126 | 0.112 | 0.116 | 0.121 | 0.104 | 0.112 | 0.146 | 0.122 | 0.108 | 0.079 | 0.136 | 0.099 | 0.098 | 0.085 | 0.09 | 0.053 | 0.077 | 0.093 | 0.081 | 0.048 | 0.081 | 0.107 | 0 | 0 | 0.063 | 0.078 | 0.12 |
Income Tax Expense
| 436 | 600 | 406 | 451 | 423 | 654 | 346 | 241 | 316 | 492 | 418 | 437 | 234 | 527 | 413 | 283 | 25 | 135 | 194 | 34 | 202 | 272.969 | 235.1 | 195.9 | 156.8 | 299.7 | 180.6 | 170.5 | 73.7 | 238.1 | 119.3 | 117.9 | 86.3 | 114.9 | 35.447 | 131.353 | 121.594 | 144.919 | 37.083 | 41.672 | 89.764 | 0 | 0 | 25.397 | 23.874 | 6.895 |
Net Income
| 1,204 | 1,816 | 1,135 | 1,312 | 1,198 | 2,057 | 930 | 704 | 889 | 1,414 | 1,273 | 1,412 | 739 | 1,746 | 1,232 | 867 | 199 | 511 | 676 | 821 | 471 | 604.564 | 527.1 | 452.8 | 373.6 | 649.1 | 462.7 | 390.8 | 248.3 | 553.2 | 326.8 | 301.1 | 266.1 | 349 | 178.048 | 181.452 | 222.723 | 210.222 | 132.474 | 215.398 | 200.847 | 0 | 0 | 101.537 | 95.453 | 32.397 |
Net Income Ratio
| 0.087 | 0.112 | 0.083 | 0.096 | 0.093 | 0.137 | 0.073 | 0.06 | 0.073 | 0.099 | 0.116 | 0.122 | 0.106 | 0.156 | 0.137 | 0.116 | 0.049 | 0.082 | 0.102 | 0.121 | 0.078 | 0.079 | 0.083 | 0.072 | 0.078 | 0.1 | 0.088 | 0.075 | 0.061 | 0.095 | 0.073 | 0.069 | 0.063 | 0.067 | 0.043 | 0.043 | 0.058 | 0.046 | 0.036 | 0.067 | 0.074 | 0 | 0 | 0.051 | 0.063 | 0.099 |
EPS
| 4.48 | 6.76 | 4.23 | 4.88 | 4.46 | 7.66 | 3.47 | 2.63 | 3.32 | 5.22 | 4.76 | 5.26 | 2.76 | 8.69 | 4.6 | 3.24 | 0.74 | 2.55 | 2.53 | 3.07 | 1.76 | 3.01 | 1.94 | 1.67 | 1.4 | 2.44 | 1.74 | 1.47 | 0.93 | 2.08 | 1.22 | 1.14 | 1 | 1.32 | 0.8 | 0.81 | 0.91 | 1.1 | 0.52 | 0.83 | 0.81 | 2.7 | 0.94 | 0.41 | 0.38 | 0.16 |
EPS Diluted
| 4.48 | 6.76 | 4.22 | 4.88 | 4.46 | 7.66 | 3.47 | 2.63 | 3.31 | 5.22 | 4.76 | 5.26 | 2.76 | 8.69 | 4.6 | 3.24 | 0.74 | 2.55 | 2.53 | 3.07 | 1.76 | 3.01 | 1.94 | 1.67 | 1.4 | 2.44 | 1.74 | 1.47 | 0.93 | 2.08 | 1.22 | 1.14 | 1 | 1.32 | 0.8 | 0.81 | 0.91 | 1.1 | 0.52 | 0.83 | 0.81 | 2.7 | 0.94 | 0.41 | 0.38 | 0.16 |
EBITDA
| 2,144 | 2,915 | 2,109 | 2,314 | 2,143 | 3,161 | 1,800 | 1,475 | 1,714 | 2,254 | 2,038 | 2,196 | 1,337 | 2,573 | 1,979 | 1,480 | 561 | 952 | 1,201 | 1,186 | 987 | 1,190.982 | 1,041.9 | 917.8 | 733.1 | 1,146.8 | 824.5 | 747.8 | 498.8 | 968 | 625.5 | 601.8 | 516.9 | 619.4 | 404.913 | 523.946 | 512.995 | 435.948 | 363.129 | 395.476 | 391.741 | 0 | 0 | 242.503 | 205.478 | 49.606 |
EBITDA Ratio
| 0.155 | 0.179 | 0.154 | 0.17 | 0.167 | 0.21 | 0.142 | 0.126 | 0.141 | 0.158 | 0.185 | 0.19 | 0.191 | 0.229 | 0.221 | 0.198 | 0.139 | 0.153 | 0.181 | 0.175 | 0.163 | 0.156 | 0.164 | 0.146 | 0.154 | 0.176 | 0.156 | 0.144 | 0.122 | 0.166 | 0.139 | 0.138 | 0.123 | 0.119 | 0.098 | 0.125 | 0.133 | 0.096 | 0.1 | 0.123 | 0.144 | 0 | 0 | 0.121 | 0.135 | 0.151 |