Astec Industries, Inc.
NASDAQ:ASTE
33.8 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 63.2 | 66 | 134.4 | 158.6 | 48.857 | 25.821 | 62.28 | 82.371 | 25.062 | 13.023 | 35.564 | 80.929 | 57.505 | 94.597 | 40.429 | 9.674 | 34.636 | 44.878 | 22.598 | 8.349 | 9.735 | 30.341 | 6.67 | 7.053 | 3.7 | 5.4 | 2.9 | 3.4 | 3.1 | 10.5 | 3.5 | 2.2 | 5.8 | 1.3 | 0.8 | 1 | 0.2 | 1.9 | 1.2 |
Short Term Investments
| 5.7 | 3.9 | 8.6 | 4.3 | 1.547 | 1.946 | 1.624 | 1.024 | 1.539 | 1.916 | 17.176 | 1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 68.9 | 69.9 | 143 | 162.9 | 50.404 | 27.767 | 63.904 | 83.395 | 26.601 | 14.939 | 52.74 | 80.929 | 57.505 | 94.597 | 40.429 | 9.674 | 34.636 | 44.878 | 22.598 | 8.349 | 9.735 | 30.341 | 6.67 | 7.053 | 3.7 | 5.4 | 2.9 | 3.4 | 3.1 | 10.5 | 3.5 | 2.2 | 5.8 | 1.3 | 0.8 | 1 | 0.2 | 1.9 | 1.2 |
Net Receivables
| 152.7 | 173.6 | 145.2 | 120.6 | 120.3 | 133.978 | 119.952 | 110.673 | 101.997 | 107.301 | 94.789 | 89.048 | 102.06 | 80.863 | 68.105 | 75.161 | 87.487 | 66.673 | 53.395 | 45.289 | 46.018 | 76.448 | 68.499 | 83.16 | 81.3 | 52.4 | 38.8 | 34.6 | 27.7 | 30.1 | 19.1 | 12.7 | 12.3 | 13.7 | 29.2 | 24.9 | 22.8 | 23.1 | 4.8 |
Inventory
| 455.6 | 393.4 | 303 | 249.7 | 278.863 | 355.944 | 391.379 | 360.404 | 384.776 | 387.835 | 342.313 | 308.622 | 299.065 | 252.981 | 248.548 | 285.817 | 210.819 | 157.835 | 135.503 | 126.97 | 110.234 | 120.238 | 128.996 | 126.308 | 104.8 | 76.7 | 69.4 | 56.8 | 55.9 | 56.3 | 40 | 40 | 40.9 | 46.4 | 64.5 | 63.1 | 49.1 | 53.5 | 17 |
Other Current Assets
| 42.3 | 59.5 | 49.1 | 32.6 | 38.134 | 43.302 | 27.734 | 22.361 | 28.423 | 43.116 | 32.569 | 21.267 | 26.924 | 19.38 | 27.283 | 23.432 | 15.641 | 13.631 | 14.532 | 27.061 | 18.166 | 22.848 | 21.096 | 15.472 | 13.6 | 10.4 | 7.5 | 9.5 | 9.9 | 5.2 | 13.9 | 12.9 | 9 | 28.9 | 1.7 | 2.1 | 1.8 | 3.7 | 1 |
Total Current Assets
| 719.5 | 696.4 | 641.7 | 565.8 | 512.973 | 560.991 | 602.969 | 576.833 | 544.997 | 553.191 | 522.411 | 499.866 | 485.554 | 447.821 | 384.365 | 395.099 | 348.732 | 283.018 | 226.028 | 198.484 | 184.152 | 249.875 | 225.261 | 231.994 | 203.4 | 144.9 | 118.6 | 104.3 | 96.6 | 102.1 | 76.5 | 67.8 | 68 | 90.3 | 96.2 | 91.1 | 73.9 | 82.2 | 24 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 187.6 | 173.6 | 171.7 | 172.8 | 182.404 | 192.448 | 190.396 | 180.538 | 170.206 | 187.61 | 184.52 | 182.839 | 188.018 | 168.242 | 172.057 | 169.13 | 141.528 | 113.914 | 96.114 | 96.526 | 105.182 | 125.799 | 123.394 | 126.928 | 109.4 | 81.1 | 61.6 | 54.3 | 51.7 | 42.3 | 23.7 | 17.9 | 20.3 | 20.4 | 29.5 | 29 | 22 | 20.4 | 7.8 |
Goodwill
| 46.3 | 45.2 | 38.6 | 38.7 | 33.176 | 32.748 | 45.732 | 40.804 | 30.835 | 31.995 | 15.057 | 15.011 | 14.989 | 13.907 | 13.907 | 29.659 | 26.416 | 19.384 | 19,361.035 | 19,125.57 | 20,887.084 | 36,093.277 | 36.115 | 37,207.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.4 | 22.5 | 22.7 | 31.2 | 23.536 | 25.37 | 30.952 | 26.643 | 13.577 | 17.272 | 6.543 | 7.825 | 0 | 0 | 0 | 0 | 0 | 0 | 19.361 | 19.126 | 20.887 | 36.093 | 0 | 37.208 | 36.3 | 12.5 | 8.2 | 5.3 | 4.1 | 8.4 | 2 | 1.7 | 1.8 | 1.4 | 1.6 | 0.3 | 0.4 | 0.3 | 0.3 |
Goodwill and Intangible Assets
| 62.7 | 67.7 | 61.3 | 69.9 | 56.712 | 58.118 | 76.684 | 67.447 | 44.412 | 49.267 | 15.057 | 15.011 | 14.989 | 13.907 | 13.907 | 29.659 | 26.416 | 19.384 | 19.361 | 19.126 | 20.887 | 36.093 | 36.115 | 37.208 | 36.3 | 12.5 | 8.2 | 5.3 | 4.1 | 8.4 | 2 | 1.7 | 1.8 | 1.4 | 1.6 | 0.3 | 0.4 | 0.3 | 0.3 |
Long Term Investments
| 13.8 | 15.1 | 12.2 | 13.7 | 16.104 | 14.89 | 14.553 | 13.965 | 11.54 | 11.393 | 12.085 | 10.232 | 9.739 | 11.672 | 11.965 | 9.912 | 18,528.745 | -7,879.738 | -7,212.932 | -8,498.317 | -8,904.801 | -9,721.492 | -8,929.188 | -7,824.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 37.5 | 32.1 | 16 | 15 | 24.696 | 27.49 | 2.576 | 2.676 | 6.195 | 14.817 | 14.924 | 9.985 | 16.856 | 10.339 | 12.067 | 10,700.767 | 8,864.181 | 7,879.738 | 7,212.932 | 8,498.317 | 8,904.801 | 9,721.492 | 8,929.188 | 7,824.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 38.2 | 29.5 | 8.4 | 11 | 6.875 | 1.52 | 2.401 | 2.142 | 3.203 | -10.813 | 0.294 | 6.632 | 1.727 | -2.342 | -3.46 | -10,691.753 | -27,367.032 | 5.547 | 5.079 | 10.682 | 10.735 | 4.735 | 15.921 | 6.177 | 6.3 | 10.7 | 3.8 | 4 | 2 | 3.2 | 0.8 | 0.5 | 0.9 | 0.3 | 0.9 | 0.8 | 1.7 | 0.7 | 0.7 |
Total Non-Current Assets
| 339.8 | 318 | 269.6 | 282.4 | 286.791 | 294.466 | 286.61 | 266.768 | 235.556 | 252.274 | 226.88 | 224.699 | 231.329 | 201.818 | 206.536 | 217.713 | 193.838 | 138.845 | 120.554 | 126.334 | 136.804 | 166.628 | 175.43 | 170.312 | 152 | 104.3 | 73.6 | 63.6 | 57.8 | 53.9 | 26.5 | 20.1 | 23 | 22.1 | 32 | 30.1 | 24.1 | 21.4 | 8.8 |
Total Assets
| 1,059.3 | 1,014.4 | 911.3 | 848.2 | 799.764 | 855.457 | 889.579 | 843.601 | 780.553 | 805.465 | 749.291 | 724.565 | 716.883 | 649.639 | 590.901 | 612.812 | 542.57 | 421.863 | 346.583 | 324.818 | 320.956 | 416.503 | 400.691 | 402.306 | 355.4 | 249.2 | 192.2 | 167.9 | 154.4 | 156 | 103 | 87.9 | 91 | 112.4 | 128.2 | 121.2 | 98 | 103.6 | 32.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 116.9 | 107.2 | 82.2 | 52.7 | 57.2 | 70.614 | 60.417 | 57.297 | 48.385 | 60.987 | 45.845 | 46.21 | 55.17 | 44.493 | 36.388 | 51.053 | 54.84 | 42.561 | 39.775 | 35.451 | 27.972 | 33.68 | 26.246 | 35.585 | 36.43 | 27.4 | 18.3 | 14.6 | 15.9 | 14.3 | 10.2 | 9.1 | 9.3 | 13 | 17.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11.1 | 9.6 | 2.7 | 1.6 | 0.209 | 0.413 | 2.469 | 7.17 | 4.528 | 3.841 | 0.034 | 0 | 0 | 0 | 0 | 3.427 | 0 | 0 | 0 | 11.827 | 36.685 | 3.22 | 2.368 | 1.986 | 0.6 | 0.6 | 0.5 | 2.1 | 0.8 | 8.6 | 0 | 3.1 | 4.9 | 8.8 | 5.5 | 4.9 | 12.5 | 14.3 | 12.9 |
Tax Payables
| 0 | 15.9 | 19.5 | 8.8 | 15.234 | 24.459 | 12.556 | 0 | 0 | 0 | 17.156 | 23.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,839.098 | 7,640.15 | 3,893.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 69.5 | 60.2 | 34.2 | 42.874 | 48.069 | 49.381 | 39.102 | 40.082 | 45.086 | 37.498 | 44.224 | 42.287 | 35.602 | 26.606 | 41,385.512 | 37,751.174 | 22,485.579 | 12,063.448 | 10,414.702 | 9,910.443 | 6,338.533 | 8,343.714 | 6,463.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 171 | 71.8 | 58.7 | 73 | 100.285 | 45.676 | 54.323 | 65.292 | 49.017 | 51.215 | 32.998 | 30.863 | 56.565 | 85.933 | 69.919 | 89.356 | 89.053 | 62.308 | 48.273 | 44.718 | 38.493 | -6,799.346 | -7,605.371 | -3,854.942 | 38.77 | 35 | 28.4 | 17.7 | 21.9 | 26.2 | 25.5 | 21.9 | 22.6 | 18.7 | 13.4 | 33.4 | 25.2 | 35.3 | 10.7 |
Total Current Liabilities
| 299 | 274 | 225.3 | 170.3 | 172.928 | 189.231 | 179.146 | 168.861 | 142.012 | 161.129 | 133.531 | 144.369 | 154.022 | 130.426 | 106.307 | 143.836 | 143.893 | 104.869 | 88.048 | 91.996 | 103.151 | 76.651 | 63.394 | 76.258 | 75.8 | 63 | 47.2 | 34.4 | 38.6 | 49.1 | 35.7 | 34.1 | 36.8 | 40.5 | 36 | 38.3 | 37.7 | 49.6 | 23.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 78.5 | 86.4 | 0.2 | 0.4 | 0.69 | 59.709 | 1.575 | 4.116 | 5.154 | 7.061 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.857 | 38.696 | 130.645 | 127.285 | 118.511 | 102.7 | 47.2 | 35.2 | 30.5 | 17.2 | 16.2 | 0 | 22.7 | 29.4 | 50.3 | 53.6 | 40.4 | 23.5 | 21.1 | 3.8 |
Deferred Revenue Non-Current
| 0 | 2.1 | -1.4 | -0.5 | -0.896 | -1.02 | -3.084 | -5.785 | -7.502 | -23.897 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.1 | 2.1 | 1.4 | 0.5 | 0.896 | 1.02 | 1.509 | 1.669 | 2.348 | 16.836 | 17.455 | 14.868 | 15.983 | 12.653 | 14.975 | 13.065 | 8.361 | 6.332 | 4.651 | 7.432 | 2.895 | 9.221 | 9.039 | 7.933 | 5.5 | 3.9 | 3.2 | 2.8 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.7 | 0.5 | 0.3 |
Other Non-Current Liabilities
| 27 | 25 | 29.6 | 34 | 23.714 | 20.207 | 20.584 | 20.114 | 17.981 | 21.087 | 17.284 | 17.33 | 17.695 | 13.754 | 17.359 | 15.878 | 12.843 | 13.796 | 10.551 | 7.701 | 8.207 | 6.094 | 3.278 | 4.533 | 4.1 | 2.4 | 1 | 0.8 | 0.3 | 0.3 | 3.2 | 3.5 | 3.5 | 4.4 | 5.2 | 4.8 | 4.7 | 4.7 | 0.3 |
Total Non-Current Liabilities
| 106.6 | 113.5 | 31.2 | 34.9 | 25.18 | 80.936 | 23.668 | 25.899 | 25.483 | 44.984 | 35.249 | 32.198 | 33.678 | 26.407 | 32.334 | 28.942 | 21.204 | 20.128 | 15.201 | 40.991 | 49.798 | 145.959 | 139.601 | 130.977 | 112.3 | 53.5 | 39.4 | 34.1 | 19.9 | 16.5 | 3.2 | 26.2 | 32.9 | 54.7 | 58.8 | 45.5 | 28.9 | 26.3 | 4.4 |
Total Liabilities
| 405.6 | 387.5 | 256.5 | 205.2 | 198.108 | 270.167 | 202.814 | 194.76 | 167.495 | 206.113 | 168.78 | 176.567 | 187.7 | 156.833 | 138.641 | 172.779 | 165.097 | 124.998 | 103.249 | 132.987 | 152.95 | 222.611 | 202.995 | 207.235 | 188.1 | 116.5 | 86.6 | 68.5 | 58.5 | 65.6 | 38.9 | 60.3 | 69.7 | 95.2 | 94.8 | 83.8 | 66.6 | 75.9 | 28 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.71 | 1.093 | 1.011 | 4.986 | 4.186 | 3.635 | 1.644 | 0.606 | 0.598 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.5 | 4.5 | 4.5 | 4.5 | 4.51 | 4.503 | 4.614 | 4.609 | 4.598 | 4.586 | 4.572 | 4.56 | 4.542 | 4.529 | 4.51 | 4.502 | 4.46 | 4.339 | 4.235 | 3.998 | 3.948 | 3.935 | 3.921 | 3.864 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 549.4 | 527.8 | 552.8 | 545.2 | 508.343 | 495.245 | 565.33 | 536.771 | 490.933 | 470.537 | 445.254 | 410.338 | 392.937 | 353.019 | 320.589 | 317.521 | 254.393 | 197.661 | 158.073 | 129.979 | 110.926 | 139.846 | 144.521 | 142.529 | 116.2 | 84.5 | 60.1 | 46.3 | 41.9 | 37.4 | 13.9 | 4.6 | -1.4 | -5.5 | 10.8 | 14.8 | 8.8 | 5.2 | 4 |
Accumulated Other Comprehensive Income/Loss
| -38.1 | -40.1 | -32.4 | -33.5 | -31.803 | -33.883 | -24.243 | -31.562 | -23.564 | -12.915 | -4.894 | 0.502 | 0.841 | 8.046 | 4.551 | -2.799 | 3.481 | 0.405 | 0.71 | 1.323 | -0.345 | -2.897 | -2.776 | -0.21 | 0.3 | -37.1 | -31.7 | -27.1 | -23 | -3.7 | -20.1 | -17.7 | -15.5 | -12.9 | -12.7 | -9.2 | -7 | -5.2 | -4.2 |
Other Total Stockholders Equity
| 137.6 | 134.7 | 129.4 | 126.3 | 120.606 | 118.715 | 139.971 | 138.012 | 136.105 | 129.758 | 131.944 | 133.69 | 129.045 | 125.418 | 121.539 | 121.968 | 112.551 | 93.76 | 79.723 | 55.956 | 52.989 | 52.547 | 51.679 | 48.442 | 47 | 85.3 | 77.2 | 80.2 | 77 | 56.7 | 70.3 | 40.7 | 38.2 | 35.6 | 35.3 | 31.8 | 29.6 | 27.7 | 5 |
Total Shareholders Equity
| 653.4 | 626.9 | 654.8 | 643 | 601.656 | 585.29 | 686.765 | 648.841 | 613.058 | 599.352 | 580.511 | 547.998 | 529.183 | 492.806 | 452.26 | 439.226 | 376.589 | 296.166 | 242.742 | 191.256 | 167.517 | 193.432 | 197.347 | 194.623 | 167.3 | 132.7 | 105.6 | 99.4 | 95.9 | 90.4 | 64.1 | 27.6 | 21.3 | 17.2 | 33.4 | 37.4 | 31.4 | 27.7 | 4.8 |
Total Equity
| 653.7 | 626.9 | 655.3 | 643.5 | 602.194 | 586 | 687.858 | 649.852 | 614.844 | 603.538 | 584.146 | 549.642 | 529.789 | 493.404 | 452.617 | 440.034 | 377.473 | 296.865 | 243.334 | 191.831 | 168.007 | 193.892 | 197.696 | 195.071 | 167.3 | 132.7 | 105.6 | 99.4 | 95.9 | 90.4 | 64.1 | 27.6 | 21.3 | 17.2 | 33.4 | 37.4 | 31.4 | 27.7 | 4.8 |
Total Liabilities & Shareholders Equity
| 1,059.3 | 1,014.4 | 911.3 | 848.2 | 799.764 | 855.457 | 889.579 | 843.601 | 780.553 | 805.465 | 749.291 | 724.565 | 716.883 | 649.639 | 590.901 | 612.812 | 542.57 | 421.863 | 346.583 | 324.818 | 320.956 | 416.503 | 400.691 | 402.306 | 355.4 | 249.2 | 192.2 | 167.9 | 154.4 | 156 | 103 | 87.9 | 91 | 112.4 | 128.2 | 121.2 | 98 | 103.6 | 32.8 |