Astrotech Corporation
NASDAQ:ASTC
6.89 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.074 | 0.05 | 1.115 | 0.425 | 0.414 | 0.035 | 0.263 | 0.038 | 0.024 | 0.097 | 0.561 | 0.187 | 0.01 | 0.054 | 0.13 | 0.14 | 0.164 | 0.118 | 0.205 | 0.001 | 0.087 | 0 | 0.007 | 0.033 | 0.045 | 0 | 0.041 | 0 | 0.391 | 0.411 | 0.52 | 1.006 | 1.548 | 0.196 | 0.927 | 0 | 0.177 | 0.012 | 0.004 | 0.32 | 5.64 | 1.556 | 2.538 | 6.689 | 9.18 | 4.565 | 4.122 | 6.128 | 7.609 | 10.013 | 3.676 | 4.84 | 4.482 | 5.72 | 4.641 | 5.306 | 5.49 | 6.647 | 8.08 | 7.762 | 10.377 | 11.849 | 3.786 | 5.974 | 6.05 | 6.588 | 4.31 | 8.596 | 12.83 | 12.183 | 12.851 | 14.898 | 14.568 | 12.4 | 11.793 | 11.985 | 18.958 | 14.272 | 13.138 | 13.033 | 11.14 | 14.8 | 32.816 | 18.85 | 13.688 | 26.413 | 28.05 | 26.812 | 28.043 | 24.711 | 27.727 | 22.292 | 29.86 | 24.453 | 23.975 | 26.966 | 28.662 | 25.057 | 26 | 26 | 29.1 | 26.7 | 23.6 | 28.3 | 24.8 | 19 | 17.8 | 2.5 | 18.5 | 15 | 23 | 0.1 | 56.4 | 0.1 | 0.1 | 11.6 | 11.5 | 11.5 | 11.5 |
Cost of Revenue
| 0.046 | 0.283 | 0.619 | 0.242 | 0.233 | 0.024 | 0.155 | 0.032 | 0.015 | 0.046 | 0.441 | 0.175 | 0.011 | 0.046 | 0.128 | 0.113 | 0.142 | 0.111 | 0.196 | 0 | 0.079 | 0 | 0 | 0.011 | 0.012 | 0 | 0.024 | 0 | 0.082 | 0.161 | 0.319 | 0.731 | 1.346 | 0.354 | 0.632 | 0 | 0.143 | 0 | 0.004 | 0.277 | 2.629 | 2.308 | 2.682 | 3.086 | 5.103 | 2.55 | 3.125 | 4.907 | 5.986 | 6.77 | 3.108 | 2.926 | 3.602 | 3.142 | 3.438 | 3.486 | 3.896 | 3.36 | 2.674 | 2.928 | 4.13 | 4.825 | 3.25 | 3.518 | 4.49 | 4.158 | 4.455 | 6.437 | 19.067 | 9.757 | 11.072 | 11.133 | 10.592 | 9.979 | 9.789 | 10.212 | 14.566 | 11.085 | 10.721 | 10.786 | 9.506 | 9.815 | 12.83 | 13.527 | 12.275 | 22.123 | 22.758 | 21.634 | 23.164 | 18.266 | 20.471 | 19.866 | 33.612 | 19.739 | 18.658 | 20.234 | 19.702 | 17.074 | 20.7 | 21.7 | 22.8 | 20 | 18.3 | 19.9 | 11.4 | 7.4 | 6.4 | 3.9 | 9.2 | 5.8 | 6.4 | 2.5 | 9.61 | 2.4 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.028 | -0.233 | 0.496 | 0.183 | 0.181 | 0.011 | 0.108 | 0.006 | 0.009 | 0.051 | 0.12 | 0.012 | -0.001 | 0.008 | 0.002 | 0.027 | 0.022 | 0.007 | 0.009 | 0.001 | 0.008 | 0 | 0.007 | 0.022 | 0.033 | 0 | 0.017 | 0 | 0.309 | 0.25 | 0.201 | 0.275 | 0.202 | -0.158 | 0.295 | 0 | 0.034 | 0.012 | 0 | 0.043 | 3.011 | -0.752 | -0.144 | 3.603 | 4.077 | 2.015 | 0.997 | 1.221 | 1.623 | 3.243 | 0.568 | 1.914 | 0.88 | 2.578 | 1.203 | 1.82 | 1.594 | 3.287 | 5.406 | 4.834 | 6.247 | 7.024 | 0.536 | 2.456 | 1.56 | 2.43 | -0.145 | 2.159 | -6.237 | 2.426 | 1.779 | 3.765 | 3.976 | 2.421 | 2.004 | 1.773 | 4.392 | 3.187 | 2.417 | 2.247 | 1.634 | 4.985 | 19.986 | 5.323 | 1.413 | 4.29 | 5.292 | 5.178 | 4.879 | 6.445 | 7.256 | 2.426 | -3.752 | 4.714 | 5.317 | 6.732 | 8.96 | 7.983 | 5.3 | 4.3 | 6.3 | 6.7 | 5.3 | 8.4 | 13.4 | 11.6 | 11.4 | -1.4 | 9.3 | 9.2 | 16.6 | -2.4 | 46.79 | -2.3 | 0.1 | 11.6 | 11.5 | 11.5 | 11.5 |
Gross Profit Ratio
| 0.378 | -4.66 | 0.445 | 0.431 | 0.437 | 0.314 | 0.411 | 0.158 | 0.375 | 0.526 | 0.214 | 0.064 | -0.1 | 0.148 | 0.015 | 0.193 | 0.134 | 0.059 | 0.044 | 1 | 0.092 | 0 | 1 | 0.667 | 0.733 | 0 | 0.415 | 0 | 0.79 | 0.608 | 0.387 | 0.273 | 0.13 | -0.806 | 0.318 | 0 | 0.192 | 1 | 0 | 0.134 | 0.534 | -0.483 | -0.057 | 0.539 | 0.444 | 0.441 | 0.242 | 0.199 | 0.213 | 0.324 | 0.155 | 0.395 | 0.196 | 0.451 | 0.259 | 0.343 | 0.29 | 0.495 | 0.669 | 0.623 | 0.602 | 0.593 | 0.142 | 0.411 | 0.258 | 0.369 | -0.034 | 0.251 | -0.486 | 0.199 | 0.138 | 0.253 | 0.273 | 0.195 | 0.17 | 0.148 | 0.232 | 0.223 | 0.184 | 0.172 | 0.147 | 0.337 | 0.609 | 0.282 | 0.103 | 0.162 | 0.189 | 0.193 | 0.174 | 0.261 | 0.262 | 0.109 | -0.126 | 0.193 | 0.222 | 0.25 | 0.313 | 0.319 | 0.204 | 0.165 | 0.216 | 0.251 | 0.225 | 0.297 | 0.54 | 0.611 | 0.64 | -0.56 | 0.503 | 0.613 | 0.722 | -24 | 0.83 | -23 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 1.632 | 1.708 | 1.578 | 1.872 | 1.744 | 1.355 | 1.364 | 1.129 | 0.768 | 0.722 | 0.652 | 0.639 | 0.656 | 0.669 | 0.758 | 0.609 | 0.829 | 0.814 | 0.939 | 0.855 | 0.551 | 1.026 | 0.897 | 1.103 | 1.344 | 1.495 | 1.582 | 1.669 | 1.48 | 1.561 | 1.254 | 1.292 | 1.976 | 1.903 | 1.326 | 1.264 | 0.899 | 0.659 | 0.984 | 0.692 | 0.704 | 0.645 | 0.35 | 0.805 | 0.586 | 0.459 | 0.393 | 0.642 | 0.592 | 0.475 | 0.746 | 0.758 | 0.872 | 1.256 | 0.883 | 0.823 | 0.679 | 1.117 | 0.328 | 0.674 | 0.694 | 0.553 | 0.51 | 0.573 | 0.02 | 0.593 | 0.444 | 0.318 | 0.259 | 0.177 | 0.173 | 0.192 | 0.108 | 0.091 | 0.133 | 0.078 | 0.04 | 0.021 | 0.008 | 0.007 | 0.214 | 0.007 | 0.002 | 0 | 0.013 | 0.02 | 0.073 | 0.014 | 0.092 | 0.148 | 0.125 | 0.018 | 0.027 | 0.171 | 0.081 | 0.114 | 0.86 | 0.503 | 0.6 | 0.5 | 0.9 | 0.7 | 0.8 | 0.2 | 0.8 | 0.7 | 0.8 | 0.3 | 0.8 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.364 | 0 | 0 | 0 | 1.457 | 0 | 0 | 0 | 1.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.211 | 1.193 | 1.11 | 1.202 | 1.209 | 1.238 | 1.286 | 1.144 | 1.232 | 1.363 | 1.602 | 1.407 | 1.691 | 1.633 | 1.636 | 2.548 | 1.876 | 1.875 | 1.671 | 2.286 | 7.313 | 1.681 | 2.012 | 1.96 | 3.353 | 1.593 | 2.209 | 1.738 | 1.449 | 1.758 | 1.484 | 2.099 | 1.616 | 1.814 | 1.708 | 1.929 | 2.035 | 1.941 | 2.119 | 2.307 | 2.655 | 3.17 | 3.27 | 3.075 | 3.24 | 2.671 | 2.15 | 1.699 | 2.824 | 2.311 | 2.199 | 1.814 | 1.92 | 2.597 | 2.679 | 2.687 | 2.814 | 2.923 | 2.655 | 2.28 | 2.827 | 2.321 | 2.269 | 1.966 | 2.028 | 2.545 | 13.477 | 2.932 | 31.937 | 3.146 | 2.667 | 3.414 | 3.913 | 4.767 | 5.121 | 4.936 | 4.236 | 5.506 | 6.124 | 5.93 | 5.021 | 5.178 | 3.9 | 3.7 | 3.8 | 3.7 | 4.7 | 4.1 | 3.7 | 4 | 3.2 | 2.7 | 2.1 | 2.7 | 1.6 | 1.4 | 2.01 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.376 | 0 | 0 | 0 | -0.288 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.74 | 1.592 | 1.986 | 1.646 | 1.169 | 1.406 | 1.558 | 1.642 | 1.376 | 1.476 | 1.728 | 1.426 | 1.333 | 1.679 | 0.803 | 0.926 | 1.211 | 1.193 | 1.11 | 1.202 | 1.209 | 1.238 | 1.286 | 1.144 | 1.232 | 1.363 | 1.602 | 1.407 | 1.691 | 1.633 | 1.636 | 2.548 | 1.876 | 1.875 | 1.671 | 2.286 | 7.313 | 1.681 | 2.012 | 1.96 | 3.353 | 1.593 | 2.209 | 1.738 | 1.449 | 1.758 | 1.484 | 2.099 | 1.616 | 1.814 | 1.708 | 1.929 | 2.035 | 1.941 | 2.119 | 2.307 | 2.655 | 3.17 | 3.27 | 3.075 | 3.24 | 2.671 | 2.15 | 1.699 | 2.824 | 2.311 | 2.199 | 1.814 | 1.92 | 2.597 | 2.679 | 2.687 | 2.814 | 2.923 | 2.655 | 2.28 | 2.827 | 2.321 | 2.269 | 1.966 | 2.028 | 2.545 | 13.477 | 2.932 | 31.937 | 3.146 | 2.667 | 3.414 | 3.913 | 4.767 | 5.121 | 4.936 | 4.236 | 5.506 | 6.124 | 5.93 | 5.021 | 5.178 | 3.9 | 3.7 | 3.8 | 3.7 | 4.7 | 4.1 | 3.7 | 4 | 3.2 | 2.7 | 2.1 | 2.7 | 1.6 | 1.4 | 4.07 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.387 | 0.379 | 0.427 | 0.423 | 0.412 | 0.375 | 0.396 | 0.235 | 0.114 | 0.047 | 0.08 | 0.024 | 0.215 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.598 | 0 | 3.598 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 | 3.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -8.244 | 10.074 | 0 | 0 | 0 | -11.925 | 62.193 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 2.178 | 2.29 | 2.359 | 2.191 | 2.1 | 2.1 | 1.8 | 2 | 1.9 | 1.8 | 1.4 | 1.7 | 1.5 | 1.3 | 2.8 | 2.5 | 2.5 | 2.4 | 0 | 2.2 | 0 | -28.7 | 0 | 0 | 0 |
Operating Expenses
| 3.372 | 3.3 | 3.564 | 3.518 | 2.913 | 2.761 | 2.922 | 2.771 | 2.144 | 2.198 | 2.38 | 2.065 | 1.989 | 2.348 | 1.561 | 1.535 | 2.04 | 2.007 | 2.049 | 2.057 | 1.76 | 2.264 | 2.183 | 2.247 | 2.576 | 2.858 | 3.184 | 3.076 | 3.171 | 3.194 | 2.89 | 3.84 | 3.852 | 3.778 | 2.997 | 3.55 | 8.212 | 2.34 | 2.996 | 2.652 | 4.057 | 2.238 | 2.559 | 2.543 | 2.035 | 2.217 | 1.877 | 2.741 | 2.208 | 2.289 | 2.454 | 2.687 | 2.907 | 3.197 | 3.002 | 3.13 | 3.334 | 4.287 | 3.598 | 3.749 | 3.934 | 3.224 | 2.66 | 2.272 | 3.057 | 2.904 | 2.643 | 2.132 | 6.058 | 2.774 | 2.852 | 2.879 | 2.922 | 3.014 | 2.788 | 2.358 | 3.367 | 2.342 | 2.277 | -6.271 | 2.242 | 2.552 | 13.479 | 2.932 | 20.025 | 65.359 | 2.74 | 3.428 | 4.775 | 4.915 | 5.246 | 4.954 | 4.263 | 5.677 | 8.383 | 8.334 | 8.24 | 7.872 | 6.6 | 6.3 | 6.5 | 6.4 | 7.4 | 6.1 | 5.9 | 6.4 | 5.5 | 4.3 | 5.7 | 5.3 | 4.4 | 3.8 | 4.07 | 4 | 0 | -28.7 | 0 | 0 | 0 |
Operating Income
| -3.344 | -3.533 | -3.068 | -3.335 | -2.732 | -2.75 | -2.814 | -2.765 | -2.135 | -2.147 | -2.26 | -2.053 | -1.959 | -2.34 | -1.559 | -2.052 | -2.018 | -2 | -2.04 | -2.056 | -1.752 | -2.264 | -2.176 | -2.225 | -4.236 | -2.858 | -3.167 | -3.076 | -2.862 | -2.944 | -2.689 | -3.565 | -3.65 | -3.936 | -2.702 | -3.55 | -8.178 | -2.328 | -2.996 | -2.609 | -1.046 | -2.99 | -2.703 | 1.06 | 2.042 | -0.202 | -0.88 | -1.52 | -0.585 | 0.954 | -1.886 | -0.773 | -2.027 | -0.619 | -1.799 | -1.31 | -1.74 | -1 | 1.808 | 1.085 | 2.313 | 3.8 | -2.124 | 0.184 | -1.497 | -0.474 | -2.788 | 0.027 | -12.295 | -0.348 | -1.073 | 0.886 | 1.054 | -0.593 | -7.067 | -0.585 | 1.025 | 0.845 | 0.14 | 8.518 | -0.608 | 2.433 | 6.507 | 2.391 | -18.612 | -61.069 | 2.552 | 1.75 | 0.104 | 1.53 | 2.01 | -2.528 | -1.421 | -3.089 | -3.066 | -1.602 | 0.72 | 0.111 | -1.3 | -2 | -0.2 | 0.3 | -2.1 | 2.3 | 7.5 | 5.2 | 5.9 | -5.7 | 3.6 | 3.9 | 12.2 | -6.2 | 42.72 | -6.3 | 0.1 | -17.1 | 11.5 | 11.5 | 11.5 |
Operating Income Ratio
| -45.189 | -70.66 | -2.752 | -7.847 | -6.599 | -78.571 | -10.7 | -72.763 | -88.958 | -22.134 | -4.029 | -10.979 | -195.9 | -43.333 | -11.992 | -14.657 | -12.305 | -16.949 | -9.951 | -2,056 | -20.138 | 0 | -310.857 | -67.424 | -94.133 | 0 | -77.244 | 0 | -7.32 | -7.163 | -5.171 | -3.544 | -2.358 | -20.082 | -2.915 | 0 | -46.203 | -194 | -749 | -8.153 | -0.185 | -1.922 | -1.065 | 0.158 | 0.222 | -0.044 | -0.213 | -0.248 | -0.077 | 0.095 | -0.513 | -0.16 | -0.452 | -0.108 | -0.388 | -0.247 | -0.317 | -0.15 | 0.224 | 0.14 | 0.223 | 0.321 | -0.561 | 0.031 | -0.247 | -0.072 | -0.647 | 0.003 | -0.958 | -0.029 | -0.083 | 0.059 | 0.072 | -0.048 | -0.599 | -0.049 | 0.054 | 0.059 | 0.011 | 0.654 | -0.055 | 0.164 | 0.198 | 0.127 | -1.36 | -2.312 | 0.091 | 0.065 | 0.004 | 0.062 | 0.072 | -0.113 | -0.048 | -0.126 | -0.128 | -0.059 | 0.025 | 0.004 | -0.05 | -0.077 | -0.007 | 0.011 | -0.089 | 0.081 | 0.302 | 0.274 | 0.331 | -2.28 | 0.195 | 0.26 | 0.53 | -62 | 0.757 | -63 | 1 | -1.474 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.387 | 0.379 | 0.427 | 0.423 | 0.412 | 0.375 | 0.396 | 0.235 | 0.114 | 0.047 | 0.08 | 0.024 | 0.573 | -0.063 | -0.063 | -0.544 | -0.074 | -0.068 | -0.043 | -0.012 | 0.01 | 0.012 | 0.016 | -0.013 | -0.017 | 0.003 | 0.03 | 0.07 | 0.074 | 0.099 | 0.035 | 0.098 | 0.1 | 0.086 | 0.094 | 0.099 | 0.112 | 0.076 | 0.024 | 0.012 | -0.004 | -0.061 | -0.065 | -0.052 | -0.043 | -0.036 | -0.046 | -0.038 | -0.824 | -0.069 | -0.059 | -0.074 | -0.071 | -0.07 | -0.035 | -0.103 | -0.093 | -0.026 | -0.079 | -0.26 | -0.293 | -0.105 | 0.665 | -0.129 | -0.213 | -0.003 | -30.191 | -0.883 | 31.792 | -0.847 | -0.836 | -0.918 | -1.006 | -1.08 | -6.283 | -1.299 | -0.5 | -1.373 | -1.389 | 8.244 | -1.463 | -2.155 | 0.042 | -1.707 | -1.655 | -50.268 | -0.041 | -1.85 | -2.478 | -1.436 | -1.325 | -0.294 | -1.765 | -1.272 | -0.806 | -0.65 | -0.772 | 0 | -0.6 | -1.1 | -0.7 | 0.4 | 0.9 | -0.1 | 1.6 | 0.9 | 1.7 | 0.2 | 0.6 | 0.4 | 0.5 | -0.5 | 0.32 | 0.5 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.957 | -3.154 | -2.641 | -2.912 | -2.32 | -2.375 | -2.418 | -2.53 | -2.021 | -2.1 | -2.18 | -2.029 | -1.467 | -2.403 | -1.622 | -2.111 | -2.092 | -2.068 | -2.083 | -2.068 | -1.742 | -2.252 | -2.16 | -2.238 | -4.253 | -2.855 | -3.137 | -3.006 | -2.788 | -2.845 | -2.654 | -3.467 | -3.55 | -3.85 | -2.608 | -3.451 | -8.066 | -2.252 | -2.972 | -2.597 | -1.05 | -3.051 | -2.768 | 1.008 | 1.999 | -0.238 | -0.926 | -1.558 | -1.409 | 0.885 | -1.945 | -0.847 | -2.098 | -0.689 | -1.834 | -1.413 | -1.833 | -1.026 | 1.729 | 0.825 | 2.02 | 3.695 | -1.554 | 0.055 | -1.17 | -0.484 | -32.843 | -0.856 | 19.497 | -1.195 | -1.909 | -0.032 | 0.048 | -1.673 | -8.856 | -1.884 | -0.221 | -0.528 | -1.249 | 7.101 | -2.071 | 0.278 | 3.69 | 0.684 | -20.267 | -62.937 | 0.672 | -0.1 | -2.374 | 0.094 | 0.685 | -2.822 | -3.186 | -4.361 | -3.872 | -2.252 | -0.052 | 0 | -1.9 | -3.1 | -0.9 | 0.7 | -2.4 | 0.7 | 9.1 | 6.1 | 6.4 | -5.5 | 4.3 | 4.1 | 12.3 | -6.7 | 43.04 | -5.8 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -39.959 | -63.08 | -2.369 | -6.852 | -5.604 | -67.857 | -9.194 | -66.579 | -84.208 | -21.649 | -3.886 | -10.85 | -146.7 | -44.5 | -12.477 | -15.079 | -12.756 | -17.525 | -10.161 | -2,068 | -20.023 | 0 | -308.571 | -67.818 | -94.511 | 0 | -76.512 | 0 | -7.13 | -6.922 | -5.104 | -3.446 | -2.293 | -19.643 | -2.813 | 0 | -45.571 | -187.667 | -743 | -8.116 | -0.186 | -1.961 | -1.091 | 0.151 | 0.218 | -0.052 | -0.225 | -0.254 | -0.185 | 0.088 | -0.529 | -0.175 | -0.468 | -0.12 | -0.395 | -0.266 | -0.334 | -0.154 | 0.214 | 0.106 | 0.195 | 0.312 | -0.41 | 0.009 | -0.193 | -0.073 | -7.62 | -0.1 | 1.52 | -0.098 | -0.149 | -0.002 | 0.003 | -0.135 | -0.751 | -0.157 | -0.012 | -0.037 | -0.095 | 0.545 | -0.186 | 0.019 | 0.112 | 0.036 | -1.481 | -2.383 | 0.024 | -0.004 | -0.085 | 0.004 | 0.025 | -0.127 | -0.107 | -0.178 | -0.162 | -0.084 | -0.002 | 0 | -0.073 | -0.119 | -0.031 | 0.026 | -0.102 | 0.025 | 0.367 | 0.321 | 0.36 | -2.2 | 0.232 | 0.273 | 0.535 | -67 | 0.763 | -58 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.002 | 0 | 0 | -0.185 | 1.205 | -0.375 | -0.506 | -0.089 | -0.181 | -0.047 | 0 | 0 | 0.015 | 0.044 | 0 | 0.603 | 0.186 | -0.038 | -0.148 | 0 | 0.925 | -0.858 | -0.067 | 0 | 1.693 | 0 | -0.195 | 0 | -0.024 | 0.002 | -2.654 | -3.467 | -0.016 | -0.011 | -2.608 | 0.002 | -2.988 | -0.894 | -0.734 | -1.325 | -0.003 | 0.002 | 0.006 | -0.245 | -0.156 | -0.125 | -0.116 | -0.141 | -0.134 | 0.005 | 0.007 | 0.005 | -0.069 | 0.005 | 0.005 | 0.006 | -0.262 | -0.053 | 0.05 | 0.025 | -0.603 | 0.093 | -0.57 | 0 | 0.325 | 0.35 | 30.055 | 0 | 32.722 | 0 | -0.069 | 0 | -8.136 | 0 | 8.072 | 0.032 | -0.301 | 0.013 | 0 | 0.142 | 0.255 | 0.011 | 0.222 | 0.018 | -0.13 | -0.218 | -0.503 | -0.006 | -2.133 | 0.028 | 0.027 | 0.028 | 2.408 | -1.388 | -1.134 | -0.772 | -0.073 | 0.746 | -0.6 | -1.1 | -0.3 | 0.8 | -0.5 | 0.3 | 2.9 | 0.4 | 0.1 | 0 | 0.9 | 0.9 | 1.2 | 0.9 | 1.91 | -0.3 | 5.3 | -4 | -4 | -3.9 | -3.9 |
Net Income
| -2.959 | -3.154 | -2.641 | -2.912 | -2.32 | -2 | -1.912 | -2.53 | -1.84 | -2.053 | -2.18 | -2.029 | -1.467 | -2.403 | -1.622 | -2.111 | -2.092 | -2.068 | -2.083 | -2.068 | -1.742 | -1.394 | -2.16 | -2.238 | -4.253 | -2.855 | -3.137 | -3.006 | -2.764 | -2.8 | -2.603 | -3.415 | -3.463 | -3.742 | -2.526 | -3.364 | -7.983 | -2.1 | -2.422 | 23.283 | -0.82 | -2.837 | -2.554 | 1.253 | 2.155 | -0.113 | -0.81 | -1.417 | -1.275 | 1.014 | -1.786 | -0.666 | -1.812 | -0.446 | -1.562 | -1.163 | -1.571 | -0.647 | 1.679 | 0.8 | 2.623 | 3.602 | -1.554 | 0.055 | -1.495 | -0.834 | -32.843 | -0.856 | -13.225 | -1.195 | -1.84 | -0.032 | 0.048 | -1.673 | -8.856 | -1.916 | 0.08 | -0.541 | -1.249 | 6.959 | -2.326 | 0.267 | 3.468 | 0.666 | -20.137 | -62.719 | 1.175 | -0.094 | -0.241 | 0.066 | 0.658 | -2.85 | -5.594 | -2.973 | -2.738 | -1.48 | 0.021 | -0.635 | -1.3 | -2 | -0.6 | -0.5 | -1.9 | 0.4 | 4.6 | 4.9 | 6.3 | -5.7 | 3.4 | 3.2 | 11.1 | -7.1 | 41.12 | -6 | -5.3 | 4 | 4 | 3.9 | 3.9 |
Net Income Ratio
| -39.986 | -63.08 | -2.369 | -6.852 | -5.604 | -57.143 | -7.27 | -66.579 | -76.667 | -21.165 | -3.886 | -10.85 | -146.7 | -44.5 | -12.477 | -15.079 | -12.756 | -17.525 | -10.161 | -2,068 | -20.023 | 0 | -308.571 | -67.818 | -94.511 | 0 | -76.512 | 0 | -7.069 | -6.813 | -5.006 | -3.395 | -2.237 | -19.092 | -2.725 | 0 | -45.102 | -175 | -605.5 | 72.759 | -0.145 | -1.823 | -1.006 | 0.187 | 0.235 | -0.025 | -0.197 | -0.231 | -0.168 | 0.101 | -0.486 | -0.138 | -0.404 | -0.078 | -0.337 | -0.219 | -0.286 | -0.097 | 0.208 | 0.103 | 0.253 | 0.304 | -0.41 | 0.009 | -0.247 | -0.127 | -7.62 | -0.1 | -1.031 | -0.098 | -0.143 | -0.002 | 0.003 | -0.135 | -0.751 | -0.16 | 0.004 | -0.038 | -0.095 | 0.534 | -0.209 | 0.018 | 0.106 | 0.035 | -1.471 | -2.375 | 0.042 | -0.004 | -0.009 | 0.003 | 0.024 | -0.128 | -0.187 | -0.122 | -0.114 | -0.055 | 0.001 | -0.025 | -0.05 | -0.077 | -0.021 | -0.019 | -0.081 | 0.014 | 0.185 | 0.258 | 0.354 | -2.28 | 0.184 | 0.213 | 0.483 | -71 | 0.729 | -60 | -53 | 0.345 | 0.348 | 0.339 | 0.339 |
EPS
| -1.81 | -1.93 | -1.62 | -1.79 | -1.38 | -1.24 | -1.19 | -1.57 | -1.16 | -1.29 | -1.38 | -1.28 | -0.93 | -3.97 | -3.07 | -8.2 | -8.28 | -10.16 | -10.51 | -11.1 | -9.4 | -7.65 | -13.85 | -16.48 | -31.37 | -21.1 | -23.18 | -22.23 | -20.47 | -20.83 | -18.94 | -24.83 | -25.18 | -27.2 | -18.3 | -24.37 | -58.24 | -16.16 | -18.5 | 174 | -6.3 | -21.84 | -20.23 | 9 | 16.51 | -0.87 | -6.25 | -11.22 | -10.16 | 7.5 | -14.52 | -5.51 | -15.05 | -3.73 | -13.12 | -10.05 | -14.13 | -5.84 | 15 | 7.5 | 21.66 | 33 | -14.22 | 0.5 | -13.92 | -9.17 | -594 | -98.57 | -1,536 | -138.23 | -213.63 | -3.73 | 5.6 | -196.59 | -1,044.59 | -226.83 | 9.47 | -64.27 | -148.58 | 825 | -277.47 | 30 | 420 | -15 | -2,485.13 | -7,588.51 | 150 | -11.6 | -29.92 | 15 | 90 | -367.03 | -732.01 | -390.52 | -361.07 | -195.69 | 2.78 | -84.4 | -173.22 | -267.17 | -80.15 | -67.03 | -255 | 600 | 617.34 | 6,600 | 7,650 | -766.85 | 457.4 | 4,350 | 15,000 | -962.06 | 7,256.04 | -813.12 | -1,564.34 | 1,180.41 | 8,850 | 8,850 | 8,850 |
EPS Diluted
| -1.81 | -1.93 | -1.62 | -1.79 | -1.38 | -1.24 | -1.19 | -1.57 | -1.16 | -1.29 | -1.38 | -1.28 | -0.93 | -3.97 | -3.07 | -8.2 | -8.13 | -10.16 | -10.51 | -11.1 | -9.35 | -7.65 | -13.85 | -16.48 | -31.33 | -21.1 | -23.18 | -22.23 | -20.44 | -20.83 | -18.94 | -24.83 | -25.18 | -27.2 | -18.3 | -24.37 | -57.83 | -16.16 | -18.5 | 174 | -6.29 | -21.84 | -19.67 | 9 | 16.51 | -0.87 | -6.25 | -11.22 | -10.09 | 7.5 | -14.52 | -5.51 | -15 | -3.73 | -13.12 | -10.05 | -13.57 | -5.84 | 13.5 | 6 | 21.66 | 31.5 | -14.22 | 0.5 | -13.52 | -9.17 | -594 | -98.57 | -1,522.74 | -138.23 | -213.63 | -3.73 | 5.6 | -196.59 | -1,044.59 | -226.83 | 9.47 | -64.27 | -148.58 | 735 | -244.87 | 30 | 375 | -15 | -2,485.13 | -7,588.51 | 135 | -11.6 | -29.74 | 7.44 | 75 | -367.03 | -720.41 | -390.52 | -361.07 | -195.69 | 2.78 | -84.4 | -173.22 | -267.17 | -79.95 | -67.03 | -255 | 600 | 617.34 | 5,550 | 6,450 | -766.85 | 457.4 | 4,350 | 14,850 | -962.06 | 7,256.04 | -813.12 | -1,564.34 | 1,180.41 | 8,850 | 8,850 | 8,850 |
EBITDA
| -3.084 | -3.292 | -2.88 | -3.335 | -2.551 | -2.75 | -2.814 | -2.765 | -2.135 | -2.072 | -2.205 | -2.014 | -2.019 | -2.284 | -1.499 | -0.883 | -1.812 | -2 | -2.04 | -1.915 | -1.69 | -2.2 | -2.176 | -2.15 | -2.373 | -2.656 | -3.167 | -2.878 | -2.68 | -2.747 | -2.689 | -3.565 | -3.483 | -3.936 | -2.561 | -3.55 | -8.087 | -2.249 | -2.931 | -2.524 | -0.469 | -2.424 | -2.127 | 1.654 | 2.605 | 0.318 | -0.355 | -1.013 | -0.084 | 1.51 | -1.292 | -0.181 | -1.386 | -0.049 | -1.245 | -0.76 | -1.206 | -0.465 | 2.334 | 1.625 | 3.252 | 4.42 | -2.291 | 0.815 | -0.778 | -0.041 | 28.018 | 1.144 | -10.704 | 1.234 | 0.525 | 2.477 | 2.654 | 0.945 | 7.078 | 0.76 | 3.098 | 2.109 | 1.464 | 1.639 | 1.069 | 3.342 | 8.235 | 3.918 | -18.612 | 2.202 | 5.437 | 4.891 | 2.797 | 4.724 | 6.11 | 0.899 | -4.036 | 1.163 | -0.888 | 0.688 | 3.079 | 2.302 | 0.8 | 0.1 | 1.6 | 1.9 | -1.1 | 4.2 | 7.3 | 6 | 5.7 | -4.6 | 5.8 | 6 | 14.2 | -3.3 | 44.89 | -4.6 | 0.1 | -17.1 | 11.5 | 11.5 | 11.5 |
EBITDA Ratio
| -41.676 | -65.84 | -2.583 | -7.847 | -6.162 | -78.571 | -10.7 | -72.763 | -88.958 | -21.361 | -3.93 | -10.77 | -201.9 | -42.296 | -11.531 | -6.307 | -11.049 | -16.949 | -9.951 | -1,915 | -19.425 | 0 | -310.857 | -65.152 | -52.733 | 0 | -77.244 | 0 | -6.854 | -6.684 | -5.171 | -3.544 | -2.25 | -20.082 | -2.763 | 0 | -45.689 | -187.417 | -732.75 | -7.888 | -0.083 | -1.558 | -0.838 | 0.247 | 0.284 | 0.07 | -0.086 | -0.165 | -0.011 | 0.151 | -0.351 | -0.037 | -0.309 | -0.009 | -0.268 | -0.143 | -0.22 | -0.07 | 0.289 | 0.209 | 0.313 | 0.373 | -0.605 | 0.136 | -0.129 | -0.006 | 6.501 | 0.133 | -0.834 | 0.101 | 0.041 | 0.166 | 0.182 | 0.076 | 0.6 | 0.063 | 0.163 | 0.148 | 0.111 | 0.126 | 0.096 | 0.226 | 0.251 | 0.208 | -1.36 | 0.083 | 0.194 | 0.182 | 0.1 | 0.191 | 0.22 | 0.04 | -0.135 | 0.048 | -0.037 | 0.026 | 0.107 | 0.092 | 0.031 | 0.004 | 0.055 | 0.071 | -0.047 | 0.148 | 0.294 | 0.316 | 0.32 | -1.84 | 0.314 | 0.4 | 0.617 | -33 | 0.796 | -46 | 1 | -1.474 | 1 | 1 | 1 |