PT Adi Sarana Armada Tbk

IDX:ASSA.JK

730 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 760,177.609932,179.305446,907.759191,818.185254,557.421227,575.69684,903.04640,289.93127,904.71421,673.90325,994.697315,567.7159,739.1287,903.624
Short Term Investments 134,852.8030-66,856.64-68,144.859-62,271.021000000000
Cash and Short Term Investments 895,030.411932,179.305446,907.759191,818.185254,557.421227,575.69684,903.04640,289.93127,904.71421,673.90325,994.697315,567.7159,739.1287,903.624
Net Receivables 461,250.607499,555.377541,289.822394,591.196320,915.152238,584.085216,194.131207,295.961199,099.785134,125.685111,045.141104,620.04890,231.25588,662.736
Inventory 63,285.67257,503.42431,506.3655,668.13724,554.0941,555.65426,730.88531,392.22119,736.59325,528.76432,483.4481,731.35613,165.4861,730.681
Other Current Assets 46,514.52955,996.99742,084.91635,610.64752,479.75529,045.39315,848.918220,528.898218,027.855168,492.206142,218.53813,742.0587,655.765740.512
Total Current Assets 1,466,081.2191,545,235.1031,061,788.862627,688.165652,506.418536,760.828343,676.98292,211.05265,669.162215,694.874200,696.683435,661.178120,791.63599,037.551
Non-Current Assets:
Property, Plant & Equipment, Net 5,401,277.855,282,843.0194,643,866.2434,248,854.5383,916,631.5693,446,527.2652,881,402.8372,655,214.2732,562,176.1232,220,831.871,919,644.251,643,770.6061,270,057.679953,717.698
Goodwill 32,649.45732,649.45732,649.45732,649.45732,649.457000000000
Intangible Assets 150,823.163151,710.042114,882.069102,917.71101,534.2678,766.9615,650.9195,557.5775,687.5267,570.1597,074.669000
Goodwill and Intangible Assets 183,472.621184,359.499147,531.526135,567.167134,183.7248,766.9615,650.9195,557.5775,687.5267,570.1597,074.669000
Long Term Investments 45,704.37639,026.174109,254.281104,501.28892,383.16455,003.867,189.20871,756.1881,821.059294.44443,381.449000
Tax Assets 140,799.973113,633.61949,538.13344,821.27429,550.6512,305.386374.708307.909134.031202.824153.14699.072147.04840.895
Other Non-Current Assets 98,461.597103,339.49519,967.6899,462.66723,968.10413,171.8929,102.2664,760.46657,479.29662,717.0231,290.96229,467.45230,784.62526,379.184
Total Non-Current Assets 5,869,716.4175,723,201.8084,970,157.8724,543,206.9344,196,717.2123,525,775.3052,963,719.9392,737,596.4142,627,298.0352,291,616.321,971,544.4761,673,337.131,300,989.352980,137.777
Total Assets 7,335,797.6367,268,436.9116,031,946.7345,170,895.0984,849,223.634,062,536.1333,307,396.9193,029,807.4632,892,967.1972,507,311.1952,172,241.1582,108,998.3081,421,780.9861,079,175.328
Liabilities & Equity:
Current Liabilities:
Account Payables 60,556.26396,441.656102,713.98895,022.4163,601.06541,776.11727,888.29339,066.35842,939.32553,009.29835,870.79534,467.43630,695.51819,287.956
Short Term Debt 1,151,119.6731,306,795.965741,517.792899,900.944846,597.204746,837.353637,294.872441,730.688484,784.681409,644.838294,098.914281,844.724229,162.852229,709.704
Tax Payables 6,982.88934,732.03620,435.36718,853.14226,672.43622,163.72216,114.3118,196.1293,152.1662,036.4092,364.3922,990.5151,048.9372,352.949
Deferred Revenue 41,781.9436,489.11231,519.20633,111.3769,348.69699,866.47926,305.38825,456.94127,247.3960056,384.88331,867.14745,965.179
Other Current Liabilities 409,846.247352,540.83306,981.824408,897.64260,690.73261,761.159110,917.23490,534.74570,151.67175,090.68580,140.89123,989.04824,567.80219,010.898
Total Current Liabilities 1,663,304.1231,792,267.5631,182,732.811,436,932.3641,240,237.6951,150,241.108802,405.787596,788.732625,123.073537,744.821410,110.6396,686.091316,293.318313,973.737
Non-Current Liabilities:
Long Term Debt 2,754,408.8032,753,914.3182,843,858.8082,086,948.9592,063,557.271,603,571.8551,364,688.4761,386,632.4371,299,670.5391,045,903.155866,619.041926,818.511876,006.176611,486.978
Deferred Revenue Non-Current 37,398.785000000-1,016,817.868-859,709.795-649,593.111-591,327.39-651,498.729-645,179.2545,977.208
Deferred Tax Liabilities Non-Current 203,761.004187,204.692170,985.783133,659.438140,080.243125,392.08120,032.52110,982.47787,763.26166,344.09254,678.05940,992.37829,031.44715,051.115
Other Non-Current Liabilities 74,448.63964,193.07468,861.34274,034.42267,196.16844,919.15934,460.4731,048,593.65885,576.193669,495.084607,163.97663,045.98653,078.348529.913
Total Non-Current Liabilities 3,070,017.2313,005,312.0853,083,705.9342,294,642.8192,270,833.6811,773,883.0941,519,181.4681,529,390.6961,413,300.1991,132,149.22937,133.68979,358.14912,936.718633,045.213
Total Liabilities 4,733,321.3554,797,579.6484,266,438.7443,731,575.1833,511,071.3762,924,124.2022,321,587.2552,126,179.4282,038,423.2721,669,894.0411,347,244.281,376,044.2311,229,230.036947,018.95
Equity:
Preferred Stock 016,672.037000000000000
Common Stock 369,113.752356,639.456356,173.172339,750339,750339,750339,750339,750339,750339,750339,750339,750153,750153,750
Retained Earnings 768,484.021817,854.515715,091.705560,867.637470,096.564365,551.302265,885.468184,816.938139,763.355122,667.025109,310.57118,271.021-11,181.752-21,587.34
Accumulated Other Comprehensive Income/Loss 9,439.534-16,672.0379,0008,0007,0006,0005,0004,0003,000-00000
Other Total Stockholders Equity 710,752.434443,111.392439,945.75374,948.865374,948.865374,948.865374,948.865374,948.865371,948.865374,948.865375,948.865374,948.86550,0000
Total Shareholders Equity 1,857,789.741,617,605.3631,520,210.6271,283,566.5021,191,795.431,086,250.168985,584.333903,515.803854,462.22837,365.891825,009.437732,969.886192,568.248132,162.66
Total Equity 2,602,476.2812,470,857.2621,765,507.991,439,319.9161,338,152.2541,138,411.931985,809.663903,628.035854,543.925837,417.154824,996.878732,954.077192,550.951132,156.378
Total Liabilities & Shareholders Equity 7,335,797.6367,268,436.9116,031,946.7345,170,895.0984,849,223.634,062,536.1333,307,396.9193,029,807.4632,892,967.1972,507,311.1952,172,241.1582,108,998.3081,421,780.9861,079,175.328