ASSA ABLOY AB (publ)
SSE:ASSA-B.ST
288.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,466 | 3,417 | 4,325 | 2,756 | 442 | 538 | 459 | 750 | 501 | 667 | 362 | 907 | 1,665 | 1,302 | 2,235 | 1,931 | 1,338 | 1,154 | 958 | 831 | 713 | 1,081.9 | 892.7 | 732.1 | 195.1 | 121.4 | 120.4 | 127.6 |
Short Term Investments
| 236 | 1 | 8 | 46 | 55 | 71 | 43 | 2 | 34 | 14 | 204 | 24 | 50 | 2 | 84 | 58 | 94 | 40 | 43 | 0 | 375 | 0 | 800 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,702 | 3,417 | 4,333 | 2,802 | 497 | 609 | 502 | 752 | 535 | 681 | 566 | 931 | 1,715 | 1,304 | 2,319 | 1,989 | 1,432 | 1,194 | 1,001 | 831 | 1,088 | 1,081.9 | 1,692.7 | 732.1 | 195.1 | 121.4 | 120.4 | 127.6 |
Net Receivables
| 24,855 | 24,893 | 21,153 | 18,436 | 17,915 | 17,981 | 16,470 | 14,418 | 14,769 | 13,570 | 10,826 | 7,557 | 8,654 | 0 | 0 | 0 | 0 | 6,027 | 5,656 | 4,850 | 4,730 | 4,944.9 | 0 | 3,935.4 | 2,079.2 | 1,648.3 | 1,439.7 | 828.1 |
Inventory
| 18,603 | 19,082 | 13,782 | 10,011 | 11,205 | 10,988 | 9,174 | 9,234 | 8,027 | 7,486 | 6,261 | 5,709 | 5,704 | 4,825 | 4,349 | 5,383 | 4,399 | 4,026 | 3,679 | 3,135 | 3,030 | 3,595 | 3,812 | 2,808.4 | 1,564.7 | 1,339.1 | 1,179.2 | 849.1 |
Other Current Assets
| 3,834 | 2 | -1 | 1 | 1,875 | -1 | -1 | 16,039 | -1 | 1 | 1 | 10,213 | -1 | 7,050 | 6,889 | 7,862 | 6,758 | 1 | 19 | 230 | 0 | 410 | 0 | 1,020 | 252.1 | 16.4 | 5.5 | 9.4 |
Total Current Assets
| 48,994 | 47,394 | 39,267 | 31,250 | 31,563 | 29,577 | 26,145 | 26,025 | 23,330 | 21,738 | 17,654 | 16,853 | 16,072 | 13,179 | 13,557 | 15,234 | 12,589 | 11,248 | 10,355 | 9,046 | 8,848 | 10,031.8 | 10,602.9 | 8,495.9 | 4,091.1 | 3,125.2 | 2,744.8 | 1,814.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,756 | 13,909 | 12,190 | 11,541 | 12,231 | 8,190 | 8,065 | 8,065 | 7,562 | 7,711 | 6,391 | 5,603 | 5,684 | 5,422 | 5,550 | 5,952 | 5,345 | 5,121 | 5,702 | 5,163 | 5,329 | 6,175 | 6,941.5 | 4,811 | 2,955.4 | 2,777.8 | 2,559.4 | 1,662.2 |
Goodwill
| 92,873 | 75,874 | 62,502 | 58,344 | 57,661 | 53,413 | 50,330 | 47,544 | 42,777 | 39,779 | 31,817 | 28,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,213.5 | 16,371 | 12,077.9 | 3,245.8 | 2,524.3 | 1,834.8 | 979.2 |
Intangible Assets
| 34,831 | 15,023 | 13,834 | 14,108 | 12,694 | 11,448 | 11,078 | 9,552 | 9,087 | 7,278 | 6,463 | 5,490 | 0 | 0 | 0 | 0 | 18,708 | 17,825 | 16,078 | 14,154 | 0 | 172.3 | 186.8 | 181.1 | 142.3 | 143.7 | 134.1 | 129.2 |
Goodwill and Intangible Assets
| 127,704 | 90,897 | 76,336 | 72,452 | 70,355 | 64,861 | 61,408 | 57,096 | 51,864 | 47,057 | 38,280 | 34,422 | 31,455 | 25,193 | 22,324 | 22,662 | 18,708 | 17,825 | 16,078 | 14,154 | 14,933 | 16,385.8 | 16,557.8 | 12,259 | 3,388.1 | 2,668 | 1,968.9 | 1,108.4 |
Long Term Investments
| 1,034 | 1,049 | 696 | 597 | 2,546 | 2,371 | 2,211 | 2,118 | 1,887 | 1,852 | 1,475 | 1,499 | 1,325 | 891 | 289 | 297 | 76 | 201 | 128 | 0 | 210 | 0 | -729.7 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,991 | 1,313 | 1,264 | 1,338 | 1,205 | 1,354 | 1,355 | 1,899 | 1,434 | 1,555 | 1,677 | 1,370 | 786 | 702 | 814 | 757 | 881 | 1,089 | 1,349 | 793 | 507 | 485.7 | 378.3 | 420 | 326.6 | 319.8 | 334.4 | 0 |
Other Non-Current Assets
| 0 | 2 | 221 | 250 | 150 | 215 | 260 | 79 | 100 | 85 | 286 | 109 | 51 | 2 | 84 | 58 | 133 | 73 | 80 | 166 | 0 | 182.3 | 918.2 | 111.3 | 528.2 | 328 | 84.5 | 99.6 |
Total Non-Current Assets
| 148,485 | 107,170 | 90,707 | 86,178 | 86,487 | 76,991 | 73,299 | 69,257 | 62,847 | 58,260 | 48,109 | 43,003 | 39,301 | 32,210 | 29,061 | 29,726 | 25,143 | 24,309 | 23,337 | 20,276 | 20,979 | 23,228.8 | 24,066.1 | 17,601.3 | 7,198.3 | 6,093.6 | 4,947.2 | 2,870.2 |
Total Assets
| 197,479 | 154,564 | 129,975 | 117,428 | 118,050 | 106,568 | 99,444 | 95,282 | 86,177 | 79,998 | 65,763 | 59,856 | 55,373 | 45,389 | 42,618 | 44,960 | 37,732 | 35,557 | 33,692 | 29,322 | 29,827 | 33,260.6 | 34,669 | 26,097.2 | 11,289.4 | 9,218.8 | 7,692 | 4,684.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 11,320 | 10,469 | 9,527 | 7,027 | 7,908 | 7,893 | 7,811 | 7,443 | 6,553 | 5,699 | 4,393 | 3,883 | 3,796 | 3,123 | 2,682 | 2,909 | 2,503 | 2,143 | 1,949 | 1,521 | 1,489 | 1,546 | 1,574.1 | 1,407.3 | 646.7 | 532 | 450.7 | 264.5 |
Short Term Debt
| 11,276 | 10,588 | 6,124 | 4,598 | 6,611 | 8,232 | 6,151 | 3,929 | 4,574 | 4,636 | 4,875 | 3,301 | 7,427 | 2,792 | 1,869 | 7,496 | 5,258 | 6,281 | 6,966 | 5,594 | 3,821 | 5,172 | 4,074.5 | 1,398.4 | 77.9 | 132.5 | 88.7 | 21.6 |
Tax Payables
| 1,744 | 2,793 | 2,432 | 2,137 | 2,313 | 2,739 | 1,487 | 1,801 | 1,804 | 1,563 | 1,815 | 1,258 | 330 | 458 | 324 | 377 | 249 | 210 | 196 | 304 | 250 | 463.1 | 390.2 | 214.7 | 163.5 | 80.9 | 145.2 | 68.6 |
Deferred Revenue
| 3,519 | 2,973 | 12,710 | 11,265 | 10,390 | 2,739 | 7,910 | 8,282 | 7,176 | 6,681 | 6,425 | 6,241 | 5,698 | 4,059 | 3,960 | 4,380 | 3,458 | 3,275 | 3,007 | 2,393 | 2,112 | 463.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18,461 | 15,572 | 2,915 | 2,975 | 2,860 | 9,521 | 2,622 | 2,458 | 2,129 | 2,367 | 1,149 | 3,486 | 1,642 | 1,146 | 895 | 729 | 624 | 681 | 1,600 | 677 | 776 | 2,604.8 | 3,114.5 | 2,788.9 | 1,420.4 | 1,057.1 | 910.9 | 620.2 |
Total Current Liabilities
| 44,576 | 39,602 | 31,276 | 25,865 | 27,769 | 28,385 | 24,494 | 22,112 | 20,432 | 19,383 | 16,842 | 16,911 | 18,563 | 11,120 | 9,406 | 15,514 | 11,843 | 12,380 | 13,522 | 10,185 | 8,198 | 9,785.9 | 8,763.1 | 5,594.6 | 2,145 | 1,721.6 | 1,450.3 | 906.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 49,917 | 23,147 | 22,628 | 24,858 | 23,688 | 21,115 | 16,859 | 16,901 | 15,568 | 15,362 | 13,329 | 11,194 | 7,422 | 8,134 | 9,450 | 6,521 | 5,805 | 6,010 | 2,783 | 4,225 | 8,994 | 8,433.5 | 11,006.1 | 7,712.2 | 2,298.9 | 3,296 | 2,598.5 | 1,551.3 |
Deferred Revenue Non-Current
| 4,001 | 0 | 3,196 | 4,130 | 4,068 | 3,625 | 4,380 | 5,066 | 4,478 | 5,374 | 4,388 | 3,095 | 2,488 | 2,871 | 4,189 | 3,880 | 4,175 | 3,300 | 1,031 | 6,114 | 1,642 | 2,436.7 | 3,665.5 | 2,472.3 | 1,848.3 | 1,370.6 | 1,857.5 | 1,181.5 |
Deferred Tax Liabilities Non-Current
| 4,119 | 2,785 | 2,581 | 2,868 | 2,368 | 1,764 | 2,218 | 2,344 | 2,031 | 1,462 | 1,416 | 1,226 | 497 | 309 | 63 | 56 | 119 | 106 | 153 | 209 | 283 | 310.2 | 358.3 | 281.3 | 333.7 | 407.7 | 418.2 | 126.3 |
Other Non-Current Liabilities
| 3,221 | 3,004 | 703 | 828 | 1,003 | -221 | 836 | 1,634 | 2,089 | 2,319 | 976 | 704 | 2,668 | 2,134 | 176 | 151 | -79 | 116 | 1,790 | -1,859 | 16 | -417.8 | -1,451.3 | -1,250.3 | -940.3 | -324.4 | -973.7 | -499 |
Total Non-Current Liabilities
| 61,258 | 28,936 | 29,108 | 32,684 | 31,127 | 26,283 | 24,293 | 25,945 | 24,166 | 24,517 | 20,109 | 16,219 | 13,075 | 13,448 | 13,878 | 10,608 | 10,020 | 9,532 | 5,757 | 8,689 | 10,935 | 10,762.6 | 13,578.6 | 9,215.5 | 3,540.6 | 4,749.9 | 3,900.5 | 2,360.1 |
Total Liabilities
| 105,834 | 68,538 | 60,384 | 58,549 | 58,896 | 54,668 | 48,787 | 48,057 | 44,598 | 43,900 | 36,951 | 33,130 | 31,638 | 24,568 | 23,284 | 26,122 | 21,863 | 21,912 | 19,279 | 18,874 | 19,133 | 20,548.5 | 22,341.7 | 14,810.1 | 5,685.6 | 6,471.5 | 5,350.8 | 3,266.4 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 371 | 371 | 371 | 371 | 371 | 371 | 371 | 371 | 371 | 371 | 371 | 371 | 368 | 366 | 366 | 366 | 366 | 366 | 366 | 366 | 366 | 365.9 | 353.8 | 352.5 | 314.4 | 71.1 | 70.7 | 64.3 |
Retained Earnings
| 72,128 | 63,835 | 54,299 | 47,030 | 42,369 | 36,748 | 38,113 | 34,634 | 28,888 | 23,553 | 19,808 | 17,670 | 14,219 | 11,849 | 9,159 | 7,850 | 6,754 | 4,585 | 4,028 | 1,495 | 9 | 1,269.9 | 948.6 | 915.1 | 686.9 | 526 | 352.2 | 247.5 |
Accumulated Other Comprehensive Income/Loss
| 9,455 | 12,133 | 5,237 | 1,794 | 6,728 | 5,096 | 2,489 | 2,540 | 10,046 | 2,497 | -1,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,675 | 9,675 | 9,675 | 9,675 | 9,675 | 9,675 | 9,675 | 9,675 | 2,270 | 9,675 | 8,633 | 8,502 | 8,940 | 8,437 | 9,647 | 10,459 | 8,347 | 8,574 | 9,877 | 8,587 | 0 | 10,745.4 | 10,543.2 | 9,459.7 | 4,335.7 | 2,118.1 | 1,894.2 | 1,096.7 |
Total Shareholders Equity
| 91,629 | 86,014 | 69,582 | 58,870 | 59,143 | 51,890 | 50,648 | 47,220 | 41,575 | 36,096 | 28,812 | 26,543 | 23,527 | 20,652 | 19,172 | 18,675 | 15,467 | 13,525 | 14,271 | 10,448 | 10,678 | 12,381.2 | 11,845.6 | 10,727.3 | 5,337 | 2,715.2 | 2,317.1 | 1,408.5 |
Total Equity
| 91,645 | 86,026 | 69,591 | 58,879 | 59,154 | 51,900 | 50,657 | 47,225 | 41,579 | 36,098 | 28,812 | 26,726 | 23,735 | 20,821 | 19,334 | 18,838 | 15,668 | 13,585 | 14,342 | 10,448 | 10,694 | 12,712.1 | 12,327.3 | 11,287.1 | 5,603.8 | 2,747.3 | 2,341.2 | 1,418 |
Total Liabilities & Shareholders Equity
| 197,479 | 154,564 | 129,975 | 117,428 | 118,050 | 106,568 | 99,444 | 95,282 | 86,177 | 79,998 | 65,763 | 59,856 | 55,373 | 45,389 | 42,618 | 44,960 | 37,732 | 35,557 | 33,692 | 29,322 | 29,827 | 33,260.6 | 34,669 | 26,097.2 | 11,289.4 | 9,218.8 | 7,692 | 4,684.4 |