Assertio Holdings, Inc.
NASDAQ:ASRT
0.7967 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29.204 | 31.126 | 32.448 | 32.985 | 35.627 | 40.991 | 42.466 | 50.353 | 34.212 | 35.131 | 36.538 | 33.33 | 25.472 | 25.373 | 26.839 | 30.176 | 34.565 | 20.617 | 20.917 | 59.226 | 55.147 | 57.203 | 57.929 | 42.599 | 77.493 | 63.274 | 128.404 | 94.408 | 95.413 | 100.457 | 90.447 | 123.911 | 110.524 | 116.682 | 104.78 | 111.172 | 104.856 | 94.504 | 32.203 | 194.601 | 51.485 | 67.732 | 76.544 | 40.609 | 37.46 | 29.963 | 26.174 | 26.59 | 33.282 | 14.11 | 16.835 | 12.132 | 16.522 | 21.218 | 83.101 | 20.859 | 20.127 | 24.419 | 15.36 | 13.234 | 23.014 | 11.608 | 9.872 | 8.715 | 14.111 | 6.315 | 5.701 | 5.285 | 52.86 | 3.608 | 3.829 | 5.037 | 0.959 | 2.213 | 1.342 | 3.163 | 0.795 | 0.428 | 0.019 | 0.019 | 0.064 | 0 | 0.12 | 0.112 | 0.365 | 0.119 | 0.387 | 0.289 | 0.14 | 0.611 | 0.622 | 0.989 | 1.209 | 8.328 | 0.637 | 0.432 | 0.382 | 0.586 | 0.376 | 0.015 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Cost of Revenue
| 7.55 | 8.889 | 16.908 | 14.628 | 7.06 | 4.772 | 5.467 | 6.015 | 4.009 | 4.528 | 4.195 | 4.896 | 3.05 | 3.921 | 3.966 | 6.773 | 6.462 | 5.238 | 1.399 | 2.563 | 2.243 | 2.124 | 2.575 | 0.704 | 2.975 | 2.753 | 12.044 | 17.704 | 17.396 | 19.725 | 17.774 | 22.657 | 20.243 | 20.965 | 23.549 | 21.007 | 20.914 | 22.865 | 3.112 | 3.246 | 3.523 | 4.675 | 3.702 | 2.168 | 1.751 | 1.688 | 1.484 | 2.316 | 1.763 | 1.442 | 0.518 | 0.619 | 1.15 | 2.14 | 1.635 | 1.136 | 2.499 | 2.981 | 1.481 | 1.629 | 1.367 | 1.229 | 1.032 | 1.205 | 2.396 | 0.962 | 1.209 | 0.999 | 0.724 | 0.569 | 0.306 | 0.155 | 0.32 | 1.051 | 0.074 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.093 | -0.148 | -0.141 | -0.18 | -0.143 | -0.2 | -0.1 | -0.2 | -0.3 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 |
Gross Profit
| 21.654 | 22.237 | 15.54 | 18.357 | 28.567 | 36.219 | 36.999 | 44.338 | 30.203 | 30.603 | 32.343 | 28.434 | 22.422 | 21.452 | 22.873 | 23.403 | 28.103 | 15.379 | 19.518 | 56.663 | 52.904 | 55.079 | 55.354 | 41.895 | 74.518 | 60.521 | 116.36 | 76.704 | 78.017 | 80.732 | 72.673 | 101.254 | 90.281 | 95.717 | 81.231 | 90.165 | 83.942 | 71.639 | 29.091 | 191.355 | 47.962 | 63.057 | 72.842 | 38.441 | 35.709 | 28.275 | 24.69 | 24.274 | 31.519 | 12.668 | 16.317 | 11.513 | 15.372 | 19.078 | 81.466 | 19.723 | 17.628 | 21.438 | 13.879 | 11.605 | 21.647 | 10.379 | 8.84 | 7.51 | 11.715 | 5.353 | 4.492 | 4.286 | 52.136 | 3.039 | 3.523 | 4.882 | 0.638 | 1.163 | 1.268 | 2.255 | 0.795 | 0.428 | 0.019 | 0.019 | 0.064 | 0 | 0.12 | 0.112 | 0.365 | 0.119 | 0.387 | 0.289 | 0.14 | 0.611 | 0.622 | 0.989 | 1.209 | 8.328 | 0.756 | 0.525 | 0.53 | 0.726 | 0.556 | 0.159 | 0.3 | 0.2 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Gross Profit Ratio
| 0.741 | 0.714 | 0.479 | 0.557 | 0.802 | 0.884 | 0.871 | 0.881 | 0.883 | 0.871 | 0.885 | 0.853 | 0.88 | 0.845 | 0.852 | 0.776 | 0.813 | 0.746 | 0.933 | 0.957 | 0.959 | 0.963 | 0.956 | 0.983 | 0.962 | 0.956 | 0.906 | 0.812 | 0.818 | 0.804 | 0.803 | 0.817 | 0.817 | 0.82 | 0.775 | 0.811 | 0.801 | 0.758 | 0.903 | 0.983 | 0.932 | 0.931 | 0.952 | 0.947 | 0.953 | 0.944 | 0.943 | 0.913 | 0.947 | 0.898 | 0.969 | 0.949 | 0.93 | 0.899 | 0.98 | 0.946 | 0.876 | 0.878 | 0.904 | 0.877 | 0.941 | 0.894 | 0.895 | 0.862 | 0.83 | 0.848 | 0.788 | 0.811 | 0.986 | 0.842 | 0.92 | 0.969 | 0.666 | 0.525 | 0.945 | 0.713 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.186 | 1.215 | 1.388 | 1.24 | 1.478 | 10.362 | 3 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
Reseach & Development Expenses
| 1.005 | 0.798 | 0.733 | 1.024 | 1.316 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1.316 | 1.626 | 1.041 | 5.575 | 1.476 | 1.263 | 1.793 | 2.207 | 2.127 | 2.18 | 1.528 | 26.159 | 1.761 | 5.614 | 5.084 | 9.154 | 10.412 | 7.116 | 5.949 | 61.24 | 4.629 | 4.714 | 1.858 | 2.033 | 1.644 | 1.397 | 2.042 | 2.024 | 1.339 | 1.412 | 3.298 | 3.185 | 5.27 | 3.525 | 3.482 | 2.782 | 3.208 | 4.043 | 5.154 | 5.751 | 4.602 | 4.57 | 5.187 | 4.953 | 9.3 | 10.024 | 10.021 | 9.52 | 6.998 | 4.68 | 6.069 | 3.912 | 4.724 | 6.129 | 8.572 | 8.003 | 6.436 | 6.768 | 5.684 | 3.603 | 4.696 | 5.054 | 5.017 | 4.067 | 5.179 | 6.405 | 5.708 | 8.419 | 6.421 | 6.295 | 5.765 | 8.926 | 6.252 | 4.949 | 4.588 | 4.222 | 4.392 | 4.192 | 2.656 | 2.67 | 1.83 | 1.716 | 1.273 | 1.134 | 1.1 | 0.8 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 19.065 | 0 | 0 | 0 | 10.306 | 0 | 0 | 0 | 11.477 | 0 | 0 | 0 | 23.133 | 25.746 | 28.131 | 0 | 22.149 | 0 | 0 | 0 | 24.668 | 0 | 0 | 0 | 44.618 | 0 | 0 | 0 | 44.362 | 0 | 0 | 0 | 56.037 | 0 | 0 | 0 | 27.16 | 0 | 0 | 0 | 25.071 | 0 | 0 | 0 | 24.021 | 26.832 | 25.021 | 21.773 | 21.538 | 15.451 | 9.976 | 7.241 | 5.109 | 4.313 | 4.541 | 3.55 | 0 | 4.182 | 4.305 | 4.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | -1.861 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.8 | 0 | 31.308 | 0 | 3.7 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.023 | 11.055 | 10.262 | 7.65 | 6.791 | 8.099 | 8.879 | 0 | 6.749 | 5.64 | 4.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.726 | 18.385 | 18.424 | 23.465 | 21.005 | 16.771 | 16.904 | 13.706 | 11.9 | 10.543 | 10.638 | 13.277 | 9.313 | 26.235 | 7.73 | 21.272 | 25.746 | 28.131 | 27.314 | 22.949 | 36.117 | 24.755 | 25.045 | 25.468 | 33.409 | 31.308 | 29.033 | 48.318 | 48.85 | 50.01 | 48.519 | 48.462 | 51.574 | 51.903 | 52.559 | 58.337 | 49.065 | 57.408 | 34.542 | 28.96 | 27.078 | 32.573 | 32.517 | 27.471 | 26.374 | 25.368 | 25.963 | 24.021 | 26.832 | 25.021 | 21.773 | 21.538 | 21.474 | 21.031 | 17.503 | 12.759 | 11.104 | 12.64 | 12.429 | 10.367 | 10.931 | 9.945 | 9.002 | 9.399 | 5.25 | 5.241 | 6.507 | 5.661 | 8.483 | 6.323 | 6.227 | 6.51 | 7.327 | 4.898 | 3.931 | 3.199 | 3.508 | 3.216 | 1.716 | 1.664 | 1.37 | 1.133 | 1.012 | 1.072 | 0.799 | 0.839 | 0.77 | 1.258 | 2.167 | 1.32 | 0.63 | 0.719 | 0.577 | 0.651 | 0.587 | 0.591 | 0.438 | 0.494 | 0.503 | 0.472 | 0.4 | 0.5 | 0.5 | 0.9 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0 | 0 |
Other Expenses
| 6.971 | 6.671 | 0.716 | 1.179 | 0.138 | 0.661 | 6.284 | 8.171 | 7.969 | -0.095 | 8.501 | -0.503 | 0.344 | 0.137 | 0.269 | 0.346 | 0.253 | -0.499 | -3.325 | 6.561 | -0.764 | -1.24 | 25.444 | 25.443 | 25.443 | 25.444 | 25.444 | 25.541 | 25.734 | 25.735 | 25.735 | 25.734 | 0.113 | 27.037 | 27.037 | 0.417 | 27.013 | 0.061 | 2.54 | 2.54 | -1.887 | 2.542 | -0.599 | 0.049 | 1.158 | 0.963 | 0.962 | 0.076 | 0.958 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | 0 | -29.584 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.49 | 0.118 | 0.093 | 0.148 | 0.141 | 0.18 | 0.143 | 0.2 | 0.1 | 0.2 | 0.3 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Operating Expenses
| 24.702 | 25.854 | 19.157 | 24.489 | 32.505 | 23.558 | 23.188 | 21.877 | 19.869 | 18.512 | 19.139 | 20.452 | 16.488 | 33.453 | 14.277 | 28.048 | 32.649 | 34.612 | 36.15 | 53.967 | 63.037 | 51.461 | 52.282 | 53.118 | 60.979 | 58.932 | 56.005 | 100.018 | 76.345 | 81.359 | 79.338 | 83.35 | 89.023 | 86.056 | 85.545 | 146.637 | 80.707 | 88.853 | 38.94 | 33.533 | 31.262 | 36.512 | 37.098 | 30.961 | 28.871 | 27.743 | 30.223 | 28.165 | 33.06 | 28.651 | 25.255 | 24.32 | 24.682 | 25.074 | 22.657 | 18.51 | 15.706 | 17.21 | 17.616 | 15.32 | 20.231 | 19.969 | 19.023 | 18.919 | 12.248 | 2.421 | 12.576 | -20.011 | 8.207 | 12.452 | 14.799 | 14.513 | 13.763 | 11.666 | 9.615 | 6.802 | 8.204 | 8.27 | 6.733 | 5.731 | 6.549 | 7.538 | 6.72 | 9.49 | 7.221 | 7.134 | 6.535 | 10.183 | 8.419 | 6.269 | 5.218 | 4.941 | 4.969 | 12.333 | 3.361 | 3.354 | 2.416 | 2.351 | 1.955 | 1.749 | 1.7 | 1.4 | 1.4 | 1.9 | 1 | 0.9 | 0.8 | 0.8 | 0.4 | 0 | 0 |
Operating Income
| -3.048 | -3.617 | -3.617 | -6.132 | -228.271 | 12.42 | 14.613 | 21.73 | 10.256 | 10.791 | 11.559 | 7.982 | 5.934 | -12.001 | 7.507 | -33.096 | -4.814 | -25.752 | -16.632 | -190.985 | -10.133 | 3.618 | 3.072 | -13.082 | 9.628 | -4.225 | 51.338 | -32.685 | 1.238 | -4.068 | -6.665 | 17.904 | 1.258 | 9.661 | -4.314 | -26.572 | 3.235 | -17.214 | -9.849 | 157.822 | 16.7 | 26.545 | 35.744 | 7.48 | 6.838 | 0.532 | -5.533 | -3.891 | -1.541 | -15.983 | -8.938 | -12.807 | -9.31 | -5.996 | 98.809 | 1.213 | 1.922 | 4.228 | -3.737 | -3.715 | 1.416 | -9.59 | -10.183 | -11.409 | -0.533 | 2.932 | -8.084 | 24.297 | 43.929 | -9.413 | -11.276 | -9.631 | -13.125 | -10.503 | -8.348 | -4.547 | -7.409 | -7.842 | -6.714 | -5.712 | -6.485 | -7.538 | -6.6 | -9.378 | -6.856 | -7.016 | -6.148 | -9.894 | -8.279 | -5.659 | -4.596 | -3.952 | -3.76 | -4.005 | -2.605 | -2.829 | -1.886 | -1.625 | -1.399 | -1.59 | -1.4 | -1.2 | -1.1 | -1.3 | -0.8 | -0.7 | -0.6 | -0.6 | -0.3 | 0.2 | 0.2 |
Operating Income Ratio
| -0.104 | -0.116 | -0.111 | -0.186 | -6.407 | 0.303 | 0.344 | 0.432 | 0.3 | 0.307 | 0.316 | 0.239 | 0.233 | -0.473 | 0.28 | -1.097 | -0.139 | -1.249 | -0.795 | -3.225 | -0.184 | 0.063 | 0.053 | -0.307 | 0.124 | -0.067 | 0.4 | -0.346 | 0.013 | -0.04 | -0.074 | 0.144 | 0.011 | 0.083 | -0.041 | -0.239 | 0.031 | -0.182 | -0.306 | 0.811 | 0.324 | 0.392 | 0.467 | 0.184 | 0.183 | 0.018 | -0.211 | -0.146 | -0.046 | -1.133 | -0.531 | -1.056 | -0.563 | -0.283 | 1.189 | 0.058 | 0.095 | 0.173 | -0.243 | -0.281 | 0.062 | -0.826 | -1.032 | -1.309 | -0.038 | 0.464 | -1.418 | 4.597 | 0.831 | -2.609 | -2.945 | -1.912 | -13.689 | -4.745 | -6.22 | -1.438 | -9.319 | -18.301 | -358.089 | -304.653 | -101.174 | 0 | -55.128 | -83.875 | -18.807 | -59.135 | -15.887 | -34.239 | -59.165 | -9.268 | -7.392 | -3.994 | -3.111 | -0.481 | -4.087 | -6.543 | -4.938 | -2.774 | -3.716 | -103.769 | -14 | -12 | -11 | -4.333 | -4 | -7 | -6 | -6 | -3 | 1 | 1 |
Total Other Income Expenses Net
| 0.171 | 0.092 | -0.041 | 0.424 | -0.614 | -0.09 | -10.238 | -2.044 | -2.05 | -2.364 | -1.782 | -2.941 | -2.151 | -2.468 | -2.415 | -2.252 | -2.797 | -18.219 | 59.91 | -6.56 | 11.749 | -16.082 | -17.163 | -16.389 | 45.487 | -16.943 | -17.839 | -1.289 | -17.743 | -22.84 | -19.874 | -20.362 | -20.194 | -25.858 | -22.597 | -22.284 | -22.572 | -22.017 | -5.965 | -5.977 | -6.251 | -5.499 | -5.978 | -4.439 | -0.258 | 0.006 | -0.046 | 0.076 | 0.057 | 0.204 | 0.143 | -0.289 | 0.386 | 0.318 | 40.01 | 0.487 | -0.03 | -0.101 | -0.089 | 0.106 | -0.059 | -0.027 | 0.029 | 0.177 | 0.266 | 0.548 | 0.803 | 0.769 | 0.638 | 0.456 | 0.41 | 0 | 0.492 | 0.08 | 0 | 0.634 | 0.442 | 1.059 | -0.061 | -0.147 | -0.119 | 0 | -0.081 | 0 | 0 | -0 | -0.005 | 18 | -0.428 | -1.195 | -0.958 | -0.846 | -0.876 | -0.929 | -0.585 | -0.684 | -0.513 | -0.66 | -0.33 | 1.59 | 0 | 0 | 0.102 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.3 | -0.2 | -0.2 |
Income Before Tax
| -2.877 | -3.525 | -4.378 | -31.905 | -228.885 | 12.33 | -5.594 | 8.576 | 4.384 | 8.427 | 9.777 | 5.042 | 3.783 | -14.469 | 5.092 | -35.348 | -9.472 | -43.971 | 43.278 | -197.545 | 1.616 | -12.464 | -14.091 | -29.471 | 55.115 | -21.168 | 33.499 | -33.975 | -16.505 | -26.908 | -26.539 | -2.458 | -18.936 | -16.197 | -26.911 | -48.856 | -19.337 | -39.231 | -15.814 | 151.845 | 10.449 | 21.046 | 29.766 | 3.041 | 6.58 | 0.538 | -5.579 | -3.815 | -1.484 | -15.779 | -8.795 | -13.096 | -8.924 | -5.678 | 98.819 | 1.7 | 1.892 | 4.127 | -3.826 | -3.609 | 1.357 | -9.617 | -10.154 | -11.232 | -0.267 | 3.48 | -7.281 | 25.066 | 44.567 | -8.957 | -10.866 | 0 | -12.633 | -10.423 | 0 | -3.913 | -6.967 | -6.783 | -6.775 | -5.86 | -6.604 | 0 | -6.681 | 0 | 0 | -7.016 | -6.153 | 8.106 | -8.707 | -6.854 | -5.554 | -4.797 | -4.636 | -4.934 | -3.235 | -3.513 | -2.399 | -2.284 | -1.729 | 0 | 0 | 0 | -1 | -1.2 | -0.7 | -0.6 | -0.5 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.099 | -0.113 | -0.135 | -0.967 | -6.424 | 0.301 | -0.132 | 0.17 | 0.128 | 0.24 | 0.268 | 0.151 | 0.149 | -0.57 | 0.19 | -1.171 | -0.274 | -2.133 | 2.069 | -3.335 | 0.029 | -0.218 | -0.243 | -0.692 | 0.711 | -0.335 | 0.261 | -0.36 | -0.173 | -0.268 | -0.293 | -0.02 | -0.171 | -0.139 | -0.257 | -0.439 | -0.184 | -0.415 | -0.491 | 0.78 | 0.203 | 0.311 | 0.389 | 0.075 | 0.176 | 0.018 | -0.213 | -0.143 | -0.045 | -1.118 | -0.522 | -1.079 | -0.54 | -0.268 | 1.189 | 0.081 | 0.094 | 0.169 | -0.249 | -0.273 | 0.059 | -0.828 | -1.029 | -1.289 | -0.019 | 0.551 | -1.277 | 4.743 | 0.843 | -2.483 | -2.838 | 0 | -13.176 | -4.709 | 0 | -1.237 | -8.763 | -15.83 | -361.357 | -312.512 | -103.036 | 0 | -55.802 | 0 | 0 | -59.136 | -15.901 | 28.05 | -62.226 | -11.225 | -8.933 | -4.849 | -3.836 | -0.592 | -5.075 | -8.126 | -6.282 | -3.901 | -4.593 | 0 | 0 | 0 | -10 | -4 | -3.5 | -6 | -5 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.044 | 0.149 | 0.132 | 25.479 | 50.659 | 3.86 | -2.11 | -79.975 | 0.21 | 0.593 | 0.713 | 0.433 | 0.046 | -0.3 | 0.548 | -10.995 | 1.05 | -9.472 | 2.048 | -4.919 | -1.715 | 1.141 | 0.21 | -5.333 | 6.845 | -0.12 | -0.325 | -0.87 | -0.513 | -0.249 | 0.202 | 41.91 | -6.042 | -5.656 | -5.994 | -18.189 | -7.552 | -17.578 | -4.181 | 57.222 | 3.995 | 8.3 | 11.827 | -38.76 | 0.066 | 0.06 | -0.099 | -0.111 | 0.011 | 0.001 | 0.009 | 0.741 | -0.348 | 0.001 | 0.002 | -0.008 | 0.001 | 0.001 | 0.001 | 0.002 | -0.016 | -0.002 | 0.001 | -0.003 | 0.004 | -0.548 | 0 | 0.34 | 0.248 | 0.003 | 0.001 | -0.275 | -0.492 | -0.586 | -0.595 | 0.092 | 0 | -1.029 | 0 | 0 | 0.099 | 0.092 | 0.081 | 0.13 | 0.18 | 0.152 | 0.149 | 0.203 | 0.136 | 0.147 | 0.958 | 0.09 | -0.047 | 0.107 | 0.585 | 0.669 | 0.493 | 0.555 | 0.249 | 12.018 | 0.1 | 0 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | 0.4 | 0.2 | 0.2 |
Net Income
| -2.921 | -3.674 | -4.51 | -57.384 | -279.544 | 8.47 | -3.484 | 88.553 | 4.174 | 7.834 | 9.064 | 4.606 | 3.737 | -14.169 | 4.544 | -24.353 | -10.522 | -34.499 | 41.23 | -192.626 | 3.331 | -13.605 | -14.301 | -24.138 | 53.61 | -21.048 | 33.824 | -33.104 | -15.992 | -26.659 | -26.741 | -44.368 | -12.894 | -10.541 | -20.917 | -30.667 | -11.785 | -21.653 | -11.633 | 94.623 | 6.454 | 12.746 | 17.939 | 41.801 | 6.514 | 0.478 | -5.48 | -3.704 | -1.495 | -15.78 | -8.804 | -13.837 | -8.576 | -5.679 | 98.817 | 1.708 | 1.891 | 4.126 | -3.827 | -3.611 | 1.373 | -9.615 | -10.155 | -11.229 | -0.271 | 3.3 | -7.281 | 24.552 | 44.145 | -8.96 | -10.866 | -9.356 | -12.633 | -9.917 | -7.753 | -3.913 | -6.967 | -6.812 | -6.775 | -5.86 | -6.703 | -7.63 | -6.681 | -9.508 | -7.037 | -7.168 | -6.303 | 7.903 | -8.844 | -7 | -5.554 | -4.887 | -4.589 | -4.934 | -3.19 | -3.497 | -2.379 | -2.179 | -1.647 | -13.609 | -1.5 | -1.2 | -1 | -1.1 | -0.6 | -0.6 | -0.5 | -0.4 | -0.4 | -0.2 | -0.2 |
Net Income Ratio
| -0.1 | -0.118 | -0.139 | -1.74 | -7.846 | 0.207 | -0.082 | 1.759 | 0.122 | 0.223 | 0.248 | 0.138 | 0.147 | -0.558 | 0.169 | -0.807 | -0.304 | -1.673 | 1.971 | -3.252 | 0.06 | -0.238 | -0.247 | -0.567 | 0.692 | -0.333 | 0.263 | -0.351 | -0.168 | -0.265 | -0.296 | -0.358 | -0.117 | -0.09 | -0.2 | -0.276 | -0.112 | -0.229 | -0.361 | 0.486 | 0.125 | 0.188 | 0.234 | 1.029 | 0.174 | 0.016 | -0.209 | -0.139 | -0.045 | -1.118 | -0.523 | -1.141 | -0.519 | -0.268 | 1.189 | 0.082 | 0.094 | 0.169 | -0.249 | -0.273 | 0.06 | -0.828 | -1.029 | -1.288 | -0.019 | 0.523 | -1.277 | 4.646 | 0.835 | -2.483 | -2.838 | -1.857 | -13.176 | -4.481 | -5.776 | -1.237 | -8.763 | -15.899 | -361.357 | -312.512 | -104.581 | 0 | -55.802 | -85.036 | -19.302 | -60.416 | -16.286 | 27.348 | -63.201 | -11.465 | -8.933 | -4.94 | -3.797 | -0.592 | -5.004 | -8.09 | -6.229 | -3.722 | -4.377 | -887.897 | -15 | -12 | -10 | -3.667 | -3 | -6 | -5 | -4 | -4 | -1 | -1 |
EPS
| -0.031 | -0.039 | -0.048 | -0.61 | -3.42 | 0.15 | -0.068 | 1.83 | 0.073 | 0.17 | 0.2 | 0.1 | 0.08 | -0.32 | 0.12 | -0.81 | -0.35 | -1.4 | 2.04 | -10.59 | 0.2 | -0.84 | -0.89 | -1.51 | 3.04 | -1.32 | 2.12 | -2.1 | -1.02 | -1.72 | -1.72 | -2.89 | -0.84 | -0.69 | -1.37 | -2.03 | -0.78 | -1.44 | -0.8 | 6.44 | 0.44 | 0.88 | 1.24 | 2.92 | 0.44 | 0.04 | -0.4 | -0.26 | -0.11 | -1.13 | -0.63 | -1 | -0.62 | -0.42 | 7.4 | 0.13 | 0.16 | 0.32 | -0.29 | -0.28 | 0.12 | -0.75 | -0.79 | -0.88 | -0.023 | 0.28 | -0.61 | 2.07 | 3.72 | -0.78 | -1.03 | -0.89 | -1.21 | -0.96 | -0.76 | -0.39 | -0.7 | -0.69 | -0.69 | -0.6 | -0.77 | -0.88 | -0.77 | -1.1 | -1.09 | -1.21 | -1.53 | 1.92 | -2.18 | -2 | -1.87 | -1.69 | -1.59 | -2.15 | -1.48 | -1.62 | -1.32 | -1.21 | -0.94 | -7.74 | -0.92 | -0.72 | -0.62 | -0.7 | -0.4 | -0.36 | -0.32 | -0.26 | -0.32 | -0.2 | -0.2 |
EPS Diluted
| -0.031 | -0.039 | -0.048 | -0.61 | -3.42 | 0.12 | -0.068 | 1.32 | 0.073 | 0.16 | 0.2 | 0.1 | 0.08 | -0.32 | 0.12 | -0.81 | -0.35 | -1.4 | 2.04 | -10.58 | 0.2 | -0.84 | -0.89 | -1.51 | 2.6 | -1.32 | 1.92 | -2.1 | -1.02 | -1.71 | -1.72 | -2.88 | -0.84 | -0.69 | -1.37 | -2.02 | -0.78 | -1.44 | -0.78 | 4.92 | 0.44 | 0.84 | 1.2 | 2.88 | 0.44 | 0.04 | -0.39 | -0.26 | -0.11 | -1.13 | -0.63 | -1 | -0.62 | -0.42 | 7.08 | 0.12 | 0.16 | 0.32 | -0.29 | -0.28 | 0.12 | -0.75 | -0.79 | -0.88 | -0.023 | 0.28 | -0.61 | 2.07 | 3.68 | -0.78 | -1.03 | -0.89 | -1.21 | -0.96 | -0.76 | -0.38 | -0.7 | -0.69 | -0.69 | -0.6 | -0.77 | -0.88 | -0.77 | -1.1 | -1.09 | -1.21 | -1.53 | 1.92 | -2.18 | -2 | -1.87 | -1.65 | -1.59 | -2.15 | -1.48 | -1.62 | -1.32 | -1.21 | -0.94 | -7.74 | -0.92 | -0.72 | -0.62 | -0.7 | -0.4 | -0.36 | -0.32 | -0.26 | -0.32 | -0.2 | -0.2 |
EBITDA
| 4.595 | 3.944 | 2.114 | -26.243 | -217.749 | 19.565 | 2.012 | 18.261 | 14.605 | 18.865 | 20.805 | 14.893 | 13.653 | -4.346 | 14.623 | -25.835 | -0.235 | -37.112 | -8.365 | -158.675 | 15.803 | 29.345 | 28.374 | 12.839 | 40.335 | 22.701 | 87.031 | 10.291 | 26.597 | 16.927 | 19.403 | 44.347 | 29.019 | 37.219 | 23.484 | 1.653 | 31.659 | 10.179 | -6.744 | 160.799 | 20.297 | 31.371 | 40.288 | 9.425 | 8.362 | 1.875 | -4.168 | -2.659 | -0.36 | -15.674 | -8.69 | -12.908 | -8.801 | -5.591 | 59.037 | 1.909 | 2.143 | 4.284 | -3.49 | -3.374 | 1.597 | -9.354 | -9.655 | -11.151 | -0.274 | 3.348 | -7.869 | 24.475 | 44.147 | -9.17 | -11.05 | -9.32 | -12.92 | -10.016 | -7.97 | -4.547 | -7.054 | -7.581 | -6.163 | -5.269 | -6.151 | -7.095 | -6.119 | -9.301 | -6.273 | -6.892 | -5.887 | -9.69 | -8.093 | -5.478 | -4.421 | -3.799 | -3.584 | -3.863 | -2.465 | -2.736 | -1.738 | -1.484 | -1.219 | -1.447 | -1.3 | -1.1 | -0.928 | -1 | -0.9 | -0.6 | -0.5 | -0.5 | -0.3 | 0.2 | 0.2 |
EBITDA Ratio
| 0.157 | 0.127 | 0.065 | -0.037 | 0.184 | 0.483 | 0.497 | 0.594 | 0.537 | 0.574 | 0.614 | 0.44 | 0.537 | -0.173 | 0.584 | 0.074 | 0.054 | -0.722 | -0.568 | 0.586 | 0.264 | 0.488 | 0.502 | 0.339 | 0.531 | 0.428 | 0.681 | 0.024 | 0.294 | 0.259 | 0.22 | 0.354 | 0.257 | 0.32 | 0.224 | -0.261 | 0.295 | 0.101 | -0.212 | 0.825 | 0.337 | 0.437 | 0.492 | 0.222 | 0.224 | 0.063 | -0.159 | -0.11 | -0.011 | -1.111 | -0.508 | -1.064 | -0.539 | -0.266 | 0.71 | 0.092 | 0.106 | 0.175 | -0.237 | -0.255 | 0.069 | -0.806 | -0.978 | -1.28 | -0.019 | -0.657 | -1.38 | -0.967 | 0.741 | -2.542 | -2.886 | -1.85 | -13.476 | -4.562 | -5.939 | -1.438 | -8.872 | -20.015 | -328.668 | -281.037 | -95.963 | 0 | -51.106 | -83.185 | -17.208 | -58.093 | -15.213 | -33.533 | -57.834 | -8.972 | -5.805 | -3.84 | -2.966 | -0.464 | -2.878 | -4.746 | -3.206 | -1.407 | -2.361 | -94.407 | -12 | -11 | -10 | -3.667 | -4.5 | -7 | -6 | -5 | -3 | 1 | 1 |