Assertio Holdings, Inc.
NASDAQ:ASRT
0.7967 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.921 | -3.674 | -4.51 | -57.384 | -279.544 | 8.47 | -3.484 | 88.553 | 4.174 | 7.834 | 9.064 | 4.606 | 3.738 | -14.169 | 4.544 | -24.353 | -10.522 | -34.499 | 41.23 | -192.626 | 3.331 | -13.605 | -14.301 | -24.138 | 48.27 | -21.048 | 33.824 | -33.104 | -15.992 | -26.659 | -26.741 | -44.368 | -12.894 | -10.541 | -20.917 | -30.668 | -11.784 | -21.653 | -11.633 | -52.333 | -13.316 | -20.552 | -24.845 | 23.697 | 6.514 | 0.478 | -5.48 | -3.704 | -1.495 | -15.78 | -8.804 | -13.837 | -8.576 | -5.679 | 98.817 | 1.708 | 1.891 | 4.124 | -3.827 | -3.611 | 1.373 | -9.615 | -10.155 | -11.229 | -0.272 | 3.48 | -7.281 | 24.726 | 44.319 | -8.96 | -10.866 | -9.356 | -12.633 | -9.917 | -7.753 | -3.913 | -6.967 | -6.812 | -6.775 | -5.86 | -6.703 | -7.63 | -6.681 | -9.508 | -7.037 | -7.168 | -6.303 | 7.903 | -8.844 | -7 | -5.554 | -4.887 | -4.589 | -4.934 | -3.19 | -3.497 | -2.379 | -2.179 | -1.647 | -13.609 | -1.4 | -1.2 | -1 | -1.1 | -0.6 | -0.6 | -0.5 | -0.4 |
Depreciation & Amortization
| 6.711 | 6.711 | 5.731 | 4.907 | 10.357 | 6.48 | 6.484 | 8.363 | 8.122 | 8.164 | 8.699 | 7.379 | 7.412 | 7.474 | 6.812 | 6.963 | 6.149 | 5.251 | 8.068 | 25.721 | 25.722 | 25.513 | 25.99 | 25.697 | 26.913 | 26.898 | 26.918 | 26.471 | 26.34 | 26.342 | 26.349 | 26.356 | 27.683 | 27.668 | 27.668 | 27.807 | 27.638 | 27.332 | 2.96 | 2.962 | 2.993 | 3.026 | 3.044 | 2.045 | 1.524 | 1.297 | 1.295 | 1.156 | 1.085 | 0.082 | 0.238 | 0.188 | 0.109 | -0.026 | 0.149 | 0.108 | 0.121 | 0.057 | 0.153 | 0.022 | 0.266 | 0.306 | 0.214 | 0.258 | 0.259 | 0.416 | 0.215 | 0.178 | 0.218 | 0.243 | 0.226 | 0.312 | 0.204 | 0.487 | 0.377 | -0.092 | 0.355 | 0.325 | 0.552 | 0.443 | 0.334 | 0.443 | 0.482 | 0.077 | 0.583 | 0.124 | 0.261 | 0.204 | 0.186 | 0.18 | 0.175 | 0.153 | 0.176 | 0.142 | 0.14 | 0.093 | 0.148 | 0.141 | 0.18 | 0.143 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 29.009 | 48.577 | -0.018 | -1.367 | -80.375 | 0 | 0 | 0 | 1.454 | -0.226 | -0.011 | 0.151 | -8.424 | 0.753 | 16.365 | -70.35 | -0.131 | -16.952 | -0.157 | 0.359 | 0.364 | 0.819 | 0 | 0.084 | -16.158 | 0.235 | 7.048 | 0.151 | 38.483 | -5.594 | -6.215 | -6.384 | -30.928 | -1.901 | -5.832 | -5.505 | 56.205 | 7.144 | 10.061 | 13.968 | -103.235 | 0.089 | 0.154 | 0 | -25.732 | 1.278 | 16.172 | 8.804 | 0 | 8.576 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.296 | 1.408 | 1.207 | 2.642 | 1.9 | 2.205 | 2.446 | 2.388 | 2.4 | 1.734 | 0.982 | 0.949 | 0.867 | 0.957 | 0.772 | 3.886 | 1.511 | 3.593 | 1.934 | 2.256 | 3.004 | 2.634 | 2.702 | 2.31 | 2.771 | 5.27 | 2.234 | 3.094 | 2.963 | 3.403 | 3.556 | 4.57 | 4.364 | 4.328 | 3.91 | 4.531 | 3.631 | 3.253 | 2.813 | 2.433 | 2.327 | 2.299 | 1.871 | 1.563 | 1.573 | 1.562 | 1.411 | 1.248 | 1.281 | 1.182 | 1.359 | 1.062 | 0.94 | 1.165 | 0.702 | 0.494 | 0.476 | 0.516 | 0.545 | 0.54 | 0.763 | 0.659 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.288 | 0.708 | 3.58 | 2.33 | -1.328 | 0.804 | -1.666 | -5.893 | -9.248 | -4.85 | 6.977 | -12.303 | -7.478 | 4.47 | -15.982 | -4.04 | -14.29 | -11.417 | -14.465 | -21.281 | 16.38 | -0.661 | 4.956 | 4.8 | -13.396 | -3.316 | -95.286 | 17.404 | -20.229 | 8.013 | 13.15 | 7.292 | -1.62 | 2.868 | -25.613 | 59.619 | 28.604 | 34.596 | 7.013 | -9.473 | -5 | 7.034 | -64.519 | 69.171 | 4.03 | -2.108 | -2.006 | -4.398 | -1.056 | 0.076 | -4.308 | -2.143 | -2.177 | 6.826 | -19.87 | -1.208 | -2.282 | 1.234 | -6.491 | -3.728 | 2.67 | -0.706 | 22.146 | 6.622 | 8.213 | -0.357 | 0.575 | -2.418 | -34.605 | -2.9 | 2.159 | 5.944 | 2.008 | -0.931 | 0.985 | -2.89 | 54.162 | 1.27 | -0.247 | 0.394 | -0.297 | 1.175 | -0.332 | -0.755 | -1.053 | -2.25 | -0.946 | 3.108 | 1.975 | -0.577 | 0.78 | 1.355 | -0.404 | -0.229 | 0.404 | 0.303 | 0.423 | 0.038 | -0.619 | -0.095 | 0.4 | 0.4 | -0.1 | 0 | -0.1 | 0 | -0.2 | 0.3 |
Accounts Receivables
| -5.031 | 2.696 | 5.054 | 14.804 | 30.116 | 4.858 | -1.109 | -0.677 | 3.857 | 0.385 | -4.561 | -8.216 | 9.323 | -6.227 | 5.109 | -5.144 | -4.47 | -0.378 | 29.792 | 0.683 | -9.116 | 9.178 | -6.278 | 6.701 | -1.763 | 20.278 | 10.055 | 5.273 | 1.145 | -10.82 | 34.539 | -15.098 | -7.479 | -9.579 | 1.225 | -2.765 | -8.609 | -36.303 | 3.56 | -14.32 | -3.715 | 5.948 | -3.366 | -5.449 | -1.298 | 0.525 | -1.616 | 3.154 | -4.014 | -0.268 | 1.935 | 2.798 | 0.472 | 8.833 | -10.43 | 2.923 | -4.81 | 1.816 | -1.343 | 0.549 | -0.764 | -0.721 | -0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.813 | 0 | -2.344 | 3.925 | -2.387 | -2.909 | -3.602 | 1.014 | -2.578 | -3.007 | -2.022 | -2.049 | 1.362 | 2.324 | 2.631 | 0.501 | -1.304 | 2.893 | -2.381 | -0.103 | -0.408 | 0.235 | -0.04 | 0.505 | 0.696 | 0.39 | 7.457 | -2.145 | -0.218 | -0.383 | 0.873 | -2.199 | -1.173 | 0.415 | -0.761 | 1.796 | -1.623 | 7.579 | 1.577 | -1.164 | 0.49 | 0.711 | 1.652 | 1.41 | 0.649 | 1.363 | 0.844 | -1.679 | 0.235 | 0.256 | -1.158 | -2.103 | 1.721 | -1.549 | -1.894 | -0.608 | 0.514 | 1.284 | -0.195 | -0.411 | 0.211 | 0.536 | -0.053 | 0.16 | 0.539 | -1.341 | 1.057 | 0.588 | 0.542 | -0.002 | 0.092 | -2.102 | -1.123 | -0.507 | 0.151 | -0.243 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -3.628 | -1.493 | -0.134 | -7.825 | -26.429 | 5.196 | -0.29 | -3.015 | -6.948 | 1.266 | -1.511 | -6.294 | -18.472 | 12.816 | -16.749 | -10.122 | -5.11 | -2.827 | -10.51 | -32.527 | 32.271 | -2.529 | -12.361 | -5.539 | 16.251 | -10.807 | -33.515 | 14.212 | -11.513 | 8.698 | -17.833 | -1.028 | 13.201 | 11.139 | -17.45 | -51.502 | 45.443 | 57.234 | 1.898 | 9.644 | 0.088 | 4.376 | 0.968 | 73.132 | 3.23 | -4.044 | 1.551 | -2.355 | 3.864 | 2.243 | -1.543 | -6.806 | -0.526 | 4.121 | -0.89 | 3.013 | 1.575 | 0.817 | -2.241 | -1.725 | 5.908 | 2.178 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6.184 | -0.495 | 1.004 | -8.574 | -2.628 | -6.341 | 3.335 | -3.215 | -3.579 | -3.494 | 15.071 | 4.256 | 0.309 | -4.443 | -6.973 | 10.725 | -3.406 | -11.105 | -31.366 | 10.666 | -6.367 | -7.545 | 23.635 | 3.133 | -28.58 | -13.177 | -79.283 | 0.064 | -9.643 | 10.518 | -4.429 | 25.617 | -6.169 | 0.893 | -8.627 | 112.09 | -6.607 | 6.086 | -0.022 | -3.633 | -1.863 | -4.001 | -63.773 | 0.078 | 1.449 | 0.048 | -2.785 | -3.518 | -1.141 | -2.155 | -3.542 | 3.968 | -3.844 | -4.579 | -6.656 | -6.536 | 0.439 | -2.683 | -2.712 | -2.141 | -2.685 | -2.699 | 22.376 | 6.462 | 7.674 | 0.984 | -0.482 | -3.006 | -35.147 | -2.898 | 2.067 | 8.047 | 3.131 | -0.424 | 0.834 | -2.647 | 54.679 | 1.27 | -0.247 | 0.394 | -0.297 | 1.175 | -0.332 | -0.755 | -1.053 | -2.25 | -0.946 | 3.108 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.833 | 2.234 | 11.593 | 24.203 | 222.652 | 0.66 | 20.304 | 13.661 | 4.597 | 1.32 | 1.704 | 2.046 | 0.341 | 2.243 | -0.523 | 19.986 | 1.968 | 0.611 | 8.52 | 193.916 | 2.426 | 7.79 | 7.489 | 6.729 | 5.395 | 5.134 | 5.251 | 29.555 | 3.477 | 3.958 | -0.459 | 5.231 | 4.459 | 9.969 | 4.798 | 27.692 | 2.571 | 1.877 | 1.859 | 3.372 | 5.16 | 5.06 | 5.162 | 6.091 | 0.396 | -0.219 | -0.088 | 25.712 | -1.495 | -15.082 | -8.804 | 0 | -8.575 | -5.679 | 98.817 | -0.046 | 1.891 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0.728 | 0.601 | 0.621 | 0.869 | 0.417 | 0.562 | 0.493 | 0.676 | 0.679 | 0.669 | 0.548 | 0.458 | 0.063 | -0.613 | 0.005 | 0.252 | 0.245 | 0.237 | 0.23 | 0.213 | 0.206 | 0.206 | 0.202 | 0.201 | 0.566 | 1.328 | 0.932 | 0.948 | 0.942 | 0.912 | 0.662 | 0.768 | 0.568 | 0.665 | 0.343 | 12.115 | -0.2 | 0.2 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 |
Operating Cash Flow
| -0.035 | 7.387 | 7.508 | 5.707 | 2.579 | 18.601 | 22.717 | 26.697 | 10.045 | 14.43 | 27.426 | 4.131 | 4.654 | 0.964 | -4.226 | -5.982 | -14.431 | -20.096 | -25.063 | 7.855 | 33.911 | 21.514 | 27.195 | 15.762 | 70.772 | 12.938 | -26.975 | 27.262 | -3.206 | 22.105 | 16.006 | 37.564 | 16.398 | 28.077 | -16.538 | 58.053 | 48.759 | 39.573 | -2.493 | 3.166 | -0.692 | 6.928 | -65.319 | -0.668 | 14.126 | 1.164 | -4.868 | -5.718 | -0.402 | -13.35 | -11.515 | -14.73 | -9.703 | 2.286 | 79.798 | 1.056 | 0.206 | 5.977 | -9.62 | -6.777 | 5.072 | -9.356 | 12.899 | -3.847 | 8.928 | 4.14 | -5.87 | 23.355 | 10.349 | -11.055 | -7.988 | -2.424 | -9.742 | -9.692 | -5.842 | -6.437 | 47.55 | -5.831 | -6.466 | -4.771 | -6.421 | -5.775 | -6.301 | -9.973 | -7.3 | -9.088 | -6.786 | 11.416 | -6.116 | -6.069 | -3.667 | -2.432 | -3.876 | -4.108 | -1.983 | -2.333 | -1.24 | -1.336 | -1.744 | -1.445 | -1 | -0.5 | -1 | -0.8 | -0.6 | -0.5 | -0.6 | -0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0.18 | 0 | -0.703 | -0.105 | -0.274 | -0.371 | -16.114 | -0.404 | -0.053 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.009 | 0.045 | -0.905 | -0.608 | -0.013 | -1.52 | -3.215 | -0.771 | -0.001 | -0.103 | -0.059 | -0.034 | -0.47 | -0.074 | -0.248 | -2.493 | -0.045 | -25.553 | -0.028 | -0.792 | -0.342 | 0.254 | -0.07 | -0.123 | -0.66 | -0.442 | -0.224 | -0.685 | -0.611 | -4.731 | -1.647 | -0.368 | -0.134 | -0.033 | -0.221 | -0.282 | -0.162 | -0.093 | -0.028 | -0.009 | -0.049 | 0.005 | -0.464 | -0.086 | -0.084 | -0.027 | -0.083 | -0.101 | -0.046 | -0.019 | -0.016 | -0.087 | -0.034 | -0.105 | -0.24 | -0.2 | -0.228 | -0.154 | -0.1 | -0.367 | -0.171 | -0.572 | -0.406 | -1.205 | -0.489 | -0.312 | -0.598 | -0.026 | -0.187 | -0.091 | -0.123 | -0.203 | -0.046 | -0.139 | -0.184 | -0.52 | -0.483 | -0.433 | -0.201 | -0.118 | -0.147 | -0.038 | 0 | -0.056 | -0.044 | -0.3 | -0.3 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -0.139 | 1.95 | -0.175 | -0.105 | -25.51 | -0.371 | -16.114 | -0.404 | -18.472 | 0 | 0 | 0 | -506.811 | 0 | 57.766 | 449.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | -550 | -500 | 0 | 0 | 0 | 0 | -48.725 | -4 | 0 | 0.15 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.811 | 0 | 0 | 0 | 0 | -4.201 | 0 | 0 | 0 | -3 | 0 | 0 | -1.203 | -4.683 | 0 | 0 | -19.957 | -22.291 | -20.582 | -5.988 | -54.056 | -44.045 | -15.536 | -2.572 | -67.051 | -2.037 | -3.128 | -1.538 | -13.483 | -3.279 | -2.689 | -18.295 | -8.469 | -1.53 | -3.849 | -24.614 | -41.287 | -59.098 | -63.15 | -31.627 | -15.215 | -17.531 | -6.033 | -32.546 | -26.365 | -36.392 | -18.287 | -63.523 | -18.849 | -59.552 | -1.004 | -22.202 | -28.799 | -17.083 | -11.043 | -10.551 | 0 | 0 | -11.548 | -8.524 | -20.321 | -31.293 | -4.142 | -8.441 | 0 | 0 | -16.81 | -4.747 | -23.245 | -1.036 | -12.301 | -4.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.323 | 0 | 0 | 0 | -0.664 | 0 | -0.023 | -1.6 | -1.6 | -1.5 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 23.534 | 0 | 0 | 0 | 2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 11.315 | 0.75 | 0 | 0 | 0 | 0 | 1.2 | 5.876 | 2.4 | 5.45 | 52.831 | 7 | 6.507 | 1.831 | 101.876 | 12.379 | 5.4 | 1.996 | 65.109 | 2.201 | 1.6 | 8.234 | 15.011 | 2.086 | 11.545 | 24.546 | 16.22 | 19.821 | 16.985 | 16.34 | 51.963 | 59.723 | 52.55 | 9.408 | 11.991 | 17.049 | 15.995 | 15.55 | 23.422 | 42.372 | 41.13 | 26.963 | 38.857 | 30.591 | 10.234 | 30.583 | 25.333 | 10.02 | 6.78 | 5.852 | 8.994 | 13.873 | 7.807 | 17.387 | 13.544 | 12.782 | 3.371 | 10.549 | 3.465 | 4.912 | 6.171 | 13.237 | 3.996 | 11.388 | 1.827 | 10.564 | 2.001 | 0 | 0 | 0 | 0 | 3.028 | 0.809 | 0.601 | 2.615 | 1.27 | 1.506 | 1.511 | 0.507 | 0 | 0 | 1 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -43.32 | 0 | -0.28 | 2.194 | 0.175 | 0.105 | -42.399 | 0.371 | -16.114 | -0.404 | -18.472 | 0 | 0 | 0 | -0.064 | 0 | 6 | 449.045 | 0 | 7.114 | -7.864 | 0 | 0 | -3 | 0 | 0.225 | -0.001 | 0.001 | -2.161 | 0.05 | -12.957 | -15.784 | -18.751 | 95.888 | -66.677 | -38.645 | -13.54 | 62.537 | -64.85 | -0.437 | 5.106 | 13.473 | -11.397 | -4 | 21.857 | -0.15 | 11.352 | 15.456 | -26.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.005 | -11.116 | 0 | 0 | -0.857 | -0.876 | -0.822 | -5.058 | -0.696 | -12.528 | -0.659 | -1.818 | 0 | 1.187 | 0 | -0.1 | 0 | 0 | 0 | -1.8 | 0 | 0 |
Investing Cash Flow
| -6.709 | -43.32 | 0 | -0.239 | 4.144 | -0.703 | -0.105 | -25.784 | -0.371 | -16.114 | -0.404 | -18.525 | 0 | 0 | 0 | -0.064 | -0.001 | 63.766 | 449.036 | 0.045 | 6.209 | -7.722 | -0.013 | -1.52 | -6.215 | -0.771 | 1.424 | 4.569 | -2.341 | 3.255 | 52.411 | -13.031 | -16.032 | -21.244 | 95.843 | -67.241 | -38.673 | -564.332 | -437.805 | -64.596 | -0.507 | 4.983 | 12.813 | -60.564 | 4.042 | 21.172 | -2.686 | 6.621 | 13.809 | -14.313 | 27.215 | 18.403 | -6.769 | -54.024 | -19.798 | 1.741 | -1.564 | 9.508 | -9.173 | 16.012 | 4.274 | 8.59 | -24.75 | 11.715 | -49.401 | 29.478 | 3.085 | -18.798 | -10.319 | -5.278 | -1.591 | 13.768 | 7.567 | 5.638 | 4.791 | -7.694 | -28.022 | 6.041 | -5.148 | 4.34 | 5.765 | -4.779 | -1.241 | -12.169 | 0.193 | -1.763 | -2.979 | -11.207 | -0.123 | -0.203 | -0.903 | 2.014 | -0.197 | -4.976 | 1.437 | -14.014 | 0.646 | -0.426 | 0.36 | 0.485 | 0 | 0.9 | -0.5 | -1.9 | -1.8 | -1.8 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.03 | -9.258 | -10.5 | 0 | 6.916 | -11.75 | 0 | -4.75 | -0.335 | -4.75 | 0 | -4.75 | -10 | -267.731 | -171.775 | -20 | -50 | -51.751 | -28.249 | -25 | 0 | -57.5 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.145 | -1.064 | -1.034 | -1.004 | -0.973 | -0.946 | -0.921 | -0.893 | -0.865 | -0.84 | -0.714 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -9.688 | -0.078 | -0.069 | -0.064 | -0.081 | -0.114 | -0.11 | -0.107 | -0.118 | -0.106 | 2.251 | -0.132 | -0.131 | 0.731 | 0.953 | 1.309 | 0.552 | 1.24 | 0.472 | 0.951 | -0.043 | -0.041 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.157 | 0.157 | 0 | 0 | 0 | 7.02 | 0 | 0 | 0 | 0 | 44.861 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0.158 | 0.025 | 0.168 | 0.168 | 1.048 | 0.636 | 1.411 | 0.287 | 4.645 | 2.597 | 3.166 | 1.622 | 3.78 | 1.383 | 2.158 | 1.582 | 3.404 | 3.254 | 2.576 | 1.663 | 3.21 | 2.354 | 1.471 | 1.18 | 0.668 | 0.408 | 0.801 | 0.444 | 0.973 | 0.468 | 0.426 | 0.251 | 5.263 | 2.358 | 0.507 | 0.311 | 0.282 | 0.317 | 0.829 | 1.016 | 0.171 | 0.026 | 0.152 | 0.074 | 0.212 | 0.003 | 0 | 0 | 20.723 | 0.169 | 0 | 0 | 0.754 | 1.68 | 0.737 | 0.375 | 0.215 | 21.063 | 0.19 | 0.01 | 0.117 | 0.102 | 39.314 | 0.824 | 0 | 0 | 0 | 12.233 | -0.077 | 8.383 | 0.008 | -0.018 | 0 | 0 | 16.777 | -0.001 | 0.001 | 4.915 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 7.5 | 5.3 |
Common Stock Repurchased
| 0.281 | -0.075 | -0.206 | -0.128 | -0.157 | -7.225 | -0.722 | -0.165 | -0.028 | -0.081 | -0.598 | -0.002 | -0.009 | -0.019 | -0.388 | -0.052 | 0.027 | -0.569 | -0.272 | -0.042 | -0.019 | -0.293 | -0.216 | -0.365 | -0.054 | -0.153 | -0.114 | -0.543 | 0 | -0.21 | 0 | 0 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -0.042 | 0 | -0.293 | -0.216 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.01 | -0.075 | -0.206 | -8.787 | 0.177 | 0.157 | -8.45 | -0.633 | -4.028 | -2.63 | -1.845 | -2.77 | -0.012 | -2.8 | 0 | -3.255 | -0.261 | 178.06 | -188.06 | 0.042 | -4.268 | -2.956 | 0.216 | 0.365 | 0 | -0.022 | -0.162 | -3.4 | -0.38 | -104.38 | -0.913 | -0.347 | 0.548 | -105.34 | -0.26 | 0.614 | 1.738 | 562.666 | 1.159 | 0.824 | -9.911 | 0.738 | 0.764 | 240.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.015 | 3.512 | 0 | 0.233 | 0 | 0 | 0 | 0.482 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0.048 | 0.148 | 0.5 | -0.1 | 0 | 0 | -1.3 |
Financing Cash Flow
| -0.01 | -0.075 | -0.206 | -8.915 | -0.01 | -16.326 | -18.95 | -0.798 | 2.888 | -7.441 | -2.443 | -7.522 | -0.356 | -7.569 | 44.473 | -7.969 | -10.234 | -90.24 | -360.107 | -19.974 | -54.287 | -55.135 | -28.44 | -25.197 | 0.114 | -56.627 | 0.36 | -12.532 | -0.093 | -99.945 | 1.684 | 2.819 | 2.17 | -100.985 | 1.584 | 2.772 | 3.32 | 566.07 | 4.413 | 3.4 | 336.752 | 3.948 | 3.118 | 241.624 | 1.18 | 0.668 | 0.408 | 0.801 | 0.444 | 0.973 | 0.468 | 0.425 | 0.106 | 4.199 | 1.324 | -0.497 | -0.662 | -0.664 | -0.604 | -0.064 | 0.151 | -0.669 | -0.688 | 0.139 | 5.659 | 3.724 | 0.003 | 0.233 | 0 | 20.723 | 0.169 | 0.482 | 0.029 | 0.753 | 1.68 | 0.737 | 0.369 | -9.473 | 20.985 | 0.12 | -0.054 | 0.036 | -0.011 | 39.204 | 0.717 | 18.596 | -0.14 | 2.251 | 12.101 | -0.208 | 9.114 | 0.961 | 1.29 | 11.901 | 1.24 | 17.249 | 0.949 | -0.041 | 4.874 | -0.065 | 0 | 0.048 | 0.1 | 0.5 | -0.1 | 0 | 7.5 | 4 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -8.688 | -6.699 | 15.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 2.7 | 2.4 | 0 | 0 | 0 |
Net Change In Cash
| -6.754 | -36.008 | 7.302 | -3.447 | 6.713 | 1.572 | 3.662 | 0.115 | 12.562 | -9.125 | 24.579 | -21.916 | 4.298 | -6.605 | 40.247 | -13.951 | -24.666 | -46.57 | 63.866 | -12.074 | -14.167 | -41.343 | -1.258 | -10.955 | 64.671 | -44.46 | -25.191 | 19.299 | -5.64 | -74.585 | 70.101 | 27.352 | 2.536 | -94.152 | 80.889 | -6.416 | 13.406 | 41.311 | -435.885 | -58.03 | 335.553 | 15.859 | -49.388 | 180.392 | 19.348 | 23.004 | -7.146 | 1.704 | 13.851 | -26.69 | 16.168 | 4.098 | -16.366 | -47.539 | 61.324 | 2.3 | -2.02 | 14.821 | -19.397 | 9.171 | 9.497 | -1.435 | -12.539 | 8.007 | -34.814 | 37.342 | -2.782 | 4.79 | 0.03 | 4.389 | -9.41 | 11.826 | -2.146 | -3.3 | 0.629 | -13.394 | 19.898 | -9.263 | 9.372 | -0.311 | -0.71 | -10.518 | -7.553 | 17.063 | -6.391 | 7.744 | -9.905 | 2.46 | 5.861 | -6.481 | 4.543 | 0.543 | -2.782 | 2.817 | 0.694 | 0.902 | 0.355 | -1.803 | 3.49 | -1.066 | -1 | 0.4 | -1.4 | 0.5 | -0.1 | -2.3 | 6.9 | 3.9 |
Cash At End Of Period
| 37.981 | 44.735 | 80.743 | 73.441 | 76.888 | 70.175 | 68.603 | 64.941 | 64.826 | 52.264 | 61.389 | 36.81 | 58.726 | 54.428 | 61.033 | 20.786 | 34.737 | 59.403 | 105.973 | 42.107 | 54.181 | 68.348 | 109.691 | 110.949 | 121.904 | 57.233 | 101.693 | 126.884 | 107.585 | 113.225 | 187.81 | 117.709 | 90.357 | 87.821 | 181.973 | 101.084 | 107.5 | 94.094 | 52.783 | 488.668 | 546.698 | 211.145 | 195.286 | 244.674 | 64.282 | 44.934 | 21.93 | 29.076 | 27.372 | 13.521 | 40.211 | 24.043 | 19.945 | 36.311 | 83.85 | 22.525 | 20.225 | 22.245 | 7.424 | 26.821 | 17.65 | 8.153 | 9.588 | 22.127 | 14.12 | 48.934 | 11.592 | 14.374 | 9.584 | 9.554 | 5.165 | 14.574 | 2.748 | 4.895 | 8.195 | 7.566 | 20.959 | 1.062 | 10.325 | 0.953 | 1.264 | 1.974 | 12.492 | 20.045 | 2.982 | 9.373 | 1.628 | 11.533 | 9.074 | 3.213 | 9.693 | 5.15 | 4.607 | 7.389 | 4.572 | 3.878 | 2.977 | 2.621 | 4.424 | 0.934 | 2 | 3 | 2.7 | 0.5 | -0.1 | -2.3 | 11 | 3.9 |