Assertio Holdings, Inc.
NASDAQ:ASRT
0.7967 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.981 | 44.735 | 80.743 | 73.441 | 76.888 | 70.175 | 68.603 | 64.941 | 64.826 | 52.264 | 61.389 | 36.81 | 58.726 | 54.428 | 61.033 | 20.786 | 34.737 | 59.403 | 105.973 | 42.107 | 54.181 | 68.348 | 109.691 | 110.949 | 121.904 | 57.233 | 101.693 | 128.089 | 107.585 | 113.225 | 187.81 | 177.42 | 137.093 | 87.821 | 181.973 | 209.768 | 107.5 | 122.559 | 52.783 | 566.402 | 559.612 | 211.145 | 213.065 | 276.017 | 64.282 | 44.934 | 21.93 | 77.892 | 27.372 | 13.521 | 40.211 | 24.043 | 19.945 | 36.311 | 83.85 | 22.526 | 20.225 | 22.245 | 7.424 | 26.821 | 17.65 | 8.153 | 9.588 | 22.127 | 14.12 | 48.934 | 11.592 | 14.374 | 9.584 | 9.554 | 5.165 | 14.574 | 2.748 | 4.895 | 8.195 | 7.566 | 20.959 | 1.062 | 10.325 | 0.953 | 1.264 | 1.974 | 12.492 | 20.045 | 2.982 | 9.373 | 1.628 | 11.533 | 9.074 | 3.213 | 9.693 | 5.15 | 4.607 | 7.389 | 4.572 | 3.878 | 2.977 | 2.621 | 4.424 | 0.934 | 2 | 3 | 2.5 | 4.1 | 6.3 | 8.7 | 11 | 4.1 | 0.2 |
Short Term Investments
| 50.598 | 43.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.579 | 0 | 0 | 0 | 0 | 0 | 7.114 | 0 | 0 | 0 | 0 | 0 | 1.205 | 5.872 | 3.574 | 6.702 | 59.711 | 45.554 | 29.925 | 10.351 | 108.684 | 64.984 | 23.906 | 8.31 | 70.773 | 6.774 | 6.893 | 13.202 | 27.263 | 16.294 | 24.618 | 44.423 | 37.737 | 52.537 | 58.691 | 52.726 | 62.106 | 89.018 | 77.522 | 51.895 | 47.825 | 46.609 | 45.097 | 51.527 | 42.922 | 53.338 | 59.659 | 67.554 | 59.932 | 71.332 | 22.266 | 44.494 | 39.091 | 20.033 | 20.711 | 20.606 | 16.985 | 30.863 | 40.447 | 46.468 | 51.508 | 43.882 | 15.884 | 22.147 | 17.152 | 22.037 | 28.128 | 24.782 | 24.211 | 12.152 | 13.061 | 11.418 | 8.685 | 0 | 0 | 0 | 0 | 3.012 | 3.829 | 0 | 2.621 | 1.501 | 2.999 | 3.021 | 3.532 | 4 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 88.579 | 88.379 | 80.743 | 73.441 | 76.888 | 70.175 | 68.603 | 64.941 | 64.826 | 52.264 | 61.389 | 36.81 | 58.726 | 54.428 | 61.033 | 20.786 | 34.737 | 59.403 | 105.973 | 42.107 | 54.181 | 75.462 | 109.691 | 110.949 | 121.904 | 57.233 | 101.693 | 128.089 | 113.457 | 116.799 | 194.512 | 177.42 | 137.093 | 117.746 | 192.324 | 209.768 | 172.484 | 122.559 | 61.093 | 566.402 | 559.612 | 218.038 | 213.065 | 276.017 | 80.576 | 69.552 | 66.353 | 77.892 | 79.909 | 72.212 | 92.937 | 86.149 | 108.963 | 113.833 | 135.745 | 70.351 | 66.834 | 67.342 | 58.951 | 69.743 | 70.988 | 67.812 | 77.142 | 82.059 | 85.452 | 71.2 | 56.086 | 53.465 | 29.617 | 30.265 | 25.77 | 31.559 | 33.611 | 45.342 | 54.662 | 59.073 | 64.841 | 16.946 | 32.472 | 18.105 | 23.301 | 30.102 | 37.274 | 44.255 | 15.134 | 22.434 | 13.046 | 20.218 | 9.074 | 3.213 | 9.693 | 5.15 | 7.619 | 11.218 | 4.572 | 6.499 | 4.477 | 5.621 | 7.445 | 4.466 | 6 | 7.1 | 2.5 | 4.1 | 6.3 | 8.7 | 11 | 4.1 | 0.2 |
Net Receivables
| 44.944 | 39.913 | 42.61 | 47.663 | 62.467 | 41.608 | 46.466 | 45.357 | 44.68 | 48.537 | 48.923 | 44.361 | 36.145 | 45.468 | 39.241 | 44.35 | 39.223 | 34.753 | 62.971 | 42.744 | 43.427 | 34.311 | 43.488 | 37.211 | 43.912 | 42.149 | 62.428 | 72.482 | 77.698 | 78.708 | 67.813 | 102.589 | 101.894 | 79.974 | 70.75 | 71.687 | 69.249 | 60.497 | 24.502 | 28.078 | 43.11 | 52.909 | 47.665 | 22.275 | 16.081 | 14.783 | 15.307 | 13.692 | 14.902 | 10.888 | 10.622 | 12.555 | 7.472 | 7.944 | 16.778 | 6.347 | 9.27 | 4.461 | 6.276 | 4.933 | 5.483 | 4.718 | 3.998 | 3.675 | 4.122 | 3.887 | 2.928 | 3.623 | 3.056 | 1.733 | 1.082 | 9.082 | 6.804 | 0.774 | 1.73 | 1.956 | 0.776 | 0.41 | 0 | 0 | 0.028 | 0.12 | 0.179 | 0.278 | 0.6 | 0.34 | 0.66 | 0.302 | 1.241 | 1.151 | 0.647 | 1.04 | 1.28 | 0.766 | 0.387 | 0.454 | 0.36 | 0.586 | 0.376 | 17.015 | 0 | 0 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Inventory
| 39.788 | 39.08 | 38.602 | 37.686 | 42.71 | 18.817 | 16.226 | 13.696 | 14.268 | 12.259 | 9.48 | 7.489 | 5.481 | 6.617 | 8.93 | 11.712 | 13.469 | 25.398 | 0.518 | 3.412 | 3.314 | 3.005 | 3.077 | 3.396 | 4.255 | 4.977 | 5.368 | 13.042 | 10.415 | 10.433 | 11.959 | 13.033 | 11.258 | 10.436 | 10.854 | 10.494 | 11.354 | 10.376 | 6.455 | 8.456 | 7.292 | 7.782 | 8.494 | 10.145 | 7.822 | 7.226 | 8.743 | 9.587 | 7.795 | 8.029 | 6.554 | 5.395 | 3.292 | 5.014 | 3.465 | 1.571 | 0.962 | 1.476 | 2.76 | 2.565 | 2.154 | 2.366 | 2.902 | 2.849 | 3.008 | 3.547 | 2.206 | 3.263 | 3.851 | 4.393 | 4.391 | 4.483 | 2.381 | 1.221 | 0.714 | 0.865 | 0.622 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.845 | 20.659 | 20.741 | 24.245 | 5.509 | 2.949 | 6.554 | 16.536 | 5.44 | 7.264 | 10.646 | 29.676 | 24.386 | 25.67 | 29.73 | 34.812 | 34.126 | 31.818 | 10.651 | 15.688 | 23.48 | 26.231 | 25.726 | 56.551 | 57.297 | 22.741 | 23.815 | 17.238 | 17.704 | 13.103 | 12.487 | 13.162 | 11.884 | 22.067 | 18.711 | 24.7 | 49.69 | 43.29 | 521.422 | 21.645 | 28.576 | 30.887 | 48.658 | 32.688 | 6.142 | 5.953 | 5.608 | 18.246 | 2.748 | 6.341 | 5.112 | 5.39 | 5.516 | 2.918 | 2.327 | 1.33 | 1.958 | 1.567 | 2.634 | 1.185 | 0.972 | 1.979 | 3.471 | 5.404 | 3.111 | 3.497 | 3.632 | 2.418 | 1.42 | 2.003 | 3.261 | 2.756 | 2.633 | 2.273 | 1.217 | 1.144 | 0.547 | 0.485 | 0.674 | 0.442 | 0.456 | 0.745 | 0.758 | 0.692 | 0.303 | 0.622 | 0.519 | 0.534 | 0.044 | 0.099 | 0.154 | 0.197 | 0.128 | 0.133 | 0.111 | 0.169 | 0.08 | 0.122 | 0.189 | 0.169 | 0.2 | 0.1 | 5.4 | 2.8 | 1.1 | 1.1 | 0.1 | 0.2 | 0.9 |
Total Current Assets
| 181.156 | 177.852 | 172.474 | 171.062 | 184.96 | 133.549 | 137.849 | 132.262 | 126.494 | 116.692 | 125.115 | 103.498 | 112.545 | 119.348 | 124.069 | 94.254 | 104.492 | 135.463 | 180.113 | 103.951 | 124.402 | 139.009 | 181.982 | 215.919 | 227.368 | 158.097 | 193.304 | 231.72 | 219.274 | 219.043 | 286.771 | 307.662 | 263.393 | 230.223 | 292.639 | 316.649 | 302.777 | 234.566 | 613.472 | 622.048 | 630.383 | 309.616 | 291.347 | 314.59 | 110.621 | 97.514 | 96.011 | 108.338 | 105.354 | 97.47 | 115.225 | 109.489 | 125.243 | 129.709 | 158.315 | 79.599 | 79.024 | 74.846 | 70.621 | 78.426 | 79.597 | 76.875 | 87.513 | 93.987 | 95.693 | 82.131 | 64.852 | 62.769 | 37.944 | 38.394 | 34.505 | 47.88 | 45.428 | 49.611 | 58.324 | 63.002 | 66.786 | 17.946 | 33.146 | 18.547 | 23.785 | 30.967 | 38.21 | 45.226 | 16.036 | 23.396 | 14.226 | 21.054 | 10.359 | 4.462 | 10.495 | 6.388 | 9.027 | 12.118 | 5.07 | 7.122 | 4.917 | 6.328 | 8.01 | 21.651 | 6.2 | 7.2 | 8.1 | 7.2 | 7.6 | 9.9 | 11.2 | 4.4 | 1.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.786 | 1.862 | 1.938 | 2.039 | 0.804 | 0.877 | 0.544 | 0.744 | 1.197 | 1.561 | 1.915 | 1.527 | 1.678 | 1.915 | 2.172 | 2.437 | 3.773 | 7.349 | 3.233 | 3.497 | 3.873 | 13.05 | 16.625 | 13.064 | 11.808 | 11.113 | 11.658 | 13.024 | 13.943 | 14.532 | 15.107 | 15.526 | 16.065 | 16.194 | 15.075 | 14.794 | 15.417 | 16.013 | 7.17 | 7.055 | 7.357 | 7.731 | 8.142 | 8.34 | 8.382 | 8.169 | 8.09 | 8.237 | 5.25 | 1.4 | 1.099 | 1.07 | 1.14 | 0.994 | 0.782 | 0.698 | 0.686 | 0.741 | 0.871 | 0.942 | 1.033 | 0.666 | 0.777 | 0.9 | 1.116 | 1.271 | 1.413 | 1.621 | 1.86 | 2.108 | 2.282 | 2.541 | 2.738 | 2.823 | 2.995 | 3.147 | 3.378 | 3.668 | 3.694 | 3.941 | 3.454 | 3.342 | 2.412 | 2.141 | 2.042 | 1.853 | 1.825 | 1.833 | 1.936 | 1.995 | 1.937 | 2.065 | 2.098 | 2.075 | 1.691 | 1.317 | 0.985 | 0.863 | 0.821 | 0.78 | 0.8 | 0.9 | 1 | 1 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 19.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.008 | 14.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 92.359 | 99.03 | 105.701 | 111.332 | 170.413 | 185.428 | 191.712 | 197.996 | 191.617 | 199.585 | 207.554 | 216.054 | 179.143 | 186.318 | 193.536 | 200.082 | 206.628 | 179.716 | 23.671 | 400.535 | 615.768 | 641.212 | 666.655 | 692.099 | 717.542 | 742.985 | 768.429 | 793.873 | 824.944 | 850.679 | 876.414 | 902.149 | 927.884 | 954.92 | 981.957 | 1,008.994 | 1,035.566 | 1,062.579 | 69.822 | 72.361 | 74.901 | 77.44 | 79.982 | 82.52 | 32.626 | 23.304 | 24.267 | 25.078 | 26.037 | 26.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 92.359 | 99.03 | 105.701 | 111.332 | 190.269 | 185.428 | 191.712 | 197.996 | 191.617 | 199.585 | 207.554 | 216.054 | 179.143 | 186.318 | 193.536 | 200.082 | 215.636 | 193.863 | 23.671 | 400.535 | 615.768 | 641.212 | 666.655 | 692.099 | 717.542 | 742.985 | 768.429 | 793.873 | 824.944 | 850.679 | 876.414 | 902.149 | 927.884 | 954.92 | 981.957 | 1,008.994 | 1,035.566 | 1,062.579 | 69.822 | 72.361 | 74.901 | 77.44 | 79.982 | 82.52 | 32.626 | 23.304 | 24.267 | 25.078 | 26.037 | 26.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 1.579 | 1.579 | 1.579 | 1.579 | 1.579 | 1.579 | 1.579 | 1.579 | 0 | 1.579 | 8.132 | 13.064 | 7.244 | 8.589 | 10.362 | 11.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.182 | 1.184 | 2.01 | -7.677 | 2.027 | 4.559 | 6.641 | 6.961 | 6.14 | 5.661 | 4.577 | 4.08 | 4.786 | 4.669 | 6.536 | 11.079 | 7.749 | 16.819 | 35.634 | 53.644 | 45.233 | 50.377 | 22.045 | 6.537 | 9.574 | 9.544 | 12.524 | 12.016 | 17.66 | 16.169 | 16.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 81.587 | 81.569 | 80.202 | 0 | 1.862 | 0 | -1.579 | -1.579 | -1.579 | -1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.344 | 42.189 | 42.584 | 22.995 | 0 | 9.601 | 0 | 9.601 | 29.795 | 57.705 | 89.234 | 103.203 | 0 | 0 | 0 | -13.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.698 | 0.699 | 1.852 | 1.986 | 3.995 | 3.738 | 2.6 | 2.441 | 2.457 | 0.697 | 2.972 | 5.468 | 4.36 | 2.856 | 4.068 | 4.922 | 8.896 | 7.47 | 4.125 | 6.123 | 5.579 | 11.014 | 7.84 | 7.812 | 26.789 | 0 | 28.68 | 0 | 1.346 | 1.346 | 1.432 | 0 | -1.182 | 1.367 | 1.367 | 7.677 | 6.805 | -4.559 | 7.319 | -6.961 | -6.14 | 0.327 | -4.577 | -4.08 | 0.329 | 0.324 | 0.324 | 1.992 | 0.526 | 0.425 | 0.001 | 0.169 | 0.169 | 0.181 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 7.795 | 16.255 | 16.426 | 5.303 | 0.197 | 2.196 | 2.196 | 0.181 | 0.229 | 0.229 | 0.229 | 0.233 | 0.326 | 0.38 | 0.326 | 0.535 | 0.45 | 0.326 | 0.532 | 0.326 | 0.343 | 0.292 | 0.292 | 0.292 | 0.292 | 0.294 | 0.294 | 0.294 | 0.294 | 0.294 | 0.294 | 0.294 | 0.295 | 0.004 | 0.1 | 0.1 | 0 | 2.1 | 2 | 0.6 | 0 | 0 | 0 |
Total Non-Current Assets
| 94.843 | 101.591 | 109.491 | 115.357 | 195.068 | 271.63 | 276.425 | 281.651 | 196.85 | 205.284 | 214.02 | 223.049 | 186.76 | 192.668 | 201.355 | 209.02 | 228.305 | 210.261 | 39.161 | 423.219 | 632.464 | 673.865 | 701.482 | 716.947 | 756.139 | 754.098 | 808.767 | 806.897 | 840.233 | 866.557 | 892.953 | 917.675 | 986.293 | 1,015.854 | 1,042.993 | 1,046.783 | 1,059.815 | 1,088.193 | 90.952 | 89.017 | 112.053 | 148.864 | 177.358 | 194.063 | 46.123 | 36.466 | 39.217 | 33.315 | 39.562 | 45.639 | 36.734 | 54.883 | 46.542 | 51.552 | 23.024 | 7.432 | 10.457 | 10.482 | 13.592 | 13.155 | 18.89 | 17.032 | 17.971 | 1.097 | 1.313 | 1.468 | 9.208 | 17.876 | 18.286 | 7.411 | 2.479 | 4.737 | 4.934 | 3.004 | 3.223 | 3.376 | 3.607 | 3.901 | 4.02 | 4.321 | 3.78 | 3.877 | 2.861 | 2.467 | 2.574 | 2.179 | 2.168 | 2.125 | 2.228 | 2.287 | 2.229 | 2.359 | 2.392 | 2.369 | 1.985 | 1.611 | 1.278 | 1.157 | 1.116 | 0.784 | 0.9 | 1 | 1 | 3.1 | 2.8 | 1.1 | 0.3 | 0.2 | 0.2 |
Total Assets
| 275.999 | 279.443 | 281.965 | 286.419 | 380.028 | 405.179 | 414.274 | 413.913 | 323.344 | 321.976 | 339.135 | 326.547 | 299.305 | 312.016 | 325.424 | 303.274 | 332.797 | 345.724 | 219.274 | 527.17 | 756.866 | 812.874 | 883.464 | 932.866 | 983.507 | 912.195 | 1,002.071 | 1,038.617 | 1,059.507 | 1,085.6 | 1,179.724 | 1,225.337 | 1,249.686 | 1,246.077 | 1,335.632 | 1,363.432 | 1,362.592 | 1,322.759 | 704.424 | 711.065 | 742.436 | 458.48 | 468.705 | 508.653 | 156.744 | 133.98 | 135.228 | 141.653 | 144.916 | 143.109 | 151.959 | 164.372 | 171.785 | 181.261 | 181.339 | 87.031 | 89.481 | 85.328 | 84.213 | 91.581 | 98.487 | 93.907 | 105.484 | 95.084 | 97.006 | 83.599 | 74.06 | 80.645 | 56.23 | 45.805 | 36.984 | 52.617 | 50.362 | 52.615 | 61.547 | 66.378 | 70.393 | 21.847 | 37.166 | 22.869 | 27.565 | 34.844 | 41.072 | 47.693 | 18.61 | 25.575 | 16.394 | 23.179 | 12.587 | 6.749 | 12.723 | 8.747 | 11.42 | 14.487 | 7.055 | 8.733 | 6.195 | 7.485 | 9.126 | 22.435 | 7.1 | 8.2 | 9.1 | 10.3 | 10.4 | 11 | 11.5 | 4.6 | 1.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.153 | 15.271 | 15.65 | 13.439 | 19.004 | 11.182 | 6.173 | 5.991 | 8.374 | 9.415 | 8.523 | 6.685 | 7.666 | 16.483 | 10.609 | 14.808 | 22.981 | 28.535 | 4.982 | 16.193 | 22.7 | 2.188 | 5.421 | 6.138 | 17.394 | 3.144 | 10.203 | 14.732 | 7.033 | 12.407 | 7.176 | 14.855 | 17.928 | 4.782 | 22.584 | 12.805 | 3.196 | 1.684 | 2.439 | 1.278 | 1.34 | 2.37 | 1.916 | 2.232 | 2.544 | 0.866 | 4.115 | 2.36 | 2.857 | 2.857 | 3.782 | 2.417 | 3.38 | 2.246 | 0.464 | 18.473 | 1.131 | 0.587 | 0.638 | 0.709 | 2.853 | 0.865 | 0.874 | 0.559 | 1.345 | 0.722 | 1.046 | 1.134 | 1.04 | 2.561 | 4.568 | 4.886 | 4.107 | 3.092 | 2.106 | 1.589 | 1.742 | 2.773 | 1.557 | 1.733 | 1.41 | 2.472 | 1.706 | 2.024 | 3.049 | 3.501 | 5.554 | 4.804 | 3.718 | 2.276 | 2.636 | 2.327 | 1.428 | 1.566 | 1.323 | 0.798 | 0.631 | 0.327 | 0.394 | 0.22 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 |
Short Term Debt
| 0 | 0.665 | 0.797 | 0.928 | 0 | 0 | 0.47 | 0.871 | 2.848 | 12.745 | 13.758 | 14.152 | 14.509 | 14.562 | 14.975 | 14.625 | 14.095 | 10.379 | 57.866 | 82.094 | 82.096 | 82.1 | 117.116 | 120 | 125 | 105 | 107.5 | 82.5 | 57.5 | 57.5 | 100 | 466.051 | 465.453 | 0 | 100 | 563.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 1.16 | 2.17 | 3.149 | 3.978 | 3.859 | 3.747 | 3.636 | 3.528 | 3.423 | 3.356 | 2.621 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 10.533 | 0.105 | 0.162 | 0.215 | 0.273 | 0.316 | 0.359 | 0.405 | 0.441 | 0.436 | 0.501 | 0.528 | 0.534 | 0.556 | 0.471 | 0.33 | 0.156 | 0.179 | 0.171 | 0.165 | 0.165 | 0.164 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 1.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 1.353 | 0 | 0 | 0 | 0.35 | 0.545 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.241 | 0 | 9.139 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.126 | 0.028 | 0 | 0.101 | 0.059 | 0.543 | 6.528 | 12.996 | 0 | 0 | 0 | 1.281 | 0 | 0 | 0 | 1.645 | 61.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.97 | -0.229 | 0 | 0 | 0 | 65.563 | 0 | 67.361 | 61.805 | 69.718 | 74.106 | 96.478 | 87.823 | 86.758 | 57.379 | 86.266 | 100.936 | 92.65 | 100.425 | -2.368 | 117.248 | 15.142 | 136.998 | 135.828 | 195.933 | 206.266 | 128.565 | 131.536 | 124.672 | 117.807 | 122.033 | 121.058 | 105.113 | -802.411 | 0 | 0 | 13.235 | 3.041 | 14.756 | 15.516 | 3.182 | 3.041 | 3.041 | 18.789 | 10.316 | 10.069 | 10.838 | 12.992 | 8.043 | 8.067 | 12.021 | 11.706 | 15.799 | 12.713 | 12.753 | 12.819 | 12.288 | 12.302 | 12.329 | 4.362 | 2.529 | 1.48 | 1.453 | 1.453 | 1.454 | 4.438 | 4.438 | 4.6 | 9.396 | 3.772 | 3.772 | 3.572 | 27.119 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 1.562 | 1.861 | 3.03 | 1.762 | 1.157 | 0.875 | 0.79 | 0.644 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 76.951 | 76.248 | 75.997 | 79.076 | 93.932 | 68.296 | 87.902 | 88.454 | 80.724 | 93.445 | 115.96 | 114.182 | 78.305 | 85.869 | 83.506 | 103.253 | 94.298 | 95.458 | 57.204 | 86.266 | 91.797 | 92.65 | 100.425 | 119.898 | 118.68 | 123.634 | 139.299 | 213.222 | 198.589 | 209.034 | 194.254 | -253.723 | -267.894 | 206.541 | 173.541 | -379.484 | 177.025 | 133.977 | 58 | 51.408 | 57.477 | 112.235 | 279.365 | 55.121 | 31.575 | 24.14 | 24.909 | 45.734 | 29.715 | 27.348 | 21.082 | 24.431 | 22.795 | 21.68 | 18.767 | 0.635 | 15.546 | 14.08 | 14.239 | 14.927 | 13.963 | 11.018 | 10.305 | 12.399 | 9.642 | 14.431 | 12.209 | 11.747 | 12.904 | 9.294 | 9.706 | 12.853 | 7.129 | 3.34 | 3.803 | 2.91 | 3.144 | 1.991 | 1.461 | 1.56 | 1.365 | 1.777 | 1.354 | 1.278 | 1.147 | 1.601 | 2.034 | 3.335 | 4.186 | 3.188 | 1.763 | 1.774 | 1.519 | 1.222 | 1.09 | 1.401 | 0.91 | 1.205 | 0.63 | 12.422 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.3 |
Total Current Liabilities
| 90.104 | 92.184 | 92.444 | 93.443 | 114.289 | 79.478 | 94.545 | 95.316 | 92.296 | 116.15 | 138.527 | 135.019 | 100.48 | 116.914 | 109.09 | 132.686 | 131.374 | 134.372 | 122.293 | 184.553 | 205.732 | 176.938 | 222.962 | 124.903 | 261.074 | 125.032 | 257.128 | 224.402 | 263.15 | 278.941 | 301.531 | 221.772 | 210.817 | 217.851 | 309.121 | 196.794 | 180.221 | 133.179 | 61.72 | 52.686 | 58.817 | 114.605 | 282.926 | 119.228 | 34.119 | 28.047 | 32.065 | 51.367 | 42.888 | 40.274 | 35.702 | 39.84 | 34.218 | 32.114 | 32.412 | 32.984 | 35.625 | 31.358 | 31.489 | 32.202 | 32.74 | 27.713 | 26.931 | 22.378 | 16.137 | 17.22 | 14.708 | 14.334 | 15.398 | 16.293 | 18.712 | 22.339 | 20.632 | 10.204 | 9.682 | 8.071 | 32.004 | 4.844 | 13.627 | 3.474 | 3.011 | 4.464 | 3.333 | 3.619 | 4.554 | 5.507 | 8.028 | 8.574 | 8.405 | 5.992 | 4.932 | 4.657 | 3.418 | 3.119 | 2.569 | 2.377 | 1.712 | 1.697 | 1.189 | 12.806 | 0.8 | 0.5 | 0.4 | 0.6 | 0.3 | 0.2 | 0.2 | 0.4 | 2.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 40.022 | 39.983 | 39.971 | 39.984 | 38.866 | 38.251 | 38.151 | 66.403 | 66.087 | 49.707 | 61.553 | 61.716 | 67.182 | 68.041 | 74.006 | 74.975 | 77.235 | 91.834 | 0 | 276.078 | 290.925 | 420.937 | 435.379 | 446.107 | 460.527 | 475.038 | 524.647 | 544.23 | 576.889 | 572.05 | 623.427 | 718.776 | 714.188 | 709.728 | 704.562 | 806.508 | 802.609 | 798.831 | 233.057 | 229.891 | 226.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 1.16 | 2.17 | 3.149 | 4.099 | 5.02 | 5.775 | 6.499 | 2.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.281 | 10.053 | 9.84 | 9.641 | 9.498 | 9.351 | 9.21 | 9.083 | 0.385 | 6.5 | 6.471 | 6.433 | 5.567 | 4.617 | 3.383 | 2.952 | 1.769 | 1.274 | 0.325 | 0.369 | 0.411 | 0.5 | 0.5 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -3.27 | -3.083 | 0 | 0 | 0 | -4.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.194 | 10.954 | 11.715 | 12.475 | 13.235 | 13.995 | 14.756 | 15.516 | 13.77 | 15.158 | 16.545 | 17.932 | 19.32 | 23.328 | 23.954 | 30.926 | 33.37 | 36.015 | 38.66 | 41.306 | 43.977 | 46.648 | 49.319 | 33.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 4.62 | 4.553 | 0 | 0 | 0 | 4.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.34 | 18.994 | 25.924 | 32.589 | -10.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.355 | 15.123 | 15.056 | 14.989 | 34 | 33.179 | 30.914 | 26.469 | 30.046 | 27.75 | 27.193 | 27.398 | 34.783 | 34.796 | 37.025 | 40.099 | 48.238 | 34.54 | 12.944 | 8.581 | 11.775 | 17.56 | 16.578 | 20.388 | 19.497 | 14.173 | 14.206 | 14.299 | 20.821 | 23.213 | 24.551 | 28.531 | 28.737 | 21.396 | 22.21 | 45.075 | 38.107 | 44.651 | 49.579 | 64.041 | 193.378 | 164.549 | 25.43 | 252.009 | 30.412 | 9.007 | 8.151 | -9.166 | 2.61 | 2.276 | 0.677 | 0.682 | 0 | 0 | 0 | 0.015 | 0.059 | 0.104 | 0.143 | 0.177 | 0.51 | 0.542 | 0.561 | 0.569 | 30.974 | 20.335 | 20.454 | 20.791 | 21.168 | 54.679 | 55.752 | 57.567 | 48.842 | 49.712 | 50.629 | 51.545 | 28.541 | 0.627 | 0.669 | 0.711 | 0.513 | 0 | 0 | 0 | 0 | 12.015 | 12.015 | 20.634 | 12.015 | 12.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 |
Total Non-Current Liabilities
| 55.377 | 55.106 | 55.027 | 54.973 | 72.866 | 71.43 | 69.065 | 92.872 | 96.133 | 77.457 | 88.746 | 89.114 | 101.965 | 102.837 | 111.031 | 115.074 | 125.473 | 126.374 | 12.944 | 284.659 | 302.7 | 438.497 | 451.957 | 587.628 | 480.024 | 595.957 | 538.853 | 644.707 | 597.71 | 595.263 | 647.978 | 752.777 | 748.138 | 731.124 | 726.772 | 851.583 | 840.716 | 843.482 | 282.636 | 293.932 | 420.15 | 164.549 | 25.43 | 252.009 | 30.412 | 23.002 | 22.907 | 6.35 | 16.38 | 17.434 | 17.222 | 18.614 | 19.32 | 23.328 | 23.954 | 30.941 | 33.429 | 36.24 | 39.963 | 43.653 | 47.636 | 51.289 | 54.9 | 39.553 | 37.473 | 23.26 | 20.454 | 20.791 | 21.168 | 54.679 | 55.752 | 57.567 | 48.842 | 49.712 | 50.629 | 51.545 | 28.541 | 0.627 | 0.669 | 10.992 | 10.566 | 9.84 | 9.641 | 9.498 | 9.351 | 21.225 | 21.098 | 21.019 | 18.515 | 18.486 | 6.433 | 5.567 | 4.617 | 3.383 | 2.952 | 1.769 | 1.274 | 0.325 | 0.369 | 0.411 | 0.5 | 0.5 | 0.4 | 0.5 | 0.1 | 0.2 | 0.1 | 0.1 | 0 |
Total Liabilities
| 145.481 | 147.29 | 147.471 | 148.416 | 187.155 | 150.908 | 163.61 | 188.188 | 188.429 | 193.607 | 227.273 | 224.133 | 202.445 | 219.751 | 220.121 | 247.76 | 256.847 | 260.746 | 135.237 | 469.212 | 508.432 | 615.435 | 674.919 | 712.531 | 741.098 | 720.989 | 795.981 | 869.109 | 860.86 | 874.204 | 949.509 | 974.549 | 958.955 | 948.975 | 1,035.893 | 1,048.377 | 1,020.937 | 976.661 | 344.356 | 346.618 | 478.967 | 279.154 | 308.356 | 371.237 | 64.531 | 51.049 | 54.972 | 57.717 | 59.268 | 57.708 | 52.924 | 58.454 | 53.538 | 55.442 | 56.366 | 63.925 | 69.054 | 67.598 | 71.452 | 75.855 | 80.376 | 79.002 | 81.831 | 61.931 | 53.61 | 40.48 | 35.162 | 35.125 | 36.566 | 70.972 | 74.464 | 79.906 | 69.474 | 59.917 | 60.311 | 59.617 | 60.545 | 5.471 | 14.296 | 14.465 | 13.577 | 14.304 | 12.974 | 13.116 | 13.906 | 26.732 | 29.126 | 29.593 | 26.921 | 24.478 | 11.365 | 10.224 | 8.035 | 6.501 | 5.521 | 4.146 | 2.986 | 2.023 | 1.558 | 13.216 | 1.3 | 1 | 0.8 | 1.1 | 0.3 | 0.4 | 0.3 | 0.5 | 2.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 12.015 | 0 | 0 | 0 | 0 | 0 | 13.973 | 13.735 | 13.499 | 13.266 | 13.042 | 12.822 | 12.603 | 12.386 | 12.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Common Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.013 | 0.012 | 0.011 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 323.045 | 316.727 | 313.857 | 309.351 | 306.103 | 298.055 | 291.634 | 283.899 | 277.912 | 269.864 | 264.511 | 258.208 | 252.635 | 246.034 | 239.961 | 234.872 | 230.858 | 225.363 | 221.124 | 218.07 | 215.317 | 213.085 | 211.266 | 209.217 | 0 | 0 | 203.511 | 202.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.526 | 184.747 | 183.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.954 | 0 | 139.641 | 138.857 | 138.491 | 138.274 | 117.071 | 116.876 | 116.862 | 116.751 | 116.541 | 77.221 | 76.39 | 56.653 | 56.679 | 56.665 | 0 | 44.499 | 36.109 | 36.081 | 36.1 | 24.713 | 24.601 | 19.781 | 19.731 | 19.725 | 14.797 | 14.8 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -662.648 | -659.727 | -656.053 | -651.543 | -594.159 | -314.615 | -323.085 | -319.601 | -408.154 | -412.328 | -420.162 | -429.226 | -433.833 | -437.57 | -423.401 | -427.945 | -403.592 | -393.07 | -358.571 | -399.801 | -207.175 | -210.506 | -196.901 | -182.6 | -158.462 | -206.732 | -185.684 | -219.508 | -186.404 | -170.412 | -143.753 | -116.744 | -72.376 | -59.482 | -48.941 | -28.024 | 2.644 | 14.428 | 36.081 | 47.714 | -46.909 | -53.364 | -66.109 | -84.048 | -125.849 | -132.363 | -132.841 | -127.361 | -123.657 | -122.162 | -106.384 | -97.58 | -83.743 | -75.167 | -69.489 | -168.306 | -170.014 | -171.906 | -176.029 | -172.202 | -168.591 | -169.964 | -160.349 | 150.194 | -138.965 | -138.693 | -142.173 | -134.892 | -159.618 | -203.937 | -194.977 | -184.111 | -174.755 | -162.122 | -152.205 | -144.452 | -140.539 | -133.572 | -126.76 | -119.985 | -114.125 | -107.422 | -99.792 | -93.111 | -83.603 | -76.566 | -69.398 | -63.096 | -70.999 | -62.155 | -57.113 | -51.321 | -46.198 | -41.376 | -36.218 | -32.808 | -29.092 | -26.496 | -24.107 | -22.298 | -8.7 | -7.3 | -6.1 | -5.1 | -4 | -3.4 | -2.8 | -2.3 | -1.9 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -11.05 | 0 | -10.57 | -10.693 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 | -0.005 | -0.007 | -0.002 | -0.004 | -0.019 | -0.031 | -0.019 | -0.018 | -0.054 | -0.017 | -0.032 | -0.015 | -0.037 | -0.032 | -0.018 | -0.017 | -0.007 | -0.008 | -0.023 | 0.012 | 0.031 | 0.088 | 0.071 | 0.08 | -0.013 | -0.032 | 0.155 | 0.058 | 0.069 | 0.099 | 0.08 | 0.034 | 0.033 | 0.176 | 0.122 | 0.085 | 0.151 | -0.181 | 0.071 | 0.144 | 0.11 | 0.083 | -0.012 | -0.001 | -0.013 | -0.034 | -0.149 | -0.106 | -0.443 | -0.486 | -0.559 | -0.658 | -0.698 | -0.778 | -0.915 | -0.876 | -0.869 | -0.929 | -0.981 | 0.013 | 0.003 | 0 | 0 | 0 | 0 | 0.003 | -0.004 | -0.003 | -0.028 | -0.083 | -0.159 | -0.226 | 16.72 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 793.157 | 791.871 | 790.538 | 789.537 | 787.023 | 568.881 | 573.744 | 545.321 | 543.064 | 540.692 | 532.02 | 531.636 | 530.689 | 529.831 | 528.686 | 483.446 | 479.53 | 478.037 | 442.6 | 457.751 | 455.601 | 407.944 | 405.445 | 402.934 | 400.869 | 74.897 | 75.05 | 389.015 | 75.707 | 75.707 | 75.917 | 75.917 | 79.239 | 78.691 | 78.834 | 78.622 | 80.82 | 79.067 | 77.968 | 76.809 | 75.538 | 1.85 | 1.112 | 0.347 | 0 | 0 | 0 | 0 | 209.217 | 207.492 | 205.339 | 0 | 0 | 200.831 | 194.404 | 191.343 | 190.342 | 189.556 | 188.756 | 187.895 | 0 | 0 | 0 | 183.196 | 170.527 | 169.726 | 168.912 | 168.287 | 167.184 | 166.767 | 145.483 | 144.821 | 143.663 | 0 | 141.532 | 139.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.1 | 14.4 | 14.3 | 14.1 | 14 | 14 | 6.4 | 0.1 |
Total Shareholders Equity
| 130.518 | 132.153 | 134.494 | 138.003 | 192.873 | 254.271 | 250.664 | 225.725 | 134.915 | 128.369 | 111.862 | 102.414 | 96.86 | 92.265 | 105.303 | 55.514 | 75.95 | 84.978 | 84.037 | 57.958 | 248.434 | 197.439 | 208.545 | 220.335 | 242.409 | 191.206 | 206.09 | 169.508 | 198.647 | 211.396 | 230.215 | 250.788 | 290.731 | 297.102 | 299.739 | 315.055 | 341.655 | 346.098 | 360.068 | 364.447 | 263.469 | 179.326 | 160.349 | 137.416 | 92.213 | 82.931 | 80.256 | 83.936 | 85.648 | 85.401 | 99.035 | 105.918 | 118.247 | 125.819 | 124.973 | 23.106 | 20.427 | 17.73 | 12.761 | 15.726 | 18.111 | 14.905 | 23.653 | 33.153 | 43.396 | 43.119 | 38.898 | 45.52 | 19.664 | -25.167 | -37.48 | -27.288 | -19.112 | -7.302 | 1.237 | 6.761 | 9.847 | 16.375 | 22.871 | 8.403 | 13.988 | 20.54 | 28.098 | 34.576 | 4.704 | -1.156 | -12.732 | -6.414 | -14.334 | -17.73 | 1.358 | -1.477 | 3.385 | 7.985 | 1.534 | 4.586 | 3.209 | 5.462 | 7.568 | 9.218 | 5.8 | 7.2 | 8.3 | 9.2 | 10.1 | 10.6 | 11.2 | 4.1 | -0.8 |
Total Equity
| 130.518 | 132.153 | 134.494 | 138.003 | 192.873 | 254.271 | 250.664 | 225.725 | 134.915 | 128.369 | 111.862 | 102.414 | 96.86 | 92.265 | 105.303 | 55.514 | 75.95 | 84.978 | 84.037 | 57.958 | 248.434 | 197.439 | 208.545 | 220.335 | 242.409 | 191.206 | 206.09 | 169.508 | 198.647 | 211.396 | 230.215 | 250.788 | 290.731 | 297.102 | 299.739 | 315.055 | 341.655 | 346.098 | 360.068 | 364.447 | 263.469 | 179.326 | 160.349 | 137.416 | 92.213 | 82.931 | 80.256 | 83.936 | 85.648 | 85.401 | 99.035 | 105.918 | 118.247 | 125.819 | 124.973 | 23.106 | 20.427 | 17.73 | 12.761 | 15.726 | 18.111 | 14.905 | 23.653 | 33.153 | 43.396 | 43.119 | 38.898 | 45.52 | 19.664 | -25.167 | -37.48 | -27.288 | -19.112 | -7.302 | 1.237 | 6.761 | 9.847 | 16.375 | 22.871 | 8.403 | 13.988 | 20.54 | 28.098 | 34.576 | 4.704 | -1.156 | -12.732 | -6.414 | -14.334 | -17.73 | 1.358 | -1.477 | 3.385 | 7.985 | 1.534 | 4.586 | 3.209 | 5.462 | 7.568 | 9.218 | 5.8 | 7.2 | 8.3 | 9.2 | 10.1 | 10.6 | 11.2 | 4.1 | -0.8 |
Total Liabilities & Shareholders Equity
| 275.999 | 279.443 | 281.965 | 286.419 | 380.028 | 405.179 | 414.274 | 413.913 | 323.344 | 321.976 | 339.135 | 326.547 | 299.305 | 312.016 | 325.424 | 303.274 | 332.797 | 345.724 | 219.274 | 527.17 | 756.866 | 812.874 | 883.464 | 932.866 | 983.507 | 912.195 | 1,002.071 | 1,038.617 | 1,059.507 | 1,085.6 | 1,179.724 | 1,225.337 | 1,249.686 | 1,246.077 | 1,335.632 | 1,363.432 | 1,362.592 | 1,322.759 | 704.424 | 711.065 | 742.436 | 458.48 | 468.705 | 508.653 | 156.744 | 133.98 | 135.228 | 141.653 | 144.916 | 143.109 | 151.959 | 164.372 | 171.785 | 181.261 | 181.339 | 87.031 | 89.481 | 85.328 | 84.213 | 91.581 | 98.487 | 93.907 | 105.484 | 95.084 | 97.006 | 83.599 | 74.06 | 80.645 | 56.23 | 45.805 | 36.984 | 52.617 | 50.362 | 52.615 | 61.547 | 66.378 | 70.393 | 21.847 | 37.166 | 22.869 | 27.565 | 34.844 | 41.072 | 47.693 | 18.61 | 25.575 | 16.394 | 23.179 | 12.587 | 6.749 | 12.723 | 8.747 | 11.42 | 14.487 | 7.055 | 8.733 | 6.195 | 7.485 | 9.126 | 22.435 | 7.1 | 8.2 | 9.1 | 10.3 | 10.4 | 11 | 11.5 | 4.6 | 1.5 |