ASR Nederland N.V.
AMS:ASRNL.AS
44.87 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,515 | 3,515 | 8,459 | 3,931.5 | 4,776 | 2,447.5 | 3,471 | 1,910 | 1,993 | 70 | 4,985 | 2,361.5 | 4,934 | 2,496 | 4,538 | 2,206 | 3,250 | 1,588.5 | 3,915 | 1,747.5 | 4,375 | 2,275 | 1,666 | 1,666 | 1,431 | 1,496 | 1,595 | 1,595 | 1,698.5 | 1,698.5 | 1,670 | 1,566 | 1,242.5 | 1,242.5 | 1,602 | 3,080 | 1,728 | 1,728 | 1,745 | 1,745 | 1,581 | 1,693 | 1,780.5 | 1,780.5 | 1,945.5 | 1,945.5 |
Cost of Revenue
| -4,621 | 0 | -19 | 0 | 45 | 0 | 0 | 242.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8,136 | 3,515 | 8,478 | 3,931.5 | 4,731 | 2,447.5 | 3,471 | 1,667.5 | 1,993 | 70 | 4,985 | 2,361.5 | 4,934 | 2,496 | 4,538 | 2,206 | 3,250 | 1,588.5 | 3,915 | 1,747.5 | 4,375 | 2,275 | 1,666 | 1,666 | 1,431 | 1,496 | 1,595 | 1,595 | 1,698.5 | 1,698.5 | 1,670 | 1,566 | 1,242.5 | 1,242.5 | 1,602 | 3,080 | 1,728 | 1,728 | 1,745 | 1,745 | 1,581 | 1,693 | 1,780.5 | 1,780.5 | 1,945.5 | 1,945.5 |
Gross Profit Ratio
| 2.315 | 1 | 1.002 | 1 | 0.991 | 1 | 1 | 0.873 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 211 | 211 | 0 | 0 | 189.5 | 189.5 | 0 | 0 | 194 | 194 | 0 | 0 | 199 | 199 | 0 | 0 | 0 | 0 | 158.5 | 0 | 0 | 0 | 170.5 | 170.5 | 146 | 132 | 176 | 176 | 0 | 130 | 172 | 172 | 0 | 0 | 155 | 173 | 0 | 0 | 192 | 192 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 0 | 0 | 10 | 10 | 0 | 0 | 7.5 | 7.5 | 0 | 0 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 7 | 7 | 3 | 3 | 8 | 8 | 0 | 1 | 4 | 4 | 0 | 0 | 10.5 | 10.5 | 0 | 0 | 12 | 12 |
SG&A
| 413 | 413 | 485 | 485 | 307.5 | 307.5 | 306.5 | 306.5 | 271 | 271 | 199.5 | 199.5 | 173 | 173 | 201.5 | 201.5 | 168.5 | 168.5 | 206.5 | 206.5 | 152 | 152 | 146.5 | 146.5 | 164 | 178 | 141.5 | 141.5 | 177.5 | 177.5 | 149 | 135 | 184 | 184 | 137 | 131 | 176 | 176 | 132 | 132 | 165.5 | 183.5 | 138 | 138 | 204 | 204 |
Other Expenses
| -544 | 0 | -370 | 0 | -57 | 0 | -691 | 0 | -734 | 0 | -685 | 0 | -478 | 0 | -687 | 0 | -746 | 0 | -856 | 0 | -360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,451 | -1,294 | 0 | 0 | -1,336 | -2,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 413 | 413 | 370 | 3,778.5 | 57 | 1,672.5 | 691 | 2,001 | 734 | 1,093 | 685 | 1,964 | 478 | 2,118 | 687 | 1,877.5 | 746 | 1,357 | 856 | 1,422 | 360 | 1,849.5 | 1,379 | 1,379 | 1,120.5 | 1,163.5 | 1,292.5 | 1,292.5 | 1,492 | 1,492 | -1,451 | -1,294 | 1,065 | 1,065 | -1,336 | -2,866 | 1,561 | 1,561 | 1,533.5 | 1,533.5 | 1,479.5 | 1,548.5 | 1,614.5 | 1,614.5 | 1,813 | 1,813 |
Operating Income
| 3,102 | 3,102 | 1,124.5 | 1,124.5 | 797 | 797 | 397 | 397 | -1,399.5 | -1,399.5 | 349.5 | 349.5 | 383.5 | 383.5 | 298 | 298 | 278 | 278 | 251 | 251 | 430 | 430 | 288 | 288 | 263.5 | 313.5 | 272 | 272 | 132 | 132 | 219 | 272 | 160 | 160 | 266 | 214 | 191.5 | 191.5 | 211 | 211 | 138 | 171 | 198 | 198 | 70 | 70 |
Operating Income Ratio
| 0.883 | 0.883 | 0.133 | 0.286 | 0.167 | 0.326 | 0.114 | 0.208 | -0.702 | -19.993 | 0.07 | 0.148 | 0.078 | 0.154 | 0.066 | 0.135 | 0.086 | 0.175 | 0.064 | 0.144 | 0.098 | 0.189 | 0.173 | 0.173 | 0.184 | 0.21 | 0.171 | 0.171 | 0.078 | 0.078 | 0.131 | 0.174 | 0.129 | 0.129 | 0.166 | 0.069 | 0.111 | 0.111 | 0.121 | 0.121 | 0.087 | 0.101 | 0.111 | 0.111 | 0.036 | 0.036 |
Total Other Income Expenses Net
| -3,046.5 | -3,046.5 | 927 | -658 | 454 | -569 | 376 | -535.5 | 556 | 376.5 | 630 | -31.5 | 570 | -97 | 530 | -32.5 | 295 | -129.5 | 525 | 14 | 680 | -89.5 | -47 | -47 | 41 | -7 | -14.5 | -14.5 | 50.5 | 50.5 | 1 | -14 | -1.5 | -1.5 | 7 | 2 | -37.5 | -37.5 | -98 | -98 | -64.5 | -54.5 | -134.5 | -134.5 | 11 | 11 |
Income Before Tax
| 55.5 | 55.5 | 927 | 466.5 | 454 | 228 | 376 | -138.5 | 556 | -1,023 | 630 | 318 | 570 | 286.5 | 530 | 265.5 | 295 | 148.5 | 525 | 265 | 680 | 340.5 | 241 | 241 | 304.5 | 306.5 | 257.5 | 257.5 | 182.5 | 182.5 | 220 | 258 | 158.5 | 158.5 | 273 | 216 | 154 | 154 | 113 | 113 | 73.5 | 116.5 | 63.5 | 63.5 | 81 | 81 |
Income Before Tax Ratio
| 0.016 | 0.016 | 0.11 | 0.119 | 0.095 | 0.093 | 0.108 | -0.073 | 0.279 | -14.614 | 0.126 | 0.135 | 0.116 | 0.115 | 0.117 | 0.12 | 0.091 | 0.093 | 0.134 | 0.152 | 0.155 | 0.15 | 0.145 | 0.145 | 0.213 | 0.205 | 0.161 | 0.161 | 0.107 | 0.107 | 0.132 | 0.165 | 0.128 | 0.128 | 0.17 | 0.07 | 0.089 | 0.089 | 0.065 | 0.065 | 0.046 | 0.069 | 0.036 | 0.036 | 0.042 | 0.042 |
Income Tax Expense
| 12 | 12 | 188 | 94 | 115 | 57.5 | 92 | 35.5 | 112 | 267.5 | 148 | 74 | 122 | 61 | 110 | 55 | 62 | 31 | 113 | 57 | 126 | 63 | 56.5 | 56.5 | 51.5 | 50.5 | 59.5 | 59.5 | 45 | 45 | 51 | 58 | 37 | 37 | 53 | 30 | 30 | 30 | 24 | 24 | 24 | 34 | 8 | 8 | 23.5 | 23.5 |
Net Income
| -35 | -35 | 704 | 352 | 334 | 167 | 255 | -116.5 | 430 | -762 | 452 | 226 | 442 | 221 | 388 | 193.5 | 221 | 111 | 378 | 178 | 534 | 277.5 | 184 | 184 | 234.5 | 237.5 | 198.5 | 198.5 | 120.5 | 120.5 | 168 | 214 | 104 | 104 | 213 | 184 | 84 | 84 | 89.5 | 89.5 | 19.5 | 85.5 | 55 | 55 | 105.5 | 105.5 |
Net Income Ratio
| -0.01 | -0.01 | 0.083 | 0.09 | 0.07 | 0.068 | 0.073 | -0.061 | 0.216 | -10.886 | 0.091 | 0.096 | 0.09 | 0.089 | 0.086 | 0.088 | 0.068 | 0.07 | 0.097 | 0.102 | 0.122 | 0.122 | 0.11 | 0.11 | 0.164 | 0.159 | 0.124 | 0.124 | 0.071 | 0.071 | 0.101 | 0.137 | 0.084 | 0.084 | 0.133 | 0.06 | 0.049 | 0.049 | 0.051 | 0.051 | 0.012 | 0.051 | 0.031 | 0.031 | 0.054 | 0.054 |
EPS
| -0.15 | -0.15 | 3.54 | 1.53 | 2.26 | 1.01 | 1.81 | -0.84 | 3.19 | -5.64 | 3.33 | 1.46 | 3.23 | 1.43 | 2.81 | 1.2 | 1.59 | 0.72 | 2.68 | 1.17 | 3.79 | 1.8 | 1.2 | 1.2 | 1.59 | 1.61 | 1.35 | 1.35 | 0.8 | 0.8 | 1.11 | 8.52 | 0.69 | 0.69 | 11.59 | 7.46 | 0.56 | 0.56 | 1.061 | 1.736 | 0.13 | 0.57 | 0.367 | 0.367 | 0.7 | 0.7 |
EPS Diluted
| -0.17 | -0.17 | 3.24 | 1.49 | 2.02 | 1.01 | 1.62 | -0.84 | 3.18 | -5.64 | 2.81 | 1.41 | 2.85 | 1.43 | 2.31 | 1.15 | 1.44 | 0.72 | 2.4 | 1.13 | 3.47 | 1.8 | 1.2 | 1.2 | 1.65 | 1.67 | 1.35 | 1.35 | 0.8 | 0.8 | 1.11 | 8.52 | 0.69 | 0.69 | 11.36 | 7.46 | 0.56 | 0.56 | 1.061 | 1.736 | 0.13 | 0.57 | 0.367 | 0.367 | 0.7 | 0.7 |
EBITDA
| -172 | 3,023.5 | -678.5 | -678.5 | -572.5 | -572.5 | -478 | -478 | 905 | 905 | -49.5 | -49.5 | -101.5 | -101.5 | -49.5 | -49.5 | -136 | -136 | -16 | -16 | -89.5 | -89.5 | -47.5 | -47.5 | 22.5 | -25.5 | -14 | -14 | 33.5 | 33.5 | 219 | 272 | -19 | -19 | 266 | 214 | -77.5 | -77.5 | -97.5 | -97.5 | -94.5 | -51.5 | -135 | -135 | 59 | 59 |
EBITDA Ratio
| -0.049 | 0.86 | -0.08 | -0.173 | -0.12 | -0.234 | -0.138 | -0.25 | 0.454 | 12.929 | -0.01 | -0.021 | -0.021 | -0.041 | -0.011 | -0.022 | -0.042 | -0.086 | -0.004 | -0.009 | -0.02 | -0.039 | -0.029 | -0.029 | 0.016 | -0.017 | -0.009 | -0.009 | 0.02 | 0.02 | 0.131 | 0.174 | -0.015 | -0.015 | 0.166 | 0.069 | -0.045 | -0.045 | -0.056 | -0.056 | -0.06 | -0.03 | -0.076 | -0.076 | 0.03 | 0.03 |