ASR Nederland N.V.
AMS:ASRNL.AS
45.19 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -35 | -35 | 704 | 370 | 334 | 173 | 255 | -98.5 | 430 | -756 | 452 | 244 | 442 | 227 | 389 | 212 | 222 | 116.5 | 362 | 216 | 549 | 270 | 0 | 184 | 184 | 254.5 | 254.5 | 198.5 | 198.5 | 139 | 139 | 167 | 214 | 111.5 | 111.5 | 213 | 184 | 126 | 126 | 85.5 | 85.5 | 51.5 | 85.5 | 55 | 55 | 105.5 | 105.5 |
Depreciation & Amortization
| 0 | 0 | 66 | 26.5 | 27 | 13.5 | 36 | 12.5 | 35 | 11.5 | 27 | 2.5 | 25 | 12.5 | 24 | 0.5 | 24 | 12 | 25 | 3 | 18 | 9 | 0 | 6.5 | 6.5 | 6.5 | 0 | 0 | 0 | 11.5 | 11.5 | -3 | 3 | 12.5 | 12.5 | 0 | 2 | 18.5 | 0 | 0 | 0 | -21 | 31 | 0 | 0 | 22.5 | 22.5 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,109 | -1,109 | 996 | 498 | 1,138 | 569 | -1,876 | -547.5 | -42 | 1,290.5 | -353 | -176.5 | -497 | -248.5 | -220 | -110 | -481 | -240.5 | -450 | -225 | -1,441 | -720.5 | 0 | 154.5 | 154.5 | -315 | 0 | 0 | 0 | 259.5 | 259.5 | 0 | 0 | -322.5 | -322.5 | 0 | 0 | 625 | 0 | 0 | 0 | 90.5 | -637 | 0 | 0 | -374 | -374 |
Accounts Receivables
| 0 | 0 | 814.5 | 814.5 | -140.5 | -140.5 | -156.5 | -156.5 | -1,582 | -1,582 | -684 | -684 | -629 | -629 | -7 | -7 | -734 | -734 | -168 | -168 | -110.5 | -110.5 | 0 | -79 | -79 | -196 | 0 | 0 | 0 | -244 | -244 | 0 | 0 | -537 | -537 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | -621.5 | 0 | 0 | -374 | -374 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,109 | -1,109 | -316.5 | -316.5 | 709.5 | 709.5 | -391 | -391 | 2,872.5 | 2,872.5 | 507.5 | 507.5 | 380.5 | 380.5 | -103 | -103 | 493.5 | 493.5 | -57 | -57 | -610 | -610 | 0 | 233.5 | 233.5 | -119 | 0 | 0 | 0 | 503.5 | 503.5 | 0 | 0 | 214.5 | 214.5 | 0 | 0 | 652 | 0 | 0 | 0 | 90.5 | -15.5 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 392 | 392 | 282 | 63.5 | 222 | 78 | 151 | -113 | 179 | -280 | 51 | -8.5 | 155 | 46.5 | 211 | 75.5 | 281 | 111 | 198 | 48.5 | 69 | 21 | 0 | 87.5 | 87.5 | 222 | -86.5 | -166 | -166 | -963.5 | -963.5 | 399 | 1,464 | 233 | 233 | -2,622 | 1,670 | -337.5 | -126 | 324 | -85.5 | -128 | 513.5 | -453.5 | -453.5 | -329.5 | -329.5 |
Operating Cash Flow
| -752 | -752 | 1,916 | 958 | 1,667 | 833.5 | -1,506 | -746.5 | 532 | 266 | 123 | 61.5 | 75 | 37.5 | 356 | 178 | -2 | -1 | 85 | 42.5 | -841 | -420.5 | 0 | 432.5 | 432.5 | 168 | 168 | 32.5 | 32.5 | -553.5 | -553.5 | 565 | 1,681 | 34.5 | 34.5 | -2,409 | 1,856 | 432 | 0 | 409.5 | 0 | -7 | -7 | -398.5 | -398.5 | -201.5 | -201.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9 | -9 | -24 | -9.5 | -10 | -5 | -62 | -30 | -128 | -59.5 | -383 | -191 | -5 | -2 | -8 | -3.5 | -7 | -3.5 | -6 | -2.5 | -4 | -2 | 0 | -1.5 | -1.5 | -3 | 0 | 0 | 0 | -10 | -10 | 4 | -4 | -18.5 | -18.5 | 0 | -49 | -28.5 | 0 | 0 | 0 | -25 | -25 | 0 | 0 | -10 | -10 |
Acquisitions Net
| 0.5 | 0.5 | 2,255 | 1,131 | -3.5 | -3.5 | -9 | -6.5 | 0 | 0 | 0 | 0 | -44 | -44 | -3.5 | -3.5 | -13 | -13 | 250 | -2.5 | -250 | -125.5 | 0 | -38.5 | -38.5 | -3.5 | 0 | 0 | 0 | -12.5 | -12.5 | 0 | 0 | -124 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6 | 0 | -3 | 0 | -20 | 0 | 5.5 | 0 | 0 | 0 | -5 | 0 | -89 | 0 | -8 | 0 | -27 | 0 | -258 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 11 | 0 | 8 | 0 | 6 | 0 | 11 | 0 | 7 | 0 | 23 | 0 | 18 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7 | -7 | -5 | -5 | -2.5 | -2.5 | -0.5 | -0.5 | -4.5 | -4.5 | -3 | -3 | 8.5 | 8.5 | 0 | 0 | 0 | 0 | -82 | -82 | -13.5 | -13.5 | 0 | 0.5 | 0.5 | -3 | -9.5 | -3.5 | -3.5 | 11.5 | 11.5 | -17 | 0 | 27 | 27 | -13 | 0 | 19.5 | 0 | -24.5 | 0 | 6.5 | 6.5 | -12.5 | -12.5 | -10.5 | -10.5 |
Investing Cash Flow
| -15.5 | -15.5 | 2,236 | 1,116.5 | -30 | -11 | -60 | -37 | -121 | -64 | -366 | -194 | -75 | -37.5 | -14 | -7 | -33 | -16.5 | -14 | -87 | -282 | -141 | 0 | -39.5 | -39.5 | -9.5 | -9.5 | -3.5 | -3.5 | -11 | -11 | -13 | -4 | -115.5 | -115.5 | -13 | -49 | -9 | 0 | -24.5 | 0 | -18.5 | -18.5 | -12.5 | -12.5 | -20.5 | -20.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -56 | 0 | -10 | 0 | -10 | 0 | -985 | 0 | -3 | 0 | -104 | 0 | 0 | 0 | -6 | 0 | -4 | 0 | -6 | 0 | -481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 115 | 0 | 0 | 0 | -5 | 0 | 586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -196.5 | -196.5 | 2 | 0 | -7 | -3.5 | 2 | 0 | -73 | -36.5 | 2 | 0 | -81 | -40.5 | -25 | -12.5 | -49 | -24.5 | -10 | -109.5 | 0 | 0 | 0 | 0 | 0 | -51 | -51 | -76.5 | -76.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -383 | -191 | -227 | -114.5 | -255 | -127.5 | -132 | -66 | -214 | -107.5 | -111 | -55.5 | -174 | -87 | -272 | -136 | 0 | 0 | -98 | -49 | -154 | -77 | 0 | -115 | -115 | 0 | 0 | -93.5 | -93.5 | 0 | 0 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.5 | 0 | 0 | 0 | -44 | -44 | 0 | 0 |
Other Financing Activities
| 211 | 211 | -38 | 198.5 | -12 | -18 | -37 | 767 | -12 | -5 | -35 | 44 | -12 | -7 | -36 | -18.5 | -12 | -8 | -57 | 73 | -7 | 237 | 0 | -11 | -11 | 124 | 124 | -6.5 | -6.5 | -17.5 | -17.5 | 52 | 3 | 209 | 209 | -107 | -37 | 206 | 0 | -2 | 0 | -29 | -29 | -8 | -8 | -33.5 | -33.5 |
Financing Cash Flow
| -176.5 | -176.5 | 164 | 84 | -289 | -149 | 1,399 | 701 | -305 | -149 | -45 | -11.5 | -269 | -134.5 | -334 | -167 | -65 | -32.5 | -171 | -85.5 | 320 | 160 | 0 | -126 | -126 | 73 | 73 | -176.5 | -176.5 | -17.5 | -17.5 | -118 | 3 | 209 | 209 | -107 | -37 | 50.5 | 0 | -51.5 | 0 | -29 | -29 | -52 | -52 | -33.5 | -33.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2,328.5 | 2,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4,229 | -944 | 4,316 | 2,158.5 | 1,349 | 673.5 | -167 | -2,411 | 106 | 53 | -287 | -144 | -253 | -134.5 | 22 | 4 | -81 | -50 | -100 | -130 | -803 | -401.5 | 0 | 267 | 267 | 231.5 | 231.5 | -147.5 | -147.5 | -582 | -582 | 434 | 1,680 | 128 | 128 | -2,529 | 1,770 | 473.5 | 0 | 333.5 | 0 | -54.5 | -54.5 | -463 | -463 | -255.5 | -255.5 |
Cash At End Of Period
| 3,681 | -944 | 7,910 | 2,158.5 | 3,594 | 673.5 | 2,245 | 1 | 2,412 | 53 | 2,306 | 2,449 | 2,593 | -134.5 | 2,846 | 2,859 | 2,824 | -50 | 2,905 | 3,085 | 2,924 | -401.5 | 4,283 | 4,283 | 267 | 231.5 | 3,517.5 | 3,286 | -147.5 | -582 | 4,161 | 4,745 | 4,311 | 128 | 128 | 2,376 | 4,905 | 473.5 | 0 | 333.5 | 0 | -54.5 | 1,575.5 | 1,630 | -463 | -255.5 | -255.5 |