ASR Nederland N.V.
AMS:ASRNL.AS
45.19 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,445 | 2,445 | 7,910 | 5,086 | 3,594 | 3,335 | 2,245 | 1,997 | 2,412 | 1,633 | 2,306 | 414 | 2,593 | 2,593 | 2,846 | 647 | 2,824 | 2,824 | 2,905 | 1,080 | 2,924 | 910 | 3,782 | 1,468 | 4,283 | 2,069 | 3,749 | 1,550 | 3,286 | 1,287 | 1,106 | 1,106 | 4,743 | 4,310 | 820 | 820 | 682 | 0 | 108 | 108 | 668 | 668 | 676 | 676 | 542 | 542 | 602 | 602 |
Short Term Investments
| 0 | 0 | 3,312 | 0 | 0 | 0 | 20,900 | 0 | 21,167 | 0 | 30,333 | 0 | 31,849 | 0 | 33,774 | 0 | 33,705 | 0 | 31,893 | 0 | 32,658 | 0 | 25,328 | 0 | 25,662 | 0 | 23,975 | 0 | 24,261 | 0 | 0 | 0 | 27,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,445 | 2,445 | 11,222 | 5,086 | 3,594 | 3,335 | 23,145 | 1,997 | 23,579 | 1,633 | 32,639 | 414 | 34,442 | 2,593 | 36,620 | 647 | 36,529 | 2,824 | 34,798 | 1,080 | 35,582 | 910 | 29,110 | 1,468 | 29,945 | 2,069 | 27,724 | 1,550 | 27,547 | 1,287 | 1,106 | 1,106 | 31,760 | 4,310 | 820 | 820 | 682 | 0 | 108 | 108 | 668 | 668 | 676 | 676 | 542 | 542 | 602 | 602 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21,258 | 0 | 9,127 | 0 | 3,594 | 0 | 3,565 | 0 | 2,412 | 0 | 3,768 | 0 | 2,593 | 0 | 4,350 | 0 | 2,855 | 0 | 4,656 | 0 | 4,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,445 | 2,445 | 9,127 | 5,086 | 3,594 | 3,335 | 23,145 | 1,997 | 23,579 | 1,633 | 32,639 | 414 | 34,442 | 2,593 | 36,620 | 647 | 36,529 | 2,824 | 34,798 | 1,080 | 35,582 | 910 | 29,110 | 1,468 | 29,945 | 2,069 | 27,724 | 1,550 | 27,547 | 1,287 | 1,106 | 1,106 | 31,760 | 4,310 | 820 | 820 | 682 | 0 | 108 | 108 | 668 | 668 | 676 | 676 | 542 | 542 | 602 | 602 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 707 | 707 | 732 | 732 | 648 | 648 | 679 | 679 | 628 | 628 | 556 | 556 | 193 | 193 | 198 | 198 | 189 | 189 | 189 | 189 | 187 | 187 | 172 | 172 | 170 | 170 | 171 | 171 | 169 | 169 | 171 | 171 | 156 | 169 | 166 | 166 | 163 | 0 | 140 | 140 | 123 | 123 | 97 | 97 | 88 | 88 | 75 | 75 |
Goodwill
| 0 | 0 | 234 | 234 | 0 | 0 | 234 | 234 | 0 | 0 | 223 | 224 | 0 | 0 | 148 | 148 | 0 | 0 | 253 | 250 | 0 | 0 | 247 | 247 | 0 | 0 | 193 | 193 | 0 | 0 | 186 | 186 | 0 | 0 | 155 | 155 | 0 | 0 | 3 | 3 | 0 | 0 | 3 | 3 | 0 | 0 | 3 | 3 |
Intangible Assets
| 614 | 614 | 415 | 415 | 321 | 321 | 184 | 88 | 421 | 421 | 206 | 204 | 450 | 450 | 198 | 197 | 379 | 379 | 213 | 216 | 474 | 474 | 119 | 119 | 350 | 350 | 140 | 140 | 323 | 323 | 140 | 140 | 271 | 268 | 144 | 144 | 167 | 0 | 136 | 136 | 495 | 495 | 250 | 491 | 543 | 543 | 537 | 537 |
Goodwill and Intangible Assets
| 614 | 614 | 649 | 649 | 321 | 321 | 418 | 322 | 421 | 421 | 429 | 428 | 450 | 450 | 346 | 345 | 379 | 379 | 466 | 466 | 474 | 474 | 366 | 366 | 350 | 350 | 333 | 333 | 323 | 323 | 326 | 326 | 271 | 268 | 299 | 299 | 167 | 0 | 139 | 139 | 495 | 495 | 253 | 494 | 543 | 543 | 540 | 540 |
Long Term Investments
| 319 | 0 | 15,362 | 0 | 45,421 | 0 | 31,147 | 0 | 28,853 | 0 | 39,863 | 0 | 41,218 | 0 | 45,868 | 0 | 45,399 | 0 | 40,710 | 0 | 40,838 | 0 | 30,594 | 0 | 30,179 | 0 | 28,253 | 0 | 28,281 | 0 | 0 | 0 | 31,287 | 29,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 662 | 0 | 636 | 0 | 316 | 0 | 119 | 0 | 39 | 0 | 0 | 0 | 27 | 0 | 177 | 0 | 109 | 0 | 197 | 0 | 293 | 0 | 275 | 0 | 310 | 0 | 226 | 0 | 574 | 0 | 0 | 0 | 527 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 146,336 | 147,317 | 123,761 | 144,301 | -46,706 | 60,788 | -32,363 | 58,901 | -29,941 | 61,759 | -40,848 | 73,642 | -41,888 | 71,616 | -46,589 | 75,961 | -46,076 | 72,377 | -41,562 | 67,986 | -41,792 | 68,813 | -31,407 | 57,003 | -31,009 | 57,134 | -28,983 | 53,351 | -29,347 | 53,997 | 55,349 | 55,349 | -32,241 | -30,798 | 52,071 | 52,071 | 48,803 | 0 | 51,267 | 51,267 | 44,261 | 44,261 | 42,026 | 41,178 | 41,412 | 41,412 | -615 | -615 |
Total Non-Current Assets
| 148,638 | 148,638 | 141,140 | 145,682 | 46,706 | 61,757 | 32,363 | 59,902 | 29,941 | 62,808 | 40,848 | 74,626 | 41,888 | 72,259 | 46,589 | 76,504 | 46,076 | 72,945 | 41,562 | 68,641 | 41,792 | 69,474 | 31,407 | 57,541 | 31,009 | 57,654 | 28,983 | 53,855 | 29,347 | 54,489 | 55,846 | 55,846 | 32,241 | 30,798 | 52,536 | 52,536 | 49,133 | 0 | 51,546 | 51,546 | 44,879 | 44,879 | 42,376 | 41,769 | 42,043 | 42,043 | 615 | 615 |
Total Assets
| 151,083 | 151,083 | 150,267 | 150,768 | 65,092 | 65,092 | 65,539 | 61,899 | 64,441 | 64,441 | 75,040 | 75,040 | 74,852 | 74,852 | 77,151 | 77,151 | 75,769 | 75,769 | 69,721 | 69,721 | 70,384 | 70,384 | 59,009 | 59,009 | 59,723 | 59,723 | 55,405 | 55,405 | 55,776 | 55,776 | 56,952 | 56,952 | 59,688 | 57,547 | 53,356 | 53,356 | 49,815 | 0 | 51,654 | 51,654 | 45,547 | 45,547 | 43,052 | 42,445 | 42,585 | 42,585 | 44,495 | 44,495 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 63,353 | 0 | 31,885 | 0 | 483 | 0 | 507 | 0 | 588 | 0 | 606 | 0 | 566 | 0 | 500 | 0 | 723 | 0 | 598 | 0 | 662 | 0 | 2,316 | 0 | 564 | 0 | 2,120 | 0 | 0 | 0 | 1,855 | 1,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 1,233 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 11 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16,160 | 0 | 749 | 0 | -349 | 0 | -132 | 0 | -507 | 0 | -119 | 0 | -606 | 0 | -123 | 0 | -500 | 0 | -83 | 0 | -598 | 0 | -674 | 0 | -2,316 | 0 | -578 | 0 | -2,120 | 0 | 0 | 0 | -1,855 | -1,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 16,160 | 0 | 65,346 | 228 | 31,536 | 0 | 483 | 155 | 507 | 0 | 588 | 252 | 606 | 0 | 566 | 243 | 500 | 0 | 723 | 237 | 598 | 0 | 674 | 361 | 2,316 | 0 | 578 | 85 | 2,120 | 0 | 87 | 87 | 1,855 | 1,866 | 144 | 144 | 0 | 0 | 145 | 145 | 0 | 0 | 177 | 177 | 0 | 0 | 184 | 184 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,284 | 5,284 | 12,584 | 8,301 | 4,298 | 2,315 | 4,456 | 2,131 | 3,770 | 1,192 | 6,925 | 1,129 | 6,920 | 1,043 | 9,041 | 1,024 | 9,077 | 1,040 | 6,557 | 1,018 | 5,920 | 1,038 | 3,210 | 524 | 2,919 | 2,919 | 2,776 | 522 | 2,862 | 2,862 | 3,420 | 3,420 | 4,218 | 3,504 | 2,336 | 2,336 | 297 | 0 | 3,367 | 3,367 | 93 | 93 | 725 | 725 | 112 | 112 | 43 | 43 |
Deferred Revenue Non-Current
| 0 | 0 | 11 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -64,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 136,516 | 136,516 | 128,479 | 132,862 | -4,298 | -2,315 | -4,085 | 53,436 | -3,263 | 0 | -6,516 | 66,275 | -6,920 | 0 | -9,152 | 69,571 | -9,077 | 0 | -6,635 | 62,373 | -5,920 | 0 | -3,277 | 52,645 | -2,919 | 0 | -2,859 | 49,366 | -2,862 | 0 | 48,974 | 48,974 | -4,218 | -3,504 | 46,617 | 46,617 | 0 | 0 | 44,433 | 44,433 | 0 | 0 | 38,493 | 38,528 | 0 | 0 | -43 | -43 |
Total Non-Current Liabilities
| 141,800 | 141,800 | 76,548 | 141,163 | 4,298 | 2,315 | 483 | 55,567 | 507 | 1,192 | 588 | 67,404 | 6,920 | 1,043 | 9,152 | 70,595 | 9,077 | 1,040 | 6,635 | 63,391 | 5,920 | 1,038 | 3,277 | 53,169 | 2,919 | 2,919 | 2,859 | 49,888 | 2,862 | 2,862 | 52,394 | 52,394 | 4,218 | 3,504 | 48,953 | 48,953 | 297 | 0 | 47,800 | 47,800 | 93 | 93 | 39,218 | 39,253 | 112 | 112 | 43 | 43 |
Total Liabilities
| 141,800 | 141,800 | 141,894 | 141,391 | 4,298 | 2,315 | 58,786 | 55,722 | 57,781 | 1,192 | 67,656 | 67,656 | 67,954 | 1,043 | 70,838 | 70,838 | 69,460 | 1,040 | 63,628 | 63,628 | 64,574 | 1,038 | 53,530 | 53,530 | 54,230 | 2,919 | 49,973 | 49,973 | 50,941 | 2,862 | 52,481 | 52,481 | 55,624 | 53,345 | 49,097 | 49,097 | 297 | 0 | 47,945 | 47,945 | 93 | 93 | 39,395 | 39,430 | 112 | 112 | 41,832 | 41,832 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2 | 0 | 7 | 0 | 0 | 0 | 1,127 | 0 | 467 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 925 | 0 | 104 | 0 | 970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34 | 34 | 34 | 34 | 24 | 24 | 24 | 24 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 100 | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Retained Earnings
| 3,748 | 3,748 | 4,146 | 4,147 | 3,655 | 3,655 | 5,333 | 3,569 | 5,276 | 5,276 | 5,061 | 5,061 | 4,777 | 4,777 | 4,509 | 4,509 | 4,394 | 4,394 | 4,179 | 4,179 | 3,907 | 3,907 | 3,528 | 3,528 | 3,518 | 3,518 | 3,383 | 3,383 | 2,955 | 2,955 | 2,747 | 2,747 | 2,521 | 2,507 | 2,293 | 2,293 | 2,125 | 0 | 1,863 | 1,863 | 1,043 | 1,043 | 1,624 | 982 | 841 | 841 | 820 | 820 |
Accumulated Other Comprehensive Income/Loss
| 1,402 | 1,402 | 54 | 1,098 | 153 | 1,157 | -1,127 | 1,103 | -467 | 537 | 378 | 1,410 | 284 | 1,287 | -150 | 887 | -925 | 971 | -104 | 924 | -970 | 904 | 952 | 952 | 1,122 | 1,122 | 1,196 | 1,196 | 981 | 981 | 672 | 672 | 498 | 650 | 920 | 920 | 886 | 3,729 | 804 | 804 | 614 | 614 | 989 | 989 | 716 | 716 | 0 | 0 |
Other Total Stockholders Equity
| 4,054 | 4,056 | 4,097 | 4,063 | 2,451 | 1,447 | 1,369 | 1,454 | 1,337 | 800 | 1,905 | 873 | 1,817 | 814 | 1,781 | 894 | 1,890 | 919 | 1,891 | 967 | 1,880 | 976 | 976 | 976 | 830 | 830 | 830 | 830 | 885 | 885 | 1,038 | 1,038 | 1,038 | 962 | 962 | 962 | 962 | -20 | 962 | 962 | 962 | 962 | 962 | 962 | 962 | 962 | 1,756 | 1,756 |
Total Shareholders Equity
| 9,240 | 9,240 | 8,338 | 9,342 | 6,283 | 6,283 | 6,726 | 6,150 | 6,635 | 6,635 | 7,366 | 7,366 | 6,901 | 6,901 | 6,313 | 6,313 | 6,307 | 6,307 | 6,093 | 6,093 | 5,810 | 5,810 | 5,479 | 5,479 | 5,494 | 5,494 | 5,433 | 5,433 | 4,845 | 4,845 | 4,481 | 4,481 | 4,081 | 4,219 | 4,275 | 4,275 | 4,073 | 3,709 | 3,729 | 3,729 | 2,719 | 2,719 | 3,675 | 3,033 | 2,619 | 2,619 | 2,676 | 2,676 |
Total Equity
| 9,283 | 9,283 | 8,373 | 9,377 | 6,300 | 6,300 | 6,753 | 6,177 | 6,660 | 6,660 | 7,384 | 7,384 | 6,898 | 6,898 | 6,313 | 6,313 | 6,309 | 6,309 | 6,093 | 6,093 | 5,810 | 5,810 | 5,479 | 5,479 | 5,493 | 5,493 | 5,432 | 5,432 | 4,835 | 4,835 | 4,471 | 4,471 | 4,064 | 4,202 | 4,259 | 4,259 | 4,053 | 3,709 | 3,709 | 3,709 | 2,700 | 2,700 | 3,657 | 3,015 | 2,607 | 2,607 | 2,663 | 2,663 |
Total Liabilities & Shareholders Equity
| 151,083 | 151,083 | 150,267 | 150,768 | 65,092 | 8,615 | 65,539 | 61,899 | 64,441 | 7,852 | 75,040 | 75,040 | 74,852 | 7,941 | 77,151 | 77,151 | 75,769 | 7,349 | 69,721 | 69,721 | 70,384 | 6,848 | 59,009 | 59,009 | 59,723 | 8,412 | 55,405 | 55,405 | 55,776 | 7,697 | 56,952 | 56,952 | 59,688 | 57,547 | 53,356 | 53,356 | 4,350 | 3,709 | 51,654 | 51,654 | 2,793 | 2,793 | 43,052 | 42,445 | 2,719 | 2,719 | 0 | 0 |