PT Alam Sutera Realty Tbk

IDX:ASRI.JK

252 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,503,048.7531,788,012.515991,033.286624,675.9181,208,672.506459,009.21718,086.4441,189,458.923638,388.319880,753.891890,181.3871,641,315.519844,906.353732,356.776430,593.199315,988.925354,843.749
Short Term Investments 435,629.279477,315.6670,803.565222,561.504238,726.444206,525.844234,608.767294,048.434300.071418,773.40598,369.71177,953.858285,073.993172,119.195115,090.86449,111.60270,346.713
Cash and Short Term Investments 1,938,678.0321,788,012.515991,033.286624,675.9181,208,672.506459,009.21718,086.4441,189,458.923638,388.3191,299,527.296988,551.0981,719,269.3771,129,980.346904,475.972545,684.064365,100.527425,190.463
Net Receivables 58,610.88458,836.045148,126.3878,076.695506,206.43234,054.35233,244.929295,361.154153,124.109129,963.5482,481.1548,930.409144,950.3010000
Inventory 774,749.6221,180,518.129868,755.2371,013,400.109394,514.789414,571.442960,844.0081,208,483.7841,156,083.239930,601.753937,152.5221,661,094.3192,395,213.0622,186,131.2931,841,950.0961,532,865.8931,218,545.756
Other Current Assets 133,262.79131,496.021105,653.46878,444.27849,047.911576,267.504639,027.83684,366.544904,446.001957,962.106874,417.11525,382.5351,162,111.1220000
Total Current Assets 2,905,301.3283,636,178.313,034,403.5432,156,001.1522,521,030.7341,449,848.1562,317,958.2823,082,309.2512,698,917.5593,188,091.1552,800,120.733,905,746.2314,832,254.8313,090,607.2642,387,634.161,897,966.421,643,736.219
Non-Current Assets:
Property, Plant & Equipment, Net 12,972,360.5151,758,390.9521,572,328.5271,549,268.7331,627,329.0181,521,467.1881,551,142.4041,309,854.5971,194,884.1271,438,022.3161,448,895.3771,642,936.782341,513.657148,063.35950,899.85134,673.1713,631.876
Goodwill 00000000000000000
Intangible Assets 00000000000000000
Goodwill and Intangible Assets 0-1,803,473.33-1,727,253.843-1,383,831.837-1,392,993.029-1,850,895.069-1,723,017.601-656,296.882-752,777.31800000000
Long Term Investments 1,694,555.821,800,875.4421,724,741.4531,380,678.4421,389,825.0691,847,786.2591,720,266.932654,374.472751,240.68800000000
Tax Assets 2,654.2562,597.8882,512.393,153.3953,167.963,108.812,750.6691,922.411,536.6300000001,407.999
Other Non-Current Assets 4,664,019.20116,904,356.00917,327,242.64417,521,544.98617,745,912.25317,919,610.2216,859,329.80115,793,966.83414,816,068.4412,298,253.48310,179,066.465,397,734.231833,779.603-148,063.359-50,899.851-34,673.17-15,039.875
Total Non-Current Assets 19,333,589.79218,662,746.96118,899,571.17119,070,813.71919,373,241.27119,441,077.40818,410,472.20517,103,821.43116,010,952.56713,736,275.79911,627,961.8377,040,671.0131,175,293.261148,063.35950,899.85134,673.1715,039.875
Total Assets 22,238,891.1222,298,925.27121,933,974.71421,226,814.87121,894,272.00520,890,925.56420,728,430.48720,186,130.68218,709,870.12616,924,366.95414,428,082.56710,946,417.2446,007,548.0914,587,986.4733,559,964.9283,056,536.7412,966,023.592
Liabilities & Equity:
Current Liabilities:
Account Payables 357,360.769265,462.369233,418.423210,330.549222,480.87226,129.772201,249.084347,618.2561,033,020.899160,587.425165,088.74735,257.44935,518.69726,212.13919,063.16452,518.6116,520.149
Short Term Debt 555,338.086272,121.189683,771.99499,788.363290,713.158468,928.232476,572.386464,975.209258,127.222184,847.635224,147.635455,597.635554,227.1570000
Tax Payables 1,319.48430,366.530,791.91339,273.33118,642.05323,294.44244,341.667111,327.89949,885.42836,366.44767,572.32265,299.0327,600.26110,478.45521,756.6413,436.0579,429.52
Deferred Revenue 1,883,211.6982,401,542.81,836,909.2121,739,285.4251,299,847.40923,294.4422,365,657.653111,327.89949,885.42836,366.44767,572.32265,299.0327,600.2610000
Other Current Liabilities 892,251.513778,577.119879,163.803748,757.094110,764.051,506,182.524100,0002,510,300.7322,411,433.6642,421,308.7253,261,846.4112,606,831.97154,071.241-26,212.139-19,063.164-52,518.611-6,520.149
Total Current Liabilities 3,688,162.0663,717,703.4773,633,263.4283,198,161.4311,923,805.4872,224,534.973,143,479.1233,434,222.0963,752,467.2132,803,110.2323,718,655.1153,162,986.085671,417.35726,212.13919,063.16452,518.6116,520.149
Non-Current Liabilities:
Long Term Debt 5,699,495.376,388,454.3256,821,348.3367,183,259.4367,613,911.0277,308,739.8567,194,175.5497,511,201.1347,290,520.9446,606,187.1024,586,541.0211,948,834.0930669,173.586803,969.667723,762.597733,075.397
Deferred Revenue Non-Current 887,508.845871,140.7331,145,512.075666,650.349999,856.86650,818.351515,092.818669,675.7948,721.3171,036,935.984731,026.051,064,903.67600000
Deferred Tax Liabilities Non-Current 10,443.2498,143.7388,950.9314,883.9917,968.5858,444.7618,088.80910,136.84313,688.83529,024.6029,841.194,055.12400000
Other Non-Current Liabilities 682,095.828670,858.433788,808.708787,711.755776,510.4321,147,030.5181,294,902.6081,373,049.828102,062.15577,915.150,234.49733,763.5322,549,258.82-669,173.586-803,969.667-723,762.597-733,075.397
Total Non-Current Liabilities 7,279,543.2927,938,597.2298,764,620.058,642,505.539,408,246.9049,115,033.4869,012,259.7849,564,063.5058,354,993.2517,750,062.7885,377,642.7583,051,556.4252,549,258.82669,173.586803,969.667723,762.597733,075.397
Total Liabilities 10,967,705.35811,656,300.70612,397,883.47811,840,666.96111,332,052.39111,339,568.45612,155,738.90712,998,285.60112,107,460.46410,553,173.029,096,297.8736,214,542.513,220,676.1772,371,565.5331,624,836.9391,294,145.7131,262,527.217
Equity:
Preferred Stock 00000093,755.4594,755.4535,339.51839,339.51839,339.518000000
Common Stock 1,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,964,941.1891,786,310.1891,786,310.1891,786,310.1891,712,8811,712,881
Retained Earnings 8,506,163.9157,973,214.2356,888,454.8556,735,849.5747,904,283.1886,894,694.3235,917,605.5124,575,276.6724,057,176.583,597,979.5582,640,107.4742,050,203.501977,938.471448,272.971167,391.50775,583.4616,768.551
Accumulated Other Comprehensive Income/Loss 11,00010,0009,0009,0007,0007,000-93,755.45-94,755.45-35,339.518-39,339.518-39,339.518000000
Other Total Stockholders Equity 676,623.405576,867.955576,867.955576,867.955576,867.955576,867.955582,867.955542,452.477432,333.169555,153.878553,153.878553,153.878-26,278.347-26,278.347-26,278.347-33,621.266-33,621.266
Total Shareholders Equity 11,158,728.50910,525,023.3799,439,263.9999,286,658.71810,453,092.3329,443,503.4678,465,414.6567,082,670.3386,454,450.9386,118,074.6255,158,202.5414,568,298.5682,737,970.3142,208,304.8131,927,423.3491,754,843.1941,696,028.286
Total Equity 11,271,185.76210,642,624.5659,536,091.2369,386,147.9110,562,219.6149,551,357.1088,572,691.587,187,845.0816,602,409.6626,371,193.9345,331,784.6944,731,874.7342,786,871.9142,216,420.9391,935,127.9891,762,391.0281,703,496.374
Total Liabilities & Shareholders Equity 22,238,891.1222,298,925.27121,933,974.71421,226,814.87121,894,272.00520,890,925.56420,728,430.48720,186,130.68218,709,870.12616,924,366.95414,428,082.56710,946,417.2446,007,548.0914,587,986.4733,559,964.9283,056,536.7412,966,023.592