Aspo Oyj
HEL:ASPO.HE
6.69 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 536.434 | 643.398 | 573.288 | 500.741 | 587.689 | 540.935 | 502.36 | 457.404 | 445.828 | 482.862 | 476.348 | 481.592 | 476.278 | 395.932 | 329.405 | 356.688 | 266.599 | 225.897 | 204.896 | 184.517 | 145.238 | 139.612 | 123.374 | 108.147 | 83.904 | 78.76 |
Cost of Revenue
| 420.66 | 402.918 | 349.42 | 315.818 | 389.07 | 382.182 | 370.554 | 334.752 | 318.234 | 345.322 | 354.54 | 363.215 | 339.738 | 0 | 222.502 | 248.147 | 157.112 | 124.68 | 102.761 | 91.818 | 77.163 | 75.497 | 66.266 | 62.702 | 47.073 | 42.233 |
Gross Profit
| 115.774 | 240.48 | 223.868 | 184.923 | 198.619 | 158.753 | 131.806 | 122.652 | 127.594 | 137.54 | 121.808 | 118.377 | 136.54 | 395.932 | 106.903 | 108.541 | 109.487 | 101.217 | 102.135 | 92.699 | 68.075 | 64.115 | 57.108 | 45.445 | 36.831 | 36.527 |
Gross Profit Ratio
| 0.216 | 0.374 | 0.39 | 0.369 | 0.338 | 0.293 | 0.262 | 0.268 | 0.286 | 0.285 | 0.256 | 0.246 | 0.287 | 1 | 0.325 | 0.304 | 0.411 | 0.448 | 0.498 | 0.502 | 0.469 | 0.459 | 0.463 | 0.42 | 0.439 | 0.464 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.967 | 36.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 94.16 | 117.838 | 102.009 | 91.047 | 104.669 | 82.446 | 56.984 | 51.899 | 54.732 | 8.282 | 8.535 | 8.097 | 0 | 286.967 | 36.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.229 | 206.579 | 182.495 | 165.506 | 177.933 | 0.389 | 1.049 | 0.75 | 0.245 | 0.019 | 0.173 | 0.471 | 115.284 | 91.071 | 52.205 | 94.464 | 85.663 | 88.393 | 85.971 | 0 | 0 | 0 | 1.537 | 0 | 5.445 | 32.631 |
Operating Expenses
| 92.931 | 206.579 | 182.495 | 165.506 | 177.933 | 133.775 | 110.256 | 103.098 | 107.925 | 111.201 | 111.417 | 111.512 | 115.284 | 378.038 | 88.62 | 94.464 | 85.663 | 88.393 | 85.971 | 0 | 0 | 0 | 1.537 | 0 | 35.214 | 32.631 |
Operating Income
| 22.843 | 33.91 | 36.926 | 19.346 | 21.123 | 20.555 | 23.136 | 20.391 | 20.639 | 23.392 | 10.768 | 10.606 | 21.463 | 17.894 | 15.252 | 14.077 | 23.824 | 12.824 | 16.164 | 92.699 | 68.075 | 64.115 | 57.108 | 45.445 | 1.617 | 3.896 |
Operating Income Ratio
| 0.043 | 0.053 | 0.064 | 0.039 | 0.036 | 0.038 | 0.046 | 0.045 | 0.046 | 0.048 | 0.023 | 0.022 | 0.045 | 0.045 | 0.046 | 0.039 | 0.089 | 0.057 | 0.079 | 0.502 | 0.469 | 0.459 | 0.463 | 0.42 | 0.019 | 0.049 |
Total Other Income Expenses Net
| -7.495 | -6.264 | -3.878 | -4.512 | -2.875 | -8.543 | -0.496 | -2.208 | 1.593 | -7.331 | -3.742 | 0.503 | -3.825 | -3.827 | -6.606 | -4.54 | -2.426 | -1.762 | -1.504 | -74.607 | -63.241 | -48.467 | -56.272 | -41.182 | 5.27 | 0.621 |
Income Before Tax
| 15.348 | 27.646 | 33.048 | 14.834 | 18.248 | 16.435 | 21.054 | 17.346 | 21.262 | 19.008 | 6.649 | 7.368 | 17.431 | 14.067 | 11.677 | 9.537 | 21.398 | 11.062 | 14.66 | 18.092 | 4.834 | 15.648 | 0.836 | 4.263 | 6.887 | 4.517 |
Income Before Tax Ratio
| 0.029 | 0.043 | 0.058 | 0.03 | 0.031 | 0.03 | 0.042 | 0.038 | 0.048 | 0.039 | 0.014 | 0.015 | 0.037 | 0.036 | 0.035 | 0.027 | 0.08 | 0.049 | 0.072 | 0.098 | 0.033 | 0.112 | 0.007 | 0.039 | 0.082 | 0.057 |
Income Tax Expense
| 0.361 | 4.147 | 4.733 | 1.41 | 2.13 | 2.251 | 1.646 | 1.492 | 1.506 | 0.595 | -1.926 | -3.416 | 4.136 | 3.681 | 3.062 | 2.545 | 6.034 | 2.843 | 3.885 | 4.146 | 3.723 | 2.513 | 2.423 | 1.309 | 0.653 | 1.265 |
Net Income
| -0.459 | 20.687 | 25.283 | 13.424 | 16.118 | 14.184 | 19.408 | 15.854 | 19.756 | 18.413 | 8.575 | 10.784 | 13.295 | 10.386 | 8.615 | 15.507 | 15.364 | 8.219 | 10.775 | 13.856 | 1.099 | 13.152 | -1.582 | 2.947 | 6.201 | 2.83 |
Net Income Ratio
| -0.001 | 0.032 | 0.044 | 0.027 | 0.027 | 0.026 | 0.039 | 0.035 | 0.044 | 0.038 | 0.018 | 0.022 | 0.028 | 0.026 | 0.026 | 0.043 | 0.058 | 0.036 | 0.053 | 0.075 | 0.008 | 0.094 | -0.013 | 0.027 | 0.074 | 0.036 |
EPS
| -0.015 | 0.61 | 0.76 | 0.39 | 0.47 | 0.46 | 0.56 | 0.49 | 0.65 | 0.61 | 0.28 | 0.36 | 0.45 | 0.38 | 0.31 | 0.57 | 0.56 | 0.3 | 0.43 | 0.58 | 0.32 | 0.21 | -0.057 | 0.11 | 0.22 | 0.1 |
EPS Diluted
| -0.015 | 0.61 | 0.76 | 0.39 | 0.47 | 0.46 | 0.56 | 0.49 | 0.65 | 0.61 | 0.28 | 0.36 | 0.45 | 0.38 | 0.31 | 0.53 | 0.53 | 0.29 | 0.41 | 0.55 | 0.32 | 0.21 | -0.057 | 0.11 | 0.22 | 0.1 |
EBITDA
| 56.361 | 69.749 | 75.354 | 48.177 | 51.15 | 36.796 | 35.398 | 32.046 | 32.469 | 36.998 | 21.228 | 19.157 | 29.479 | 27.508 | 25.794 | 25.276 | 33.653 | 22.157 | 24.472 | 92.699 | 68.075 | 64.115 | 57.108 | 45.445 | 9.258 | 11.342 |
EBITDA Ratio
| 0.105 | 0.108 | 0.131 | 0.096 | 0.087 | 0.068 | 0.07 | 0.07 | 0.073 | 0.077 | 0.045 | 0.04 | 0.062 | 0.069 | 0.078 | 0.071 | 0.126 | 0.098 | 0.119 | 0.502 | 0.469 | 0.459 | 0.463 | 0.42 | 0.11 | 0.144 |