Aspinwall and Company Limited
NSE:ASPINWALL.NS
264.45 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 351.1 | -223.7 | 207.1 | -406.5 | 388.9 | -211.4 | 145.4 | -103.4 | 79.5 | -55.1 | 34 | -93.8 | 56.4 | 61.6 | -81.7 | 49.2 | -160.5 | 29.8 | -92.5 | 43.8 | -92.6 |
Short Term Investments
| 9.4 | 447.4 | 92.9 | 813 | 107 | 422.8 | 158.4 | 206.8 | 115.5 | 110.2 | 118.7 | 187.6 | 122.2 | 139.3 | 163.4 | 148.2 | 321 | 130.7 | 185 | 139 | 185.2 |
Cash and Short Term Investments
| 360.5 | 223.7 | 300 | 406.5 | 495.9 | 211.4 | 303.8 | 103.4 | 195 | 55.1 | 152.7 | 93.8 | 178.6 | 200.9 | 81.7 | 197.4 | 160.5 | 160.5 | 92.5 | 182.8 | 92.6 |
Net Receivables
| 256 | 0 | 276.5 | 0 | 235.6 | 0 | 346.6 | 0 | 290 | 0 | 289.6 | 0 | 416 | 318.9 | 0 | 474.3 | 0 | 377.1 | 0 | 374.2 | 0 |
Inventory
| 703.2 | 0 | 1,119.6 | 0 | 675.5 | 0 | 694.3 | 0 | 835.8 | 0 | 923.4 | 0 | 665.8 | 872.3 | 0 | 688.5 | 0 | 1,001.2 | 0 | 987.4 | 0 |
Other Current Assets
| 257.4 | 0 | 191.3 | 0 | 118.7 | 0 | 174.1 | 0 | 143.3 | 0 | 206.7 | 0 | 182.7 | 257.5 | 0 | 122.8 | 0 | 120.7 | 0 | 485.1 | 0 |
Total Current Assets
| 1,527.7 | 223.7 | 1,811.1 | 406.5 | 1,516 | 211.4 | 1,426.4 | 103.4 | 1,463.2 | 55.1 | 1,474.8 | 93.8 | 1,411.3 | 1,529.5 | 81.7 | 1,423.5 | 160.5 | 1,659.5 | 92.5 | 1,653.6 | 92.6 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 748 | 0 | 708.1 | 0 | 654.1 | 0 | 657.8 | 0 | 657.4 | 0 | 629.1 | 0 | 624.5 | 587.5 | 0 | 633.1 | 0 | 640.8 | 0 | 638.7 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.9 | 0 | 3.2 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.9 | 0 | 3.2 | 0 | 3.3 | 0 | 236.8 | 0 | 237.6 | 0 | 269.7 | 0 | 0 | 363.4 | 0 | 0 | 0 | 339.5 | 0 | 348.9 | 0 |
Long Term Investments
| 162.5 | 0 | -58.5 | 0 | 27.8 | 0 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0 | -92.4 | -106.2 | 0 | -126.5 | 0 | -106.6 | 0 | -126.3 | 0 |
Tax Assets
| 11.4 | 0 | 13.1 | 0 | 13.6 | 0 | 38.4 | 0 | 34.8 | 0 | 36.5 | 0 | 33.3 | 41.6 | 0 | 42.5 | 0 | 50.6 | 0 | 39.5 | 0 |
Other Non-Current Assets
| 50.3 | -223.7 | 328.1 | -406.5 | 240.3 | -211.4 | 6.4 | -103.4 | 4.2 | -55.1 | 5.8 | -93.8 | 356 | 17.1 | -81.7 | 393.7 | -160.5 | 5.8 | -92.5 | 2.7 | -92.6 |
Total Non-Current Assets
| 977.1 | -223.7 | 994 | -406.5 | 939.1 | -211.4 | 939.7 | -103.4 | 934.3 | -55.1 | 941.4 | -93.8 | 921.4 | 903.4 | -81.7 | 942.8 | -160.5 | 930.1 | -92.5 | 903.5 | -92.6 |
Total Assets
| 2,504.8 | 0 | 2,805.1 | 0 | 2,455.1 | 0 | 2,366.1 | 0 | 2,397.5 | 0 | 2,416.2 | 0 | 2,332.7 | 2,432.9 | 0 | 2,366.3 | 0 | 2,589.6 | 0 | 2,557.1 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 95.7 | 0 | 98.1 | 0 | 118.5 | 0 | 138.3 | 0 | 146.5 | 0 | 104.7 | 0 | 150.6 | 134.7 | 0 | 144.8 | 0 | 86 | 0 | 90.9 | 0 |
Short Term Debt
| 262.5 | 0 | 571.5 | 0 | 187.7 | 0 | 10.5 | 0 | 239.6 | 0 | 438.3 | 0 | 346.2 | 527.6 | 0 | 488 | 0 | 643 | 0 | 608.3 | 0 |
Tax Payables
| 35.1 | 0 | 40.3 | 0 | 39.8 | 0 | 54.1 | 0 | 16.9 | 0 | 38.3 | 0 | 17.7 | 37.4 | 0 | 15.4 | 0 | 0 | 0 | 47.5 | 0 |
Deferred Revenue
| 0 | 0 | 212 | 0 | 255.3 | 0 | 271.2 | 0 | 263 | 0 | 251.9 | 0 | 273.1 | 253.6 | 0 | 300.2 | 0 | 357.6 | 0 | 295.1 | 0 |
Other Current Liabilities
| 221.9 | 0 | 290.9 | 0 | 274.2 | 0 | 325.2 | 0 | 356.1 | 0 | 351.1 | 0 | 325.1 | 316.6 | 0 | 295.3 | 0 | 452.8 | 0 | 318.1 | 0 |
Total Current Liabilities
| 615.2 | 0 | 1,000.8 | 0 | 620.2 | 0 | 528.1 | 0 | 759.1 | 0 | 932.4 | 0 | 839.6 | 1,016.3 | 0 | 943.5 | 0 | 1,181.8 | 0 | 1,064.8 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 29.8 | 0 | 33.8 | 0 | 35 | 0 | 47.7 | 0 | 50.5 | 0 | 40.7 | 0 | 42.2 | 13.8 | 0 | 26.4 | 0 | 46 | 0 | 65.6 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 76.2 | 0 | 74.7 | 0 | 67.3 | 0 | 425.7 | 0 | 0 | 556.8 | 0 | 682.3 | 0 | 632.9 | 0 |
Deferred Tax Liabilities Non-Current
| 0.1 | 0 | 0.1 | 0 | 32.2 | 0 | 0.3 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.7 | 0 | 0.7 | 0 |
Other Non-Current Liabilities
| 27.1 | 0 | 22.5 | 0 | 32.3 | 0 | 53.3 | 0 | 49 | 0 | 38.8 | 0 | 32.7 | 57.2 | 0 | 48 | 0 | 33 | 0 | 27.1 | 0 |
Total Non-Current Liabilities
| 57 | 0 | 56.4 | 0 | 67.3 | 0 | 101.3 | 0 | 99.6 | 0 | 79.6 | 0 | 75 | 71 | 0 | 74.5 | 0 | 79.7 | 0 | 93.4 | 0 |
Total Liabilities
| 672.2 | 0 | 1,057.2 | 0 | 687.5 | 0 | 629.4 | 0 | 858.7 | 0 | 1,012 | 0 | 914.6 | 1,087.3 | 0 | 1,018 | 0 | 1,261.5 | 0 | 1,158.2 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78.2 | 0 | 78.2 | 0 | 78.2 | 0 | 78.2 | 0 | 78.2 | 0 | 78.2 | 0 | 78.2 | 78.2 | 0 | 78.2 | 0 | 78.2 | 0 | 78.2 | 0 |
Retained Earnings
| 1,748 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 128.2 | 0 | 0 | 0 | 117.5 | 0 | 0 | 87.7 | 0 | 0 | 0 | 138.3 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6.4 | 1,747.9 | 1,669.7 | 1,767.6 | 1,440.9 | 1,736.7 | 1,658.5 | 1,538.8 | 1,330.9 | 1,404.2 | 1,326 | 1,418.1 | 78.2 | 0 | 1,348.3 | -85.3 | 1,328.1 | 1,249.9 | 1,398.9 | -58.5 | 1,365.6 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,144.2 | 1,267.4 | 0 | 1,267.7 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,832.6 | 1,747.9 | 1,747.9 | 1,767.6 | 1,767.6 | 1,736.7 | 1,736.7 | 1,538.8 | 1,538.8 | 1,404.2 | 1,404.2 | 1,418.1 | 1,418.1 | 1,345.6 | 1,348.3 | 1,348.3 | 1,328.1 | 1,328.1 | 1,398.9 | 1,398.9 | 1,365.6 |
Total Equity
| 1,832.6 | 1,747.9 | 1,747.9 | 1,767.6 | 1,767.6 | 1,736.7 | 1,736.7 | 1,538.8 | 1,538.8 | 1,404.2 | 1,404.2 | 1,418.1 | 1,418.1 | 1,345.6 | 1,348.3 | 1,348.3 | 1,328.1 | 1,328.1 | 1,398.9 | 1,398.9 | 1,365.6 |
Total Liabilities & Shareholders Equity
| 2,504.8 | 1,747.9 | 2,805.1 | 1,767.6 | 2,455.1 | 1,736.7 | 2,366.1 | 1,538.8 | 2,397.5 | 1,404.2 | 2,416.2 | 1,418.1 | 2,332.7 | 2,432.9 | 1,348.3 | 2,366.3 | 1,328.1 | 2,589.6 | 1,398.9 | 2,557.1 | 1,365.6 |