Academy Sports and Outdoors, Inc.
NASDAQ:ASO
52.39 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,343.33 | 1,548.98 | 1,364.22 | 1,794.828 | 1,397.777 | 1,583.077 | 1,383.609 | 1,746.503 | 1,493.925 | 1,686.915 | 1,467.73 | 1,808.47 | 1,592.795 | 1,791.53 | 1,580.333 | 1,597.436 | 1,349.076 | 1,606.42 | 1,136.301 | 1,370.492 | 1,145.203 | 1,237.41 | 1,076.792 |
| Cost of Revenue
| 886.617 | 990.255 | 937.327 | 1,229.361 | 915.136 | 1,019.631 | 916.494 | 1,173.959 | 971.454 | 1,117.088 | 946.306 | 1,224.41 | 1,031.957 | 1,149.034 | 1,016.632 | 1,098.348 | 908.565 | 1,109.919 | 838.356 | 999.96 | 782.781 | 852.206 | 763.796 |
| Gross Profit
| 456.713 | 558.725 | 426.893 | 565.467 | 482.641 | 563.446 | 467.115 | 572.544 | 522.471 | 569.827 | 521.424 | 584.06 | 560.838 | 642.496 | 563.701 | 499.088 | 440.511 | 496.501 | 297.945 | 370.532 | 362.422 | 385.204 | 312.996 |
| Gross Profit Ratio
| 0.34 | 0.361 | 0.313 | 0.315 | 0.345 | 0.356 | 0.338 | 0.328 | 0.35 | 0.338 | 0.355 | 0.323 | 0.352 | 0.359 | 0.357 | 0.312 | 0.327 | 0.309 | 0.262 | 0.27 | 0.316 | 0.311 | 0.291 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 207.802 | 0 | 0 | 0 | 223.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 153.7 | 0 | 0 | 0 | 144.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 365.239 | 368.639 | 324.51 | 361.502 | 345.91 | 352.483 | 340.919 | 367.744 | 342.949 | 313.093 | 315.931 | 385.858 | 344.725 | 387.938 | 324.627 | 358.056 | 358.955 | 312.713 | 283.923 | 328.315 | 309.246 | 312.57 | 301.602 |
| Other Expenses
| 0 | 0 | 0 | 21.395 | 4.146 | 3.623 | 3.713 | 15.499 | 0 | 1.441 | 0.697 | 1.075 | 0.614 | 0.735 | 0.397 | 0.797 | -0.764 | 0.628 | 0.993 | 0.56 | 0.467 | 1.013 | 0 |
| Operating Expenses
| 365.239 | 368.639 | 324.51 | 361.502 | 345.91 | 352.483 | 340.919 | 367.744 | 342.949 | 313.093 | 315.931 | 385.858 | 344.725 | 387.938 | 324.627 | 358.056 | 358.955 | 312.713 | 283.923 | 328.315 | 309.246 | 312.57 | 260.023 |
| Operating Income
| 91.474 | 190.086 | 102.383 | 203.965 | 136.731 | 210.963 | 126.196 | 204.8 | 179.522 | 256.734 | 205.493 | 198.202 | 216.113 | 254.558 | 239.074 | 141.032 | 81.556 | 183.788 | 14.022 | 42.217 | 53.176 | 72.634 | 11.394 |
| Operating Income Ratio
| 0.068 | 0.123 | 0.075 | 0.114 | 0.098 | 0.133 | 0.091 | 0.117 | 0.12 | 0.152 | 0.14 | 0.11 | 0.136 | 0.142 | 0.151 | 0.088 | 0.06 | 0.114 | 0.012 | 0.031 | 0.046 | 0.059 | 0.011 |
| Total Other Income Expenses Net
| -2.743 | -3.54 | -4.731 | 7.292 | -6.784 | -7.69 | -7.517 | 1.335 | -9.625 | -9.716 | -10.223 | -9.784 | -10.81 | -13.661 | -14.152 | -19.479 | -23.163 | -15.107 | -23.529 | -23.576 | -24.118 | -23.409 | 14.542 |
| Income Before Tax
| 88.731 | 186.546 | 97.652 | 211.257 | 129.947 | 203.273 | 118.679 | 206.135 | 169.897 | 247.018 | 195.27 | 188.418 | 205.303 | 240.897 | 224.922 | 121.553 | 58.393 | 168.681 | -9.507 | 18.641 | 29.058 | 49.225 | 25.936 |
| Income Before Tax Ratio
| 0.066 | 0.12 | 0.072 | 0.118 | 0.093 | 0.128 | 0.086 | 0.118 | 0.114 | 0.146 | 0.133 | 0.104 | 0.129 | 0.134 | 0.142 | 0.076 | 0.043 | 0.105 | -0.008 | 0.014 | 0.025 | 0.04 | 0.024 |
| Income Tax Expense
| 22.968 | 43.958 | 21.187 | 43.09 | 29.969 | 46.198 | 24.709 | 48.482 | 38.156 | 58.217 | 45.464 | 46.648 | 43.998 | 50.387 | 47.126 | 30.031 | -1.193 | 1.005 | 0.513 | 0.903 | 0.506 | 0.878 | 0.53 |
| Net Income
| 65.763 | 142.588 | 76.465 | 168.167 | 99.978 | 157.075 | 93.97 | 157.653 | 131.741 | 188.801 | 149.806 | 141.77 | 161.305 | 190.51 | 177.796 | 91.522 | 59.586 | 167.676 | -10.02 | 17.738 | 28.552 | 48.347 | 25.406 |
| Net Income Ratio
| 0.049 | 0.092 | 0.056 | 0.094 | 0.072 | 0.099 | 0.068 | 0.09 | 0.088 | 0.112 | 0.102 | 0.078 | 0.101 | 0.106 | 0.113 | 0.057 | 0.044 | 0.104 | -0.009 | 0.013 | 0.025 | 0.039 | 0.024 |
| EPS
| 0.94 | 1.99 | 1.03 | 2.27 | 1.34 | 2.06 | 1.22 | 2.03 | 1.67 | 2.28 | 1.73 | 1.61 | 1.77 | 2.06 | 1.93 | 1.01 | 0.78 | 1.9 | -0.13 | 0.23 | 0.37 | 0.63 | 0.11 |
| EPS Diluted
| 0.92 | 1.95 | 1.01 | 2.21 | 1.31 | 2.01 | 1.19 | 1.97 | 1.62 | 2.22 | 1.69 | 1.57 | 1.72 | 1.99 | 1.84 | 0.97 | 0.74 | 1.9 | -0.13 | 0.23 | 0.36 | 0.62 | 0.11 |
| EBITDA
| 127.217 | 224.535 | 136.038 | 235.507 | 168.277 | 239.785 | 158.335 | 139.484 | 206.522 | 284.411 | 232.354 | 225.709 | 242.829 | 278.719 | 264.343 | 166.795 | 120.123 | 210.492 | 42.369 | 71.678 | 83.672 | 102.847 | 41.178 |
| EBITDA Ratio
| 0.095 | 0.145 | 0.096 | 0.131 | 0.101 | 0.152 | 0.113 | 0.126 | 0.14 | 0.168 | 0.158 | 0.11 | 0.153 | 0.157 | 0.168 | 0.105 | 0.06 | 0.131 | 0.037 | 0.052 | 0.073 | 0.06 | 0.038 |