PT Asuransi Maximus Graha Persada Tbk
IDX:ASMI.JK
10 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 394,531.997 | 287,603.496 | 321,963.844 | 215,083.443 | 228,894.553 | 259,068.28 | 247,111.577 | 231,673.702 | 231,797.015 | 273,349.092 | 193,592.55 | 157,138.481 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | -1,129.543 | -993.146 | 585.203 | -2,090.566 | 0 | 0 | 0 |
| Gross Profit
| 394,531.997 | 287,603.496 | 321,963.844 | 215,083.443 | 228,894.553 | 260,197.823 | 248,104.724 | 231,088.499 | 233,887.581 | 273,349.092 | 193,592.55 | 157,138.481 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1.004 | 1.004 | 0.997 | 1.009 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,135.559 | 1,695.91 | 2,206.813 | 957.926 | 1,188.94 | 643.15 | 817.559 | 892.777 | 488.908 | 1,309.792 | 2,094.998 | 1,477.449 |
| Selling & Marketing Expenses
| 60,806.054 | 41,902.896 | 19,623.225 | 10,945.43 | 9,580.545 | 19,174.179 | 14,116.091 | 9,147.903 | 1,546.812 | 2,167.105 | 1,599.573 | 807.641 |
| SG&A
| 61,941.613 | 43,598.806 | 21,830.038 | 11,903.356 | 10,769.484 | 76,025.854 | 77,372.748 | 70,626.387 | 58,103.266 | 3,476.897 | 3,694.572 | 2,285.09 |
| Other Expenses
| -237,261.69 | -417,564.431 | -332,335.252 | -327,964.265 | -228,684.63 | -48,174.59 | -49,494.295 | -41,112.701 | -54,328.009 | -261,968.034 | -188,218.594 | -133,657.75 |
| Operating Expenses
| 237,261.69 | -373,965.625 | -310,505.214 | -316,060.909 | -217,915.146 | 124,200.444 | 126,867.043 | 111,739.089 | 112,431.275 | 234,616.909 | 163,405.123 | 123,619.501 |
| Operating Income
| 13,511.058 | -86,362.129 | 11,458.63 | -100,977.466 | 10,979.407 | 71,761.182 | 53,820.935 | 44,796.927 | 7,174.436 | 14,073.202 | 5,031.681 | 23,987.645 |
| Operating Income Ratio
| 0.034 | -0.3 | 0.036 | -0.469 | 0.048 | 0.277 | 0.218 | 0.193 | 0.031 | 0.051 | 0.026 | 0.153 |
| Total Other Income Expenses Net
| 12,349.58 | -478.474 | 849.38 | 994.321 | 34.503 | 72,568.169 | 52,663.922 | 44,418.078 | 9,451.459 | 544.864 | 3,811.702 | 1,567.551 |
| Income Before Tax
| 12,349.58 | -86,840.603 | 12,308.01 | -99,983.146 | 11,013.91 | 72,568.169 | 52,663.922 | 44,418.078 | 9,451.459 | 14,764.57 | 9,008.438 | 25,703.118 |
| Income Before Tax Ratio
| 0.031 | -0.302 | 0.038 | -0.465 | 0.048 | 0.28 | 0.213 | 0.192 | 0.041 | 0.054 | 0.047 | 0.164 |
| Income Tax Expense
| 4,780.612 | -508.774 | -7,242.779 | -11,456.552 | 1,605.399 | 2,667.764 | -79.89 | 2,662.698 | 280.409 | -9,380.12 | -247.337 | 3,191.377 |
| Net Income
| 7,568.968 | -86,331.829 | 19,550.789 | -88,526.594 | 9,408.511 | 69,900.405 | 52,743.812 | 41,755.38 | 9,171.05 | 24,144.69 | 9,255.775 | 22,511.741 |
| Net Income Ratio
| 0.019 | -0.3 | 0.061 | -0.412 | 0.041 | 0.27 | 0.213 | 0.18 | 0.04 | 0.088 | 0.048 | 0.143 |
| EPS
| 0.84 | -9.64 | 2.18 | -9.88 | 1.17 | 9.01 | 7 | 5.88 | 1.3 | 3.48 | 1.48 | 3.6 |
| EPS Diluted
| 0.84 | -9.64 | 2.18 | -9.88 | 1.17 | 9.01 | 7 | 5.2 | 1.18 | 3.26 | 1.48 | 3.6 |
| EBITDA
| 4,874.317 | -82,803.476 | 16,138.302 | -97,231.398 | 13,647.376 | 806.987 | -997.233 | -378.849 | 2,277.023 | 19,538.815 | 4,471.431 | 1,715.473 |
| EBITDA Ratio
| 0.012 | -0.288 | 0.05 | -0.452 | 0.06 | 0.003 | -0.004 | -0.002 | 0.01 | 0.071 | 0.023 | 0.011 |