Assembly Biosciences, Inc.
NASDAQ:ASMB
16.7 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.452 | 19.208 | 18.749 | 19.841 | 26.656 | 21.623 | 43.482 | 52.418 | 54.673 | 43.063 | 51.174 | 45.627 | 70.76 | 59.517 | 78.253 | 59.444 | 58.311 | 96.709 | 42.326 | 46.732 | 24.867 | 34.258 | 29.107 | 41.471 | 119.752 | 54.192 | 66.927 | 82.033 | 27.247 | 39.453 | 70.818 | 28.575 | 23.794 | 20.341 | 20.395 | 27.108 | 36.401 | 53.518 | 96.054 | 29.091 | 17.933 | 21.316 | 23.637 | 27.061 | 32.223 | 33.49 | 36.874 | 20.489 | 23.56 | 28.844 | 31.067 | 36.975 | 53.294 | 11.369 | 14.001 | 14.571 | 0.271 | 0.65 | 1.068 | 0.081 |
Short Term Investments
| 66.502 | 90.011 | 94.227 | 110.406 | 19.554 | 38.208 | 29.534 | 39.192 | 53.978 | 73.626 | 71.826 | 101 | 110.142 | 139.56 | 136.631 | 156.969 | 179.63 | 130.005 | 206.803 | 227.311 | 132.07 | 139.553 | 164.429 | 176.609 | 114.188 | 38.48 | 42.232 | 37.914 | 39.053 | 36.124 | 20.105 | 24.388 | 34.851 | 43.205 | 37.928 | 40.557 | 29.396 | 17.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 94.954 | 109.219 | 112.976 | 130.247 | 46.21 | 59.831 | 73.016 | 91.61 | 108.651 | 116.689 | 123 | 146.627 | 180.902 | 199.077 | 214.884 | 216.413 | 237.941 | 226.714 | 249.129 | 274.043 | 156.937 | 173.811 | 193.536 | 218.08 | 233.94 | 92.672 | 109.159 | 119.948 | 66.3 | 75.576 | 90.923 | 52.963 | 58.645 | 63.546 | 58.324 | 67.664 | 65.798 | 70.728 | 96.054 | 29.091 | 17.933 | 21.316 | 23.637 | 27.061 | 32.223 | 33.49 | 36.874 | 20.489 | 23.56 | 28.844 | 31.067 | 36.975 | 53.294 | 11.369 | 14.001 | 14.571 | 0.271 | 0.65 | 1.068 | 0.081 |
Net Receivables
| 0 | 0 | 0.043 | 0.043 | 0 | 0.342 | 0.717 | 0.944 | 1.246 | 0.523 | 0.524 | 0.336 | 0.769 | 0.297 | 0.203 | 1.23 | 3.59 | 3.315 | 3.055 | 3.374 | 2.944 | 2.903 | 2.987 | 2.43 | 2.59 | 2.126 | 2.264 | 2.274 | 1.4 | 1.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.259 | 7.024 | 8.298 | 6.694 | 3.462 | 3.908 | 6.011 | 4.413 | 10.362 | 14.164 | 7.253 | 14.482 | 13.096 | 12.368 | 13.094 | 13.7 | 9.712 | 10.118 | 9.136 | 10.726 | 10.882 | 13.492 | 8.566 | 3.984 | 6.686 | 5.463 | 3.606 | 0.898 | 0.951 | 1.957 | 2.597 | 0.611 | 0.609 | 0.557 | 0.766 | 0.704 | 0.705 | 0.605 | 0.284 | 0.125 | 0.147 | 0.431 | 0.259 | 0.064 | 0.135 | 0.178 | 0.224 | 0.06 | 0.111 | 0.157 | 0.316 | 0.062 | 0.085 | 0.097 | 0.102 | 0.019 | 0.004 | 0.006 | 0.001 | 0.003 |
Total Current Assets
| 98.213 | 112.931 | 117.168 | 133.787 | 49.672 | 64.081 | 79.744 | 96.967 | 115.078 | 124.294 | 130.777 | 154.204 | 188.219 | 205.558 | 221.634 | 224.493 | 246.387 | 235.088 | 256.752 | 282.78 | 165.322 | 183.46 | 200.806 | 222.502 | 239.873 | 97.529 | 113.226 | 123.119 | 68.652 | 77.669 | 92.222 | 53.575 | 59.255 | 64.103 | 59.089 | 68.368 | 66.503 | 71.333 | 96.338 | 29.216 | 18.08 | 21.748 | 23.896 | 27.125 | 32.358 | 33.667 | 37.097 | 20.549 | 23.671 | 29.001 | 31.383 | 37.038 | 53.379 | 11.466 | 14.102 | 14.59 | 0.275 | 0.655 | 1.069 | 0.084 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.737 | 2.08 | 2.403 | 2.724 | 1.405 | 2.164 | 3.038 | 3.938 | 4.825 | 5.61 | 6.319 | 7.181 | 8.014 | 8.847 | 9.597 | 10.731 | 12.301 | 12.843 | 13.259 | 13.805 | 14.714 | 14.72 | 15.142 | 0.557 | 0.516 | 0.64 | 0.732 | 0.86 | 0.593 | 0.132 | 0.183 | 0.215 | 0.128 | 0.114 | 0.132 | 0.149 | 0.156 | 0.174 | 0.173 | 0.156 | 0.034 | 0.007 | 0.008 | 0.007 | 0.008 | 0.009 | 0.006 | 0.007 | 0.008 | 0.009 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0 | 0.009 | 0.01 | 0.011 | 0.013 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.638 | 12.737 | 12.737 | 12.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.545 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.638 | 41.737 | 41.737 | 42.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.908 | 23.459 | 27.972 | 9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 0 | 3.347 | 1.004 | 3.009 | 0 | 2.436 | 7.9 | 11.167 | 23.39 | 23.392 | 31.186 | 31.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.646 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.312 | 0.312 | 0.312 | 0.312 | 0.552 | 0.332 | 0.334 | 0.078 | 1.613 | 1.635 | 2.175 | 1.703 | 1.922 | 6.093 | 6.034 | 6.392 | 5.98 | 5.232 | 1.661 | 1.684 | 1.671 | 1.693 | 1.661 | 3.348 | 0.951 | 0.407 | 0.426 | 0.34 | 0.426 | 0.327 | 0.242 | 0.255 | 0.205 | 0.184 | 0.204 | 0.197 | 0.17 | 0.125 | 0.099 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.025 | 0.027 | 0.295 | 0.491 | 0.345 | 0.07 |
Total Non-Current Assets
| 2.049 | 2.392 | 2.715 | 3.682 | 1.957 | 2.496 | 3.372 | 4.827 | 6.438 | 19.153 | 31.953 | 36.856 | 60.754 | 56.578 | 57.269 | 58.761 | 59.919 | 59.713 | 56.558 | 57.127 | 58.023 | 58.051 | 58.441 | 45.543 | 43.104 | 44.889 | 42.795 | 46.185 | 43.661 | 45.106 | 42.063 | 44.544 | 49.872 | 53.103 | 65.365 | 65.376 | 73.151 | 73.374 | 42.009 | 42.009 | 42.314 | 0.007 | 0.008 | 0.007 | 0.008 | 0.009 | 0.006 | 0.007 | 0.008 | 0.009 | 0.007 | 0.008 | 0.009 | 0.058 | 0.036 | 0.027 | 0.304 | 0.501 | 0.356 | 0.082 |
Total Assets
| 100.262 | 115.323 | 119.883 | 137.469 | 51.629 | 66.577 | 83.116 | 101.794 | 121.516 | 143.447 | 162.73 | 191.06 | 248.973 | 262.136 | 278.903 | 283.254 | 306.306 | 294.801 | 313.31 | 339.907 | 223.345 | 241.511 | 259.247 | 268.045 | 282.977 | 142.418 | 156.021 | 169.303 | 112.313 | 122.775 | 134.284 | 98.119 | 109.127 | 117.206 | 124.454 | 133.744 | 139.654 | 144.707 | 138.347 | 71.225 | 60.394 | 21.755 | 23.904 | 27.132 | 32.365 | 33.677 | 37.103 | 20.556 | 23.679 | 29.01 | 31.39 | 37.046 | 53.388 | 11.524 | 14.138 | 14.617 | 0.579 | 1.156 | 1.425 | 0.166 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.335 | 0.801 | 0.727 | 0.461 | 0.758 | 0.904 | 1.224 | 2.493 | 1.942 | 2.454 | 1.407 | 2.659 | 2.628 | 2.866 | 3.562 | 4.598 | 1.611 | 3.64 | 2.104 | 1.731 | 2.709 | 3.414 | 2.427 | 3.693 | 2.988 | 2.539 | 2.373 | 2.124 | 0.871 | 0.688 | 1.947 | 2.368 | 3.838 | 2.414 | 2.326 | 1.364 | 1.464 | 1.304 | 1.251 | 0.908 | 1.049 | 1.421 | 1.435 | 2.615 | 2.28 | 2.132 | 1.527 | 1.847 | 1.843 | 3.158 | 3.143 | 2.342 | 1.183 | 0.622 | 0.123 | 0.313 | 1.282 | 1.676 | 2.136 | 0.398 |
Short Term Debt
| 1.329 | 2.59 | 2.29 | 1.22 | 1.738 | 3.404 | 5.092 | 3.364 | 6.742 | 6.622 | 6.414 | 3.151 | 6.198 | 6.096 | 5.868 | 3.404 | 6.676 | 6.5 | 6.528 | 3.186 | 6.416 | 5.708 | 5.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | 7.426 | 10.688 | 10.199 | 7.841 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 32.62 | 33.06 | 32.771 | 30.915 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 8.987 | 8.987 | 8.987 | 8.987 | 0 | 6.715 | 6.411 | 6.151 | 6.082 | 9.933 | 5.1 | 5.105 | 5.512 | 5.16 | 5.229 | 4.996 | 4.996 | 4.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.964 | 0 | 0 | 0 |
Other Current Liabilities
| 6.351 | 4.823 | 2.965 | 6.629 | 4.636 | 4.523 | 3.654 | 10.439 | 6.777 | 5.885 | 2.888 | 10.263 | 6.102 | 4.948 | 5.067 | 16.431 | 8.517 | 7.131 | 5.799 | 13.112 | 6.222 | 4.731 | 7.437 | 9.679 | 6.517 | 5.08 | 4.647 | 11.368 | 6.353 | 6.306 | 4.014 | 4.753 | 3.644 | 2.631 | 1.243 | 2.039 | 1.187 | 0.936 | 0.878 | 0.146 | 0 | 0.048 | 0.027 | 0.023 | 0.037 | 0.454 | 0.449 | 0.898 | 0.838 | 0.234 | 0.71 | 0.171 | 0 | 0.148 | 0.188 | 0.188 | 7.582 | 2.636 | 1.394 | 4.119 |
Total Current Liabilities
| 41.635 | 41.274 | 38.753 | 39.225 | 7.132 | 8.831 | 9.97 | 16.296 | 15.461 | 14.961 | 10.709 | 16.073 | 14.928 | 13.91 | 14.497 | 24.433 | 16.804 | 17.271 | 21.146 | 24.44 | 21.498 | 19.935 | 25.205 | 18.472 | 14.61 | 13.131 | 12.18 | 13.492 | 12.219 | 11.989 | 10.957 | 7.121 | 7.482 | 5.045 | 3.569 | 3.403 | 2.652 | 2.24 | 2.128 | 1.054 | 1.049 | 1.47 | 1.462 | 2.638 | 2.318 | 2.585 | 1.977 | 2.745 | 2.681 | 3.392 | 3.853 | 2.513 | 1.183 | 0.77 | 0.31 | 1.72 | 16.29 | 15 | 13.729 | 12.357 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.113 | 0.451 | 0.791 | 1.122 | 0.05 | 0.064 | 0.08 | 0.101 | 0.918 | 1.773 | 2.497 | 3.325 | 4.136 | 4.914 | 5.644 | 6.725 | 7.435 | 7.884 | 8.539 | 9.082 | 9.839 | 10.035 | 10.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,295,186 | 1.271 | 1.246 | 0 | 1.195 | 1.171 |
Deferred Revenue Non-Current
| 0 | 38.916 | 47.738 | 55.379 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 2.733 | 8.987 | 8.987 | 8.987 | 8.987 | -7.884 | 29.326 | 30.637 | 32.268 | 33.582 | 29.868 | 35.56 | 36.819 | 38.078 | 39.324 | 40.556 | 41.815 | 43.074 | 44.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -38.916 | -47.738 | 0.646 | -2.733 | -2.733 | -2.733 | 0.811 | -2.733 | -2.733 | -2.733 | 1.545 | 2.531 | 2.531 | 2.531 | 2.531 | 2.531 | 2.531 | 2.531 | 2.531 | 3.251 | 3.252 | 3.252 | 3.252 | 2.107 | 2.108 | 2.136 | 2.136 | 11.146 | 11.176 | 11.12 | 11.12 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 12.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | -1,295,184.705 | 0 | 0 | 1.224 | 0 | 0 |
Total Non-Current Liabilities
| 32.624 | 39.367 | 48.529 | 57.147 | 2.783 | 2.797 | 2.813 | 2.834 | 3.651 | 4.506 | 5.23 | 6.058 | 9.4 | 16.432 | 17.162 | 18.243 | 18.953 | 10.415 | 40.396 | 42.25 | 45.358 | 46.869 | 43.641 | 38.92 | 38.934 | 40.187 | 41.46 | 42.692 | 52.961 | 54.25 | 55.439 | 11.12 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 12.143 | 0 | 0 | 23.435 | 0 | 0 | 0 | 898.213 | 0 | 0 | 0 | 0 | 0 | 1.32 | 1.295 | 1.271 | 1.246 | 1.224 | 1.195 | 1.171 |
Total Liabilities
| 74.259 | 80.641 | 87.282 | 96.372 | 9.915 | 11.628 | 12.783 | 19.13 | 19.112 | 19.467 | 15.939 | 22.131 | 24.328 | 30.342 | 31.659 | 42.676 | 35.757 | 27.686 | 61.542 | 66.69 | 66.856 | 66.804 | 68.846 | 57.392 | 53.544 | 53.318 | 53.64 | 56.184 | 65.18 | 66.24 | 66.396 | 18.241 | 19.082 | 16.645 | 15.169 | 15.003 | 14.252 | 13.84 | 13.728 | 12.654 | 13.192 | 1.47 | 1.462 | 2.638 | 2.318 | 2.585 | 1.977 | 2.745 | 2.681 | 3.392 | 3.853 | 2.513 | 1.183 | 2.09 | 1.606 | 2.99 | 17.536 | 16.224 | 14.924 | 13.529 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.005 | 0.005 | 0.053 | 0.052 | 0.052 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.044 | 0.04 | 0.034 | 0.033 | 0.033 | 0.032 | 0.032 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.021 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.011 | 0.009 | 0.005 | 0.023 | 0.021 | 0.021 | 0.02 | 0.02 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0 | 0.006 | 0.006 | 0 |
Retained Earnings
| -815.59 | -805.977 | -794.825 | -785.748 | -774.786 | -760.366 | -743.47 | -724.52 | -702.125 | -678.98 | -654.519 | -631.428 | -571.171 | -552.368 | -528.773 | -501.573 | -462.155 | -458.806 | -466.076 | -439.421 | -412.337 | -387.342 | -368.839 | -341.787 | -315.626 | -294.091 | -267.285 | -251.036 | -248.029 | -235.757 | -222.158 | -208.227 | -196.681 | -185.107 | -174.954 | -163.966 | -156.218 | -149.6 | -142.657 | -135.512 | -129.283 | -118.262 | -115.793 | -111.723 | -105.676 | -100.794 | -96.043 | -92.32 | -88.528 | -83.173 | -75.703 | -67.529 | -48.67 | -42.868 | -35.907 | -33.184 | -23.818 | -22.042 | -19.914 | -17.894 |
Accumulated Other Comprehensive Income/Loss
| -0.156 | -0.293 | -0.239 | -0.081 | -0.275 | -0.325 | -0.513 | -0.803 | -0.999 | -0.998 | -0.908 | -0.419 | -0.288 | -0.273 | -0.271 | -0.27 | -0.158 | 0.104 | -0.086 | -0.201 | -0.205 | -0.187 | -0.239 | -0.347 | -0.355 | -0.372 | -0.459 | -0.392 | -0.388 | -0.398 | -0.525 | -0.601 | -0.837 | -0.839 | -0.749 | -0.822 | -0.388 | -0.134 | -0.064 | -0 | 0.369 | 0.369 | 0.369 | -0.039 | 0.369 | 0.369 | -0 | -0.033 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | -0.015 |
Other Total Stockholders Equity
| 841.743 | 840.946 | 827.66 | 826.921 | 816.722 | 815.588 | 814.264 | 807.938 | 805.48 | 803.91 | 802.17 | 800.728 | 796.057 | 784.391 | 776.248 | 742.387 | 732.829 | 725.784 | 717.898 | 712.807 | 569.005 | 562.21 | 559.453 | 552.762 | 545.389 | 383.543 | 370.105 | 364.528 | 295.533 | 292.673 | 290.554 | 288.689 | 287.545 | 286.49 | 284.972 | 283.512 | 281.991 | 280.584 | 267.26 | 194.073 | 176.108 | 138.174 | 137.843 | 135.844 | 135.334 | 131.866 | 131.149 | 110.117 | 109.514 | 108.779 | 103.228 | 102.049 | 100.862 | 52.295 | 48.432 | 44.804 | 6.861 | 6.969 | 6.41 | 4.545 |
Total Shareholders Equity
| 26.003 | 34.682 | 32.601 | 41.097 | 41.714 | 54.949 | 70.333 | 82.664 | 102.404 | 123.98 | 146.791 | 168.929 | 224.645 | 231.794 | 247.244 | 240.578 | 270.549 | 267.115 | 251.768 | 273.217 | 156.489 | 174.707 | 190.401 | 210.653 | 229.433 | 89.101 | 102.381 | 113.12 | 47.133 | 56.535 | 67.888 | 79.878 | 90.045 | 100.561 | 109.285 | 118.742 | 125.402 | 130.867 | 124.619 | 58.571 | 47.202 | 20.285 | 22.442 | 24.494 | 30.048 | 31.091 | 35.126 | 17.81 | 20.998 | 25.619 | 27.537 | 34.533 | 52.205 | 9.434 | 12.532 | 11.626 | -16.957 | -15.068 | -13.499 | -13.363 |
Total Equity
| 26.003 | 34.682 | 32.601 | 41.097 | 41.714 | 54.949 | 70.333 | 82.664 | 102.404 | 123.98 | 146.791 | 168.929 | 224.645 | 231.794 | 247.244 | 240.578 | 270.549 | 267.115 | 251.768 | 273.217 | 156.489 | 174.707 | 190.401 | 210.653 | 229.433 | 89.101 | 102.381 | 113.12 | 47.133 | 56.535 | 67.888 | 79.878 | 90.045 | 100.561 | 109.285 | 118.742 | 125.402 | 130.867 | 124.619 | 58.571 | 47.202 | 20.285 | 22.442 | 24.494 | 30.048 | 31.091 | 35.126 | 17.81 | 20.998 | 25.619 | 27.537 | 34.533 | 52.205 | 9.434 | 12.532 | 11.626 | -16.957 | -15.068 | -13.499 | -13.363 |
Total Liabilities & Shareholders Equity
| 100.262 | 115.323 | 119.883 | 137.469 | 51.629 | 66.577 | 83.116 | 101.794 | 121.516 | 143.447 | 162.73 | 191.06 | 248.973 | 262.136 | 278.903 | 283.254 | 306.306 | 294.801 | 313.31 | 339.907 | 223.345 | 241.511 | 259.247 | 268.045 | 282.977 | 142.418 | 156.021 | 169.303 | 112.313 | 122.775 | 134.284 | 98.119 | 109.127 | 117.206 | 124.454 | 133.744 | 139.654 | 144.707 | 138.347 | 71.225 | 60.394 | 21.755 | 23.904 | 27.132 | 32.365 | 33.677 | 37.103 | 20.556 | 23.679 | 29.01 | 31.39 | 37.046 | 53.388 | 11.524 | 14.138 | 14.617 | 0.579 | 1.156 | 1.425 | 0.166 |