Avino Silver & Gold Mines Ltd.
AMEX:ASM
0.4671 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.24 | 0.596 | 0.579 | -0.803 | 1.134 | -0.352 | 1.296 | -1.129 | 2.283 | 0.646 | 2.629 | -0.214 | -2.654 | -1.818 | -1.554 | -4.589 | -1.276 | -0.232 | -29.043 | -1.642 | -0.166 | -0.61 | 0.981 | -1.012 | 0.839 | 0.818 | 1.496 | -0.716 | 1.152 | 0.721 | 0.893 | 0.892 | -0.348 | 0.045 | 0.254 | -0.5 | 0.298 | 0.297 | 0.334 | 0.654 | -0.038 | 1.216 | -1.602 | 0.939 | 1.373 | 0.086 | 0.19 | -0.863 | -0.385 | -0.212 | -0.571 | -1.151 | -0.352 | -2.024 | -0.821 | -0.381 | -0.176 | -0.112 | -0.69 | -0.056 | -0.11 | -0.088 | -0.632 | 0.183 | -0.294 | -0.531 | -0.042 | -0.231 | -0.224 | -0.636 | -0.145 | -0.145 | -2.168 | -1.081 | -0.25 | -0.2 | -0.541 | -0.168 | -0.184 | -0.185 | -0.121 | -0.119 | -0.14 | -0.052 | -0.026 | -0.025 | -0.05 | -0.024 | -0.023 | -1.619 | -0.068 | -0.261 | -0.127 | -0.55 | -0.063 | -0.202 | 0.068 | -0.347 | -0.003 | -0.064 | -0.069 | -1.26 | -0.064 | -0.066 | 0 | -0.346 | 0.216 | -0.145 | 0 |
Depreciation & Amortization
| 0.887 | 0.904 | 0.778 | 1.293 | 0.001 | 0.716 | 0.628 | 0.551 | 0.517 | 0.49 | 0.778 | 0.353 | 0.493 | 0.492 | 0.138 | 0.575 | 0.555 | 0.649 | 1.694 | 0.562 | 0.782 | 0.685 | 0.564 | 0.93 | 0.91 | 0.852 | 0.809 | 0.689 | 0.605 | 0.468 | 0.757 | 0.494 | 0.552 | 0.079 | 0.259 | 0.239 | 0.445 | 0.024 | 0.258 | 0.209 | 0.345 | 0.288 | 0.169 | 0.169 | 0.314 | 0.24 | 0.195 | 0 | 0 | 0 | -0.134 | 0.047 | 0.053 | 0.034 | 0.003 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.009 | 0.012 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 |
Deferred Income Tax
| 0.768 | -0.082 | -0.25 | 0.693 | -0.959 | -0.014 | 0.604 | 0.499 | 0.885 | 1.452 | 1.421 | 0.056 | -0.627 | -0.438 | -1.082 | -0.327 | -0.113 | -0.047 | -0.266 | -0.509 | -0.017 | -0.168 | -0.094 | -0.467 | 0.48 | -0.564 | 0.387 | 0.392 | -0.59 | -0.329 | -0.381 | -0.133 | 0.816 | 0.689 | -1.399 | 1.02 | -0.856 | 0.423 | -0.115 | 0.012 | -0.095 | 0.669 | 2.195 | 0.09 | 0.147 | 0.043 | 0 | 0.104 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.648 | 0.423 | 0.46 | 0.627 | 0.843 | 0.339 | 0.406 | 0.556 | 0.862 | 0.2 | 0.078 | 0.277 | 0.498 | 0.616 | 0.795 | 0.692 | 0.202 | 0.168 | 0.294 | 0.23 | 0.195 | 0.218 | 0.223 | 0.142 | 0.131 | 0.134 | 0.17 | 1.351 | 0.236 | 0.261 | 0.421 | 0.78 | 0 | 0 | -0.001 | 0.024 | 0 | 0.007 | 0.054 | 0.781 | 0.004 | 0.008 | -0.01 | 0.389 | 0.198 | 0.277 | -0 | 0.003 | 0.004 | 0.012 | 0.087 | 0.777 | 0.007 | 1.606 | 0.089 | 0.238 | -0.001 | 0.036 | -0.02 | 0.449 | -0.202 | 0 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.453 | 0.716 | -1.595 | -1.906 | -0.529 | -0.766 | 0.276 | -0.222 | 1.192 | -0.202 | -0.503 | -2.329 | 1.436 | -0.152 | 3.504 | -0.679 | 0.596 | -0.87 | 3.78 | -3.031 | 2.324 | 1.089 | -2.451 | 5.418 | 1.11 | 0.922 | -1.755 | -2.099 | -1.704 | -3.519 | 1.644 | 0.029 | -1.354 | -0.956 | 0.693 | -2.882 | -0.144 | 0.117 | -0.001 | -1.397 | 0.444 | -0.305 | -0.534 | -0.194 | -0.718 | 0.306 | -1.702 | 0.225 | 0.051 | 0.704 | 0.497 | -0.075 | -0.205 | -0.157 | 0.112 | -0.04 | -0.037 | -0.11 | -0.133 | 0.209 | 0.031 | 0.109 | 0.065 | 0.137 | -0.21 | -0.05 | -0.274 | -0.158 | -0.139 | -0.779 | -0.119 | 1.015 | -0.065 | -0.039 | 0.054 | -0.006 | -0.122 | -0.036 | -0.14 | -0.006 | 0.085 | 0.093 | -0.031 | -0.007 | -0.006 | 0.022 | -0.069 | 0.015 | 0.022 | 0.048 | 0.049 | 0.038 | 0.028 | -0.219 | 0.072 | 0.403 | -0.068 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.139 | 1.518 | -1.63 | -1.625 | -0.098 | 0.218 | -2.016 | 0.164 | 1.782 | -1.394 | 0.305 | -0.987 | 0.142 | -0.14 | 0.987 | -0.093 | -0.392 | 0.709 | 2.881 | -3.237 | 1.508 | 1.463 | -2.364 | 2.194 | -0.613 | 1.326 | -0.854 | -0.802 | 0.436 | -0.366 | 0.623 | -1.203 | -0.324 | 0.632 | 0.945 | -1.504 | -0.469 | 0.192 | -1.009 | 0.149 | 0.719 | -0.826 | 0.043 | 0.219 | -1.146 | -0.215 | -0.234 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.504 | 0.416 | -0.221 | -0.151 | -1.164 | -1.419 | 0.988 | -0.577 | -1.748 | 0.339 | -0.768 | -2.491 | -0.331 | -0.074 | 0.751 | 1.597 | 1.661 | 0.141 | 2.141 | 0.535 | 0.64 | -0.134 | -0.111 | 1.411 | -1.064 | -0.278 | -1.082 | 0.229 | -1.74 | 0.028 | 0.562 | 0.448 | 0.093 | -0.733 | -0.279 | -0.003 | 0.239 | -0.332 | -0.852 | -0.601 | -0.329 | 0.102 | -0.242 | -0.515 | 0.394 | 0.712 | -2.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.793 | -1.148 | 0.25 | 0.127 | 1.011 | 1.466 | 1.502 | 0.559 | 0.529 | 1.013 | 0.174 | 0.872 | -0.114 | 0.308 | 0.013 | -1.345 | 0.033 | -1.578 | -0.552 | -0.846 | 0.102 | 0.355 | -1.216 | 2.183 | 0.4 | 0.962 | -0.084 | 0.146 | 0.325 | -0.523 | 0.791 | 0.258 | -0.575 | 0.14 | -0.257 | -0.574 | -0.007 | 0.989 | 0.556 | 0.866 | -0.096 | 0.348 | 0.317 | -0.035 | -0.158 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.295 | -0.071 | 0.006 | -0.257 | -0.277 | -1.031 | -0.198 | -0.368 | 0.629 | -0.16 | -0.214 | 0.277 | 1.739 | -0.246 | 1.753 | -0.838 | -0.706 | -0.142 | -0.69 | 0.517 | 0.074 | -0.595 | 1.24 | -0.37 | 2.387 | -1.088 | 0.265 | -1.672 | -0.726 | -2.658 | -0.333 | 0.527 | -0.548 | -0.995 | 0.283 | -0.801 | 0.092 | -0.731 | 1.303 | -1.811 | 0.15 | 0.072 | -0.651 | 0.138 | 0.193 | -0.317 | -1.468 | 0.205 | 0 | 0.704 | 0.497 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.137 | 0 | 0 | -0.274 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | 0.072 | 0.403 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.577 | 1.224 | 0.663 | 0.013 | 0.012 | 0.525 | 0.109 | 1.111 | -2.043 | 0.864 | -0.885 | -0.39 | 0.937 | 0.055 | -0.496 | 3.1 | 0.604 | -0.241 | 28.404 | 1.199 | -0.348 | -0.149 | 0.294 | -0.287 | -0.624 | -0.025 | -0.488 | -0.353 | -0.222 | 0.87 | 0.268 | 0.154 | 0.09 | 0.026 | 0.104 | -0.291 | -0.149 | 0.132 | -0.238 | -0.396 | 0.475 | -0.706 | -0.096 | -0.001 | -0.214 | 0.177 | 0.222 | -0.102 | 0.061 | 0.026 | -0.039 | -0 | 0 | 0 | 0.375 | -0.031 | 0.067 | -0.036 | 0.173 | -0.362 | 0.202 | -0.005 | -0.193 | -0.193 | -0.016 | 0.401 | 0.003 | 0.001 | 0.025 | 1.401 | 6.469 | -7.256 | 2.005 | 0.831 | 0.059 | 0.012 | 0.385 | -0.018 | 0.004 | 0.046 | -0 | -0.047 | 0.078 | 0 | 0 | -0.033 | 0.079 | -0.033 | 0.002 | 1.568 | 0.017 | 0.221 | 0.089 | 0.493 | -0.011 | 0.067 | 0.135 | 0.275 | -0.202 | 0.066 | 0 | 1.059 | 0.066 | -0.066 | 0.07 | 0.226 | -0.203 | -0.007 | -0.501 |
Operating Cash Flow
| 1.087 | 2.337 | 0.634 | -0.083 | 0.502 | 0.448 | 3.319 | 1.366 | 3.696 | 3.45 | 3.518 | -2.247 | 0.083 | -1.245 | 1.305 | -1.228 | 0.568 | -0.573 | 4.863 | -3.191 | 2.77 | 1.065 | -0.483 | 4.724 | 2.846 | 2.137 | 0.618 | -0.736 | -0.523 | -1.527 | 3.602 | 2.217 | -0.028 | -0.794 | -0.091 | -2.391 | -0.407 | 0.999 | 0.292 | -0.137 | 1.134 | 1.171 | 0.122 | 1.392 | 1.098 | 1.129 | -1.095 | -0.633 | -0.268 | 0.529 | 0.173 | -0.402 | -0.498 | -0.541 | -0.244 | -0.213 | -0.146 | -0.222 | -0.315 | 0.24 | -0.079 | 0.016 | -0.18 | 0.126 | -0.52 | -0.18 | -0.31 | -0.385 | -0.336 | -0.011 | 6.206 | -6.386 | -0.228 | -0.289 | -0.137 | -0.194 | -0.277 | -0.221 | -0.319 | -0.145 | -0.036 | -0.073 | -0.093 | -0.059 | -0.032 | -0.035 | -0.04 | -0.042 | 0.001 | -0.002 | 0.012 | -0.002 | -0 | -0.264 | 0.014 | 0.269 | 0.135 | 0.271 | -0.205 | 0.002 | -0.069 | -0.201 | 0.002 | -0.132 | 0.07 | -0.12 | 0.013 | -0.08 | -0.501 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.303 | -1.958 | -1.184 | -1.655 | -1.47 | -3.45 | -2.489 | -2.523 | -1.971 | -0.853 | -0.761 | -0.924 | -0.043 | -0.185 | -1.125 | -0.329 | -0.161 | -0.399 | -0.723 | -0.846 | -0.816 | -0.891 | -1.6 | -3.062 | -2.714 | -2.04 | -2.016 | -2.603 | -1.018 | -0.971 | -1.248 | -1.342 | -0.893 | -0.335 | -1.591 | -0.625 | -0.874 | -0.592 | -0.52 | -1.491 | -1.891 | -0.812 | -0.83 | 0.14 | -0.995 | -1.428 | 1.054 | -0.741 | -0.356 | -1.567 | -1.126 | -1.215 | 0.266 | -0.759 | -0.083 | -0.25 | -0.506 | -0.342 | -0.247 | -0.186 | -0.089 | -0.053 | 0.243 | -0.68 | -0.6 | -0.51 | -0.881 | -0.332 | -0.603 | -0.364 | -0.305 | 0 | -0.006 | -0.067 | -0.114 | -0.023 | -0.001 | -0.012 | -0.015 | -0.007 | -0.04 | -0.018 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.003 | -0.074 | -0.072 |
Acquisitions Net
| 0 | 0 | -0.011 | 0.003 | 0.018 | -5 | 0.155 | -0.124 | 0.019 | -15.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.177 | 0 | 0 | 1.255 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.418 | -1.116 | -0.347 | -0.149 | -0.292 | -0.389 | -0.338 | -0.072 | -0.512 | -0.085 | -0.313 | -0.256 | -0.506 | -0.219 | 1.126 | -0.089 | -0.027 | -0.064 | 4.147 | -1.497 | -1.569 | -1.562 | -0.739 | -1.427 | -1.112 | -1.535 | -1.402 | -1.617 | 0.986 | -0.994 | -11.055 | -1.711 | -0.747 | -0.617 | 0.363 | -2.607 | -0.717 | 0.24 | -6.045 | -3.082 | -0.24 | -0.273 | 0.121 | -0.09 | -0.442 | -0.352 | 1.109 | 0 | 0.659 | 0 | 0 | -0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | -0.043 | -0.307 | 0.044 | 0.045 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -1.028 | 0.018 | 1.012 | -0.002 | -0.094 | -0.015 | 0.004 | -0.001 | 0.258 | -0.015 | -0.269 | 0 | -0.205 | 0.136 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.303 | -1.958 | -1.194 | -1.801 | -1.744 | -8.839 | -2.672 | -2.719 | -2.464 | -16.246 | -1.074 | -1.18 | -0.549 | -0.404 | -1.176 | -0.418 | -0.188 | -0.385 | 3.447 | -2.343 | -2.385 | -2.453 | -2.339 | -4.489 | -3.826 | -2.575 | -0.418 | -0.72 | -0.032 | -1.965 | -12.303 | -3.053 | -1.64 | -0.951 | -1.228 | -3.233 | -1.591 | -0.351 | -4.102 | -4.573 | -2.131 | -1.086 | -0.709 | 0.05 | -1.438 | -1.78 | 2.162 | -0.741 | 0.303 | -1.567 | -1.126 | -1.215 | 0.202 | -0.759 | -0.083 | -0.25 | -0.506 | -0.342 | -0.247 | -0.186 | -0.089 | -0.053 | 0.243 | -0.68 | -0.6 | -0.51 | -0.881 | -0.332 | -0.603 | -0.312 | -0.348 | -0.307 | 0.038 | -0.022 | -0.114 | -0.023 | -0.004 | -0.012 | -0.015 | -0.007 | -0.04 | -0.026 | -0 | -0 | -0 | -1.028 | 0.018 | 1.012 | -0.002 | -0.082 | -0.015 | 0.004 | -0.001 | 0.258 | -0.007 | -0.269 | 0 | -0.205 | 0.136 | 0 | 0 | 0.265 | 0 | 0 | 0 | -0.064 | 0.003 | -0.074 | -0.072 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.084 | -0.496 | -0.549 | -0.341 | -0.408 | -0.368 | -0.246 | -0.259 | -0.354 | -0.32 | -0.04 | -1.098 | -0.933 | -0.978 | -0.931 | -1.022 | -1.04 | -1.197 | -1.236 | -0.416 | -0.31 | -0.351 | -0.669 | -2.423 | -0.801 | -0.718 | -0.519 | -0.693 | -1.241 | -0.642 | -0.548 | -0.526 | -1.266 | -0.394 | -0.4 | -0.333 | -0.274 | -0.269 | -0.016 | -0.51 | -0.209 | -0.078 | -0.072 | -0.193 | -0.011 | -0.039 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.538 | 0.884 | 1.954 | 2.874 | 0.166 | 0.202 | 0 | 0 | 0 | 0.03 | -0.012 | -1.036 | 1.254 | 17.892 | 3.707 | 1.303 | 0 | 0 | -0.046 | 5.531 | 0.794 | 1.004 | -0.33 | 4.497 | 4.222 | 0.077 | -0.001 | 0.016 | 0.012 | 0.012 | 9.991 | 4.651 | 6.621 | 1.101 | 0.404 | 0.142 | 1.03 | 0.142 | -0.156 | 0.265 | 0.375 | 10.068 | 0.033 | 0.015 | 0.169 | 0.063 | 0.006 | 0.041 | 0.01 | 0.02 | 0.018 | -0.029 | 0.02 | 0.57 | 8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.616 | -6.284 | 6.359 | 8.652 | 1.347 | 0.131 | 0.061 | 0.207 | -0.004 | 0.037 | 0.021 | 0.297 | 1.97 | 0.401 | 0.003 | 0.032 | 0.032 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.064 | 0 | 0 | 0.254 | -0.016 | 0.01 | 0.715 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.043 | -0.044 | -0.039 | -0.042 | -0.055 | -0.088 | 0 | 0 | 0 | 0.03 | 0.003 | 1.04 | 1.254 | 17.892 | -3.734 | 3.434 | 3.767 | -0.084 | -0.046 | 5.531 | 0.794 | 1.004 | -0.33 | 4.497 | 4.222 | 0.077 | -0.001 | 0.016 | 0.013 | 0.012 | -0 | 0.011 | 0 | -0.362 | 0.033 | 9.94 | -0.274 | -0 | -0.016 | 0.725 | 0 | -0.078 | -0 | -1.134 | 1.134 | -0.039 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0 | 0.221 | -0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.005 | -0.147 | -0.157 | 0.3 | 0.005 | 1.039 | -0.01 | -0.962 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | -0.065 | 0.066 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 2.025 | 0.39 | 1.392 | 2.533 | -0.242 | -0.166 | -0.246 | -0.259 | -0.354 | -0.29 | -0.049 | -1.094 | 0.321 | 16.914 | -0.958 | 3.715 | 2.727 | -1.281 | -1.282 | 5.115 | 0.484 | 0.653 | -0.999 | 2.074 | 3.421 | -0.641 | -0.52 | -0.677 | -1.229 | -0.629 | 9.443 | 4.125 | 5.355 | 0.706 | 0.037 | 9.749 | 0.756 | -0.128 | -0.173 | -0.246 | 0.167 | 9.991 | -0.04 | -1.312 | 1.292 | 0.023 | -0.028 | 0.031 | 0.01 | 0.02 | 0.018 | -0.029 | 0.02 | 0.57 | 8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0 | -0.395 | -6.286 | 6.362 | 8.431 | 1.347 | 0.131 | 0.061 | 0.207 | -0.004 | 0.037 | 0.017 | 0.302 | 1.823 | 0.244 | 0.302 | 0.036 | 1.071 | 0.02 | -0.962 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.066 | 0 | 0.254 | -0.016 | 0.01 | 0.715 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.02 | 0.014 | -0.005 | 0 | -0.006 | 0.009 | -0.076 | -0.259 | 0.227 | 0.007 | 0.029 | 0.048 | -0.071 | 0.052 | 0.049 | 0.038 | 0.581 | -0.688 | -0.284 | -0.105 | 0.01 | 0.009 | 0.005 | -0.007 | -0.016 | 0 | -0.019 | -0.023 | 0.043 | -0.003 | -0.189 | -0.101 | -0.103 | -0.08 | -0.041 | 0.321 | -0.067 | -0.011 | -0.13 | 0.273 | -0.298 | 0.201 | 0.188 | -0.166 | -0.25 | 0.216 | -0.163 | 0.195 | -0.079 | 0.072 | 0.127 | -0.245 | 0.154 | -0.14 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 0.401 | 0 | -0.133 | 0.022 | -0.033 | 0 | 0.065 | 0.065 | 0.057 | 0 | -0.041 | 0.197 | 1.522 | -0 | -0 | -0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 |
Net Change In Cash
| 1.84 | 0.796 | 0.827 | 0.649 | -1.49 | -8.548 | 0.325 | -1.871 | 1.105 | -13.079 | 2.424 | -4.473 | -0.216 | 15.317 | -0.78 | 2.107 | 3.688 | -2.927 | 6.744 | -0.524 | 0.879 | -0.726 | -3.816 | 2.302 | 2.426 | -1.079 | -0.339 | -2.156 | -1.741 | -4.125 | 0.428 | 3.096 | 3.604 | -1.119 | -1.426 | 4.189 | -1.238 | 0.509 | -4.245 | -4.842 | -1.003 | 10.277 | -0.561 | 0.04 | 0.572 | -0.412 | 0.819 | -0.975 | -0.135 | -0.947 | -0.666 | -2.514 | -0.089 | -0.871 | 7.909 | -0.296 | -0.775 | -0.564 | -0.492 | 0.32 | 0.08 | -0.037 | -0.716 | -0.759 | -1.11 | -0.7 | 0.056 | -0.311 | -0.939 | -0.852 | -0.406 | -0.364 | 8.241 | 1.101 | -0.055 | -0.1 | -0.074 | -0.278 | -0.1 | 1.387 | 0.226 | 1.725 | 0.15 | 0.243 | 0.004 | 0.008 | -0.002 | 0.008 | -0.001 | 0 | -0.004 | 0.002 | -0.002 | -0.006 | 0.006 | -0 | 0.135 | 0.067 | -0.069 | 0.002 | -0.069 | 0.065 | 0.001 | -0.066 | -0.07 | 0.067 | 0 | -0.143 | 0.143 |
Cash At End Of Period
| 5.31 | 3.47 | 2.674 | 1.856 | 1.207 | 2.697 | 11.245 | 10.92 | 12.791 | 11.686 | 24.765 | 22.341 | 26.814 | 27.03 | 11.713 | 12.493 | 10.386 | 6.698 | 9.625 | 2.881 | 3.405 | 2.526 | 3.252 | 7.068 | 4.766 | 2.34 | 3.42 | 3.759 | 5.914 | 7.655 | 11.767 | 11.339 | 8.243 | 4.64 | 5.387 | 6.812 | 2.623 | 3.861 | 3.661 | 7.906 | 12.748 | 13.75 | 3.606 | 4.167 | 4.127 | 3.555 | 4.057 | 3.238 | 4.213 | 4.348 | 5.174 | 5.84 | 8.354 | 8.443 | 9.05 | 1.141 | 1.437 | 2.212 | 2.702 | 3.195 | 2.875 | 2.795 | 2.938 | 3.654 | 4.39 | 5.7 | 8.776 | 8.721 | 9.032 | 9.363 | 10.215 | 10.622 | 10.986 | 2.682 | 1.581 | 1.636 | 1.736 | 1.842 | 2.12 | 2.22 | 0.833 | 2.138 | 0.413 | 0.263 | 0.02 | 0.013 | 0.005 | 0.007 | -0 | 0.001 | 0.001 | 0.004 | 0.002 | 0.004 | 0.01 | -0 | 0.135 | 0.067 | -0.003 | 0.066 | -0 | 0.066 | 0.001 | 0.004 | 0.07 | 0.138 | 0.071 | -0 | 0.143 |