ASM International NV (ASM.AS) - Quarterly Income Statement

Home
ASM.AS
Financials

572.4 (EUR) • At close February 19, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	809.01	778.591	706.114	639.01	632.895	622.265	669.144	710.028	724.765	609.761	559.457	516.944	491.34	432.864	411.691	394.015	346.614	314.558	341.811	325.139	400.603	271.166	363.311	248.78	254.686	195.744	208.677	158.974	205.602	185.285	202.025	144.489	172.56	144.21	138.726	142.435	144.709	161.971	200.953	161.987	124.3	122.201	148.379	150.725	126.949	116.429	128.569	240.331	319.902	409.284	377.857	311.024	351.95	376.136	474.054	432.194	352.232	349.2	302.416	219.052	201.924	180.209	119.519	89.087	150.93	189.953	209.588	196.978	238.238	253.572	254.695	210.029	223.547	213.149	234.926	206.385	233.938	174.288	196.128	134.675	162.179	183.758	211.729	195.625	162.902	147.29	152.809	117.444	138.266	139.874	140.62	100.477	66.278	110.977	153.026	200.735	265.364	251.283	255.828	165.558	155.141	111.579	96.01	52.857	77.668	60.84	377.779	73.074	97.49	84.506	77.053	59.655	71.05	59.267	87.947	87.552	53.632	100.077	82.406	64.37	68.897	53.185	62.307	43.524	52.685	67.995	64.928	48.404	62.741	48.058	48.857	36.796	52.831	61.117	67.19	40.747	59.361	61.912	41.592	40.027	54.552	38.531	45.575	43.43	56.528	39.757	37.86	29.31	43.252	34.05	35.07	26.384	43.358	29.336	39.016	28.031	36.613	24.759
Cost of Revenue Numbers are in millions	401.853	394.169	354.138	301.191	334.203	322.876	346.089	359.468	388.261	316.49	293.51	269.785	260.269	228.749	213.795	198.967	190	157.523	176.723	180.307	194.278	156.241	148.932	145.945	148.431	115.708	120.827	98.818	124.877	111.19	113.819	81.62	95.076	80.466	77.974	79.915	80.718	91.268	110.269	91.839	70.809	69.349	85.582	84.865	77.015	70.878	78.053	171.78	232.073	283.857	247.298	214.41	245.81	245.439	294.282	266.648	190.975	187.418	169.032	126.582	117.955	117.083	106.395	67.792	107.002	121.262	128.294	120.595	143.543	156.326	157.803	137.291	139.345	130.24	141.565	127.837	152.694	112.266	127.908	88.769	106.425	112.786	138.066	114.629	98.246	98.671	103.307	79.435	87.018	86.537	87.443	67.356	43.143	71.178	88.982	116.969	119.809	128.583	135.322	94.212	64.523	64.534	56.119	33.906	30.451	38.863	0	0	36.178	45.545	44.741	34.655	0	0	0	0	0	0	0	36.794	0	0	36.081	24.141	18.197	40.423	0	0	33.721	31.223	29.344	22.897	18.638	38.635	45.442	25.477	28.486	42.337	25.975	23.287	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	407.157	384.422	351.976	337.819	298.692	299.389	323.055	350.56	336.504	293.271	265.947	247.159	231.071	204.115	197.896	195.048	156.614	157.035	165.088	144.832	206.325	114.925	214.379	102.835	106.255	80.036	87.85	60.156	80.725	74.095	88.206	62.869	77.484	63.744	60.752	62.52	63.991	70.703	90.684	70.148	53.491	52.852	62.797	65.86	49.934	45.551	50.516	68.551	87.829	125.427	130.559	96.614	106.14	130.697	179.772	165.546	161.257	161.782	133.384	92.47	83.969	63.126	13.124	21.295	43.928	68.691	81.294	76.383	94.695	97.245	96.891	72.738	84.202	82.909	93.361	78.548	81.244	62.022	68.22	45.906	55.754	70.972	73.663	80.996	64.656	48.62	49.502	38.009	51.248	53.337	53.177	33.121	23.136	39.799	64.045	83.766	145.555	122.699	120.507	71.346	90.618	47.045	39.892	18.95	47.217	21.977	377.779	73.074	61.312	38.961	32.313	25	71.05	59.267	87.947	87.552	53.632	100.077	82.406	27.576	68.897	53.185	26.226	19.382	34.488	27.572	64.928	48.404	29.02	16.835	19.513	13.899	34.194	22.483	21.748	15.27	30.875	19.575	15.617	16.74	54.552	38.531	45.575	43.43	56.528	39.757	37.86	29.31	43.252	34.05	35.07	26.384	43.358	29.336	39.016	28.031	36.613	24.759
Gross Profit Ratio Numbers are in millions	0.503	0.494	0.498	0.529	0.472	0.481	0.483	0.494	0.464	0.481	0.475	0.478	0.47	0.472	0.481	0.495	0.452	0.499	0.483	0.445	0.515	0.424	0.59	0.413	0.417	0.409	0.421	0.378	0.393	0.4	0.437	0.435	0.449	0.442	0.438	0.439	0.442	0.437	0.451	0.433	0.43	0.433	0.423	0.437	0.393	0.391	0.393	0.285	0.275	0.306	0.346	0.311	0.302	0.347	0.379	0.383	0.458	0.463	0.441	0.422	0.416	0.35	0.11	0.239	0.291	0.362	0.388	0.388	0.397	0.384	0.38	0.346	0.377	0.389	0.397	0.381	0.347	0.356	0.348	0.341	0.344	0.386	0.348	0.414	0.397	0.33	0.324	0.324	0.371	0.381	0.378	0.33	0.349	0.359	0.419	0.417	0.549	0.488	0.471	0.431	0.584	0.422	0.415	0.359	0.608	0.361	1	1	0.629	0.461	0.419	0.419	1	1	1	1	1	1	1	0.428	1	1	0.421	0.445	0.655	0.406	1	1	0.463	0.35	0.399	0.378	0.647	0.368	0.324	0.375	0.52	0.316	0.375	0.418	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	108.269	99.22	85.77	76.559	80.08	73.982	77.485	75.25	78.764	60.719	50.879	43.504	48.827	38.069	33.707	30.594	37.213	34.36	36.467	30.963	35.061	30.066	23.817	21.902	25.838	21.839	19.913	20.998	20.676	22.481	25.095	24.525	24.018	24.241	22.085	20.786	22.798	23.166	23.38	20.392	18.534	15.744	15.433	14.147	15.033	14.821	15.03	30.507	37.535	39.951	38.228	33.504	35.35	34.574	29.992	29.484	22.302	20.812	18.16	17.511	16.48	15.178	14.578	16.569	18.906	18.822	18.436	18.853	21.104	21.23	21.464	19.782	22.362	22.088	21.899	21.829	32.202	23.632	25.521	20.952	22.129	22.1	23.081	17.462	21.555	18.783	20.18	18.336	24.628	21.584	21.668	20.53	15.984	21.671	19.776	18.967	23.238	18.668	18.247	13.869	14.549	13	10.915	8.918	9.084	7.637	0	0	11.309	10.372	9.498	7.414	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	76.586	77.442	88.636	74.146	84.715	78.028	74.938	71.11	75.999	72.531	67.543	60.612	55.02	48.772	45.83	39.925	41.923	38.77	40.981	35.75	40.518	34.189	40.321	33.9	34.341	30.196	29.685	27.219	25.806	25.921	25.194	23.01	26.281	21.372	20.98	22.497	24.727	24.029	24.691	21.282	21.533	19.907	19.902	19.185	18.561	18.211	18.599	40.897	53.471	53.556	53.801	41.235	43.577	44.825	45.707	42.345	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0.001	0	-0.151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	76.586	77.442	88.637	74.146	84.564	78.028	74.938	71.11	75.999	72.531	67.543	60.612	55.02	48.772	45.83	39.925	41.923	38.77	40.981	35.75	40.518	34.189	40.321	33.9	34.341	30.196	29.685	27.219	25.806	25.921	25.194	23.01	26.281	21.372	20.98	22.497	24.727	24.029	24.691	21.282	21.533	19.907	19.902	19.185	18.561	18.211	18.599	40.897	53.471	53.556	53.801	41.235	43.577	44.825	45.707	42.345	34.283	37.262	31.723	26.557	28.693	28.212	25.668	25.205	35.039	30.633	31.821	29.111	33.782	33.281	32.92	29.868	24.726	29.597	30.65	35.753	26.71	26.626	25.742	23.763	24.857	28.043	29.084	24.924	32.64	26.903	24.245	23.967	28.993	28.569	28.54	22.383	18.671	29.164	27.368	31.663	40.476	38.671	40.011	29.038	35.588	17.583	15.068	15.513	14.629	14.765	0	0	20.246	18.128	18.908	16.724	0	0	0	0	0	0	0	20.323	0	0	20.63	18.084	21.911	23.147	0	0	31.21	23.741	18.694	16.711	19.629	19.236	18.919	15.602	23.157	27.39	15.374	14.585	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	-7.39	0	0	0	-0.078	0.045	0.014	0	-0.078	0	-0.065	0	-0.475	0	0.531	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.544	0	0	0	0.696	0	0	0	1.265	-0.001	0	0	98.804	-97.895	-0.001	-0.001	0.357	0	0	0.086	0.082	0.027	0.18	0.113	0.117	0.115	1.514	0.126	0.133	0.137	0.14	0.144	-0.802	0.385	0.788	0.183	31.513	0.421	0.43	0.38	0.398	0.487	0.503	0	0.001	0	0	0.001	7.268	0	-0.001	0	1.391	2.092	1.926	1.832	26.442	10.664	8.43	0	25.984	0	0	0	22.595	0	0	0	19.364	0	0	0	-257.834	0	0	0	-265.169	0	0	0	-206.638	0	0	0	12.905	0	0	0	9.269	0	0	0	10.086	0	0	0	8.83	0	0	0	-171.19	0	0	0	-147.018	0	0	0	-152.767	0	0	0	-163.209	0	0	0	-148.893	0
Operating Expenses Numbers are in millions	184.855	169.272	174.407	150.705	164.644	152.01	152.423	146.36	154.763	133.25	118.422	104.116	103.847	86.841	79.537	70.519	79.136	73.13	77.448	66.713	75.579	64.255	64.138	55.802	60.179	52.035	49.598	48.217	46.482	48.402	50.289	47.535	50.299	45.613	43.065	43.283	47.525	47.195	48.071	41.674	40.067	35.651	35.335	33.332	33.594	33.032	33.629	71.404	91.006	93.507	92.029	74.739	78.927	-18.496	75.698	71.828	56.942	58.074	49.883	44.154	45.255	43.417	40.426	41.887	54.062	49.57	51.771	48.09	55.019	54.648	54.524	49.794	46.286	52.07	53.337	57.766	90.425	50.678	51.693	45.095	47.384	50.63	52.668	42.387	54.197	45.687	44.425	42.304	60.889	50.153	50.207	42.912	36.046	52.927	49.07	52.462	90.157	68.004	66.688	42.907	76.12	30.584	25.983	24.431	46.308	22.401	0	0	50.919	28.499	28.407	24.138	-257.834	0	0	0	-265.169	0	0	20.323	-206.638	0	20.63	18.084	34.816	23.147	0	0	40.479	23.741	18.694	16.711	29.715	19.236	18.919	15.602	31.987	27.39	15.374	14.585	-171.19	0	0	0	-147.018	0	0	0	-152.767	0	0	0	-163.209	0	0	0	-148.893	0
Operating Income Numbers are in millions	222.302	215.15	177.569	187.114	134.048	147.301	170.677	-11.189	181.741	481.461	227.442	142.978	131.295	117.275	118.359	124.529	77.521	83.906	87.598	78.119	130.854	50.641	150.161	47.033	46.225	28	38.252	11.79	34.933	25.695	37.717	14.843	29.94	16.828	16.688	18.784	17.285	23.161	42.142	28.475	13.424	17.2	27.407	32.502	15.815	11.555	16.215	-3.168	-4.07	31.922	38.529	21.875	19.03	149.193	104.074	93.717	102.478	101.302	80.193	44.667	31.79	10.49	-42.708	-24.728	-17.202	19.121	29.522	28.293	39.675	42.597	42.368	22.943	37.916	30.839	40.024	20.782	-9.181	11.344	16.527	0.811	8.369	20.342	20.994	38.61	10.461	2.934	5.077	-4.295	-9.641	3.184	2.969	-9.791	-12.91	-13.127	14.975	31.305	55.398	54.696	53.819	28.439	14.498	16.461	13.909	-5.481	0.909	-0.424	377.779	73.074	10.393	10.462	3.906	0.862	-186.784	59.267	87.947	87.552	-211.538	100.077	82.406	7.253	-137.741	53.185	5.596	1.298	-0.328	4.425	64.928	48.404	-11.458	-6.907	0.819	-2.812	4.479	3.247	2.829	-0.332	-1.113	-7.815	0.243	2.155	-116.638	38.531	45.575	43.43	-90.49	39.757	37.86	29.31	-109.515	34.05	35.07	26.384	-119.851	29.336	39.016	28.031	-112.281	24.759
Operating Income Ratio Numbers are in millions	0.275	0.276	0.251	0.293	0.212	0.237	0.255	-0.016	0.251	0.79	0.407	0.277	0.267	0.271	0.287	0.316	0.224	0.267	0.256	0.24	0.327	0.187	0.413	0.189	0.181	0.143	0.183	0.074	0.17	0.139	0.187	0.103	0.174	0.117	0.12	0.132	0.119	0.143	0.21	0.176	0.108	0.141	0.185	0.216	0.125	0.099	0.126	-0.013	-0.013	0.078	0.102	0.07	0.054	0.397	0.22	0.217	0.291	0.29	0.265	0.204	0.157	0.058	-0.357	-0.278	-0.114	0.101	0.141	0.144	0.167	0.168	0.166	0.109	0.17	0.145	0.17	0.101	-0.039	0.065	0.084	0.006	0.052	0.111	0.099	0.197	0.064	0.02	0.033	-0.037	-0.07	0.023	0.021	-0.097	-0.195	-0.118	0.098	0.156	0.209	0.218	0.21	0.172	0.093	0.148	0.145	-0.104	0.012	-0.007	1	1	0.107	0.124	0.051	0.014	-2.629	1	1	1	-3.944	1	1	0.113	-1.999	1	0.09	0.03	-0.006	0.065	1	1	-0.183	-0.144	0.017	-0.076	0.085	0.053	0.042	-0.008	-0.019	-0.126	0.006	0.054	-2.138	1	1	1	-1.601	1	1	1	-2.532	1	1	1	-2.764	1	1	1	-3.067	1
Total Other Income Expenses Net Numbers are in millions	58.719	-46.629	17.76	32.007	-22.013	4.208	16.986	213.599	72.974	-279.648	50.05	29.164	28.842	36.861	13.601	26.562	8.004	-11.363	-6.314	9.19	-10.983	16.902	-5.955	4.009	3.467	14.449	25.954	4.432	205.653	23.964	91.84	17.776	30.712	16.881	19.687	-11.762	-0.009	4.412	1.63	37.145	11.191	41.228	12.88	-0.957	-346.221	-10.473	-36.929	1,412.954	-6.968	-10.168	1.635	-6.023	0.405	1.708	-5.504	-11.205	-26.062	-14.817	10.276	-12.575	-21.412	-7.826	-6.884	-3.209	7.662	-1.277	-1.47	0.128	-0.665	-5.519	-7.692	-0.967	-1.187	-1.62	-2.622	-1.652	-2.46	-2.112	-3.007	-2.958	-46.088	-2.419	-2.768	-18.922	-12.369	-10.051	-10.041	-3.863	2.221	-7.668	-8.972	-3.36	0.221	-1.252	-4.199	-7.233	-19.712	-18.956	-20.226	-12.204	-4.708	-7.95	-7.92	-6.41	-2.43	-2.291	-377.779	-73.074	-4.611	-84.055	-2.929	-0.948	186.784	-59.267	-87.947	-87.552	211.538	-100.077	-82.406	-3.853	137.741	-53.185	-5.178	-4.24	20.828	-4.085	-64.928	-48.404	-3.349	-4.892	-4.171	-1.607	-3.51	-3.49	-1.857	2.324	-2.626	-3.414	-2.185	-1.823	116.638	-38.531	-45.575	-43.43	90.49	-39.757	-37.86	-29.31	109.515	-34.05	-35.07	-26.384	119.851	-29.336	-39.016	-28.031	112.281	-24.759
Income Before Tax Numbers are in millions	281.021	168.521	195.329	219.121	107.416	151.509	187.663	417.813	254.898	-119.705	197.64	172.142	160.137	154.136	131.96	151.091	85.525	72.543	88.692	87.309	119.87	67.544	144.206	51.042	49.692	42.449	64.206	16.222	240.586	44.747	134.526	37.178	60.652	33.708	36.375	7.023	17.276	26.975	44.345	63.33	24.617	58.428	40.287	31.545	-357.006	1.082	-20.042	1,409.786	-11.039	21.754	40.164	15.852	20.872	150.901	98.57	82.512	76.416	86.485	90.469	32.092	10.378	2.664	-49.592	-27.937	-9.54	17.844	28.051	28.421	39.011	37.078	34.676	21.976	36.729	29.219	37.401	19.13	-11.641	9.232	13.302	-2.147	-37.719	17.923	18.227	19.688	-1.908	-7.118	-4.963	-8.159	-7.42	-4.484	-6.002	-13.151	-12.689	-14.38	10.775	24.072	35.687	35.741	33.595	16.236	9.791	8.511	5.989	-11.89	-1.521	-2.715	0	0	5.782	-73.593	0.976	-0.086	0	0	0	0	0	0	0	3.4	0	0	0.418	-2.942	20.5	0.34	0	0	-14.807	-11.799	-3.351	-4.419	0.969	-0.243	0.972	1.992	-3.738	-11.229	-1.942	0.331	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.347	0.216	0.277	0.343	0.17	0.243	0.28	0.588	0.352	-0.196	0.353	0.333	0.326	0.356	0.321	0.383	0.247	0.231	0.259	0.269	0.299	0.249	0.397	0.205	0.195	0.217	0.308	0.102	1.17	0.242	0.666	0.257	0.351	0.234	0.262	0.049	0.119	0.167	0.221	0.391	0.198	0.478	0.272	0.209	-2.812	0.009	-0.156	5.866	-0.035	0.053	0.106	0.051	0.059	0.401	0.208	0.191	0.217	0.248	0.299	0.147	0.051	0.015	-0.415	-0.314	-0.063	0.094	0.134	0.144	0.164	0.146	0.136	0.105	0.164	0.137	0.159	0.093	-0.05	0.053	0.068	-0.016	-0.233	0.098	0.086	0.101	-0.012	-0.048	-0.032	-0.069	-0.054	-0.032	-0.043	-0.131	-0.191	-0.13	0.07	0.12	0.134	0.142	0.131	0.098	0.063	0.076	0.062	-0.225	-0.02	-0.045	0	0	0.059	-0.871	0.013	-0.001	0	0	0	0	0	0	0	0.053	0	0	0.007	-0.068	0.389	0.005	0	0	-0.236	-0.246	-0.069	-0.12	0.018	-0.004	0.014	0.049	-0.063	-0.181	-0.047	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	55.258	40.637	40.219	46.055	18.597	21.936	36.465	37.45	18.26	30.76	37.194	29.648	25.247	25.231	23.519	28.618	6.469	14.436	14.569	13.199	15.344	14.089	22.601	1.616	6.016	3.353	4.799	1.269	-1.62	2.536	2.404	1.315	-0.827	0.651	0.8	1.665	-4.443	-8.732	4.483	3.342	3.608	3.864	5.688	4.408	3.57	1.957	3.361	2.233	12.758	4.631	7.363	1.548	-0.79	7.739	17.427	12.316	13.261	11.208	11.033	7.437	3.299	1.276	-0.859	-0.904	-0.644	4.929	3.886	3.975	9.064	4.051	4.028	2.13	5.284	2.774	3.612	2.433	2.2	3.054	1.589	0.565	0.598	2.376	2.76	4.826	3.581	2.118	1.26	0.138	-0.671	0.121	0.375	-0.992	-2.337	-0.527	1.443	5.531	5.305	7.071	6.56	3.962	-0.499	1.496	0.483	-0.186	0.173	-0.255	-61.02	-1.857	0.202	2.615	0.178	-0.259	-2.984	-3.204	-12.919	-12.894	-9.686	-13.323	-7.82	0.378	-2.64	3.157	0.919	0.26	1.453	1.191	-0.863	4.166	-0.075	0.504	0.521	0.08	0.786	-0.487	-0.177	0.166	1.299	-0.379	-0.324	0.829	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	225.763	127.884	159.021	173.066	90.938	129.573	151.198	380.363	236.638	-150.465	160.446	142.494	134.89	128.905	108.441	122.473	79.056	58.107	74.123	74.11	104.527	53.455	121.605	49.426	43.676	39.096	59.408	14.954	242.206	37.299	154.522	40.422	61.479	33.058	35.575	5.359	21.719	42.828	41.831	61.807	21.009	54.564	34.598	27.137	-360.576	-0.875	-23.403	1,410.146	-21.734	4.908	17.714	6.26	15.445	80.971	50.28	40.074	24.656	34.286	47.526	4.172	27.503	-15.817	-48.733	-23.276	-6.245	2.417	9.605	12.633	19.174	15.831	14.902	11.154	1.343	13.042	17.414	2.567	-27.174	-6.29	0.517	-7.245	1.381	3.691	4.354	14.861	-5.488	-9.236	-6.224	-8.297	-6.749	-4.605	-6.378	-12.159	-10.353	-13.853	9.333	18.541	26.581	27.641	26.194	12.274	10.29	7.015	5.506	-11.705	-1.694	-2.461	61.02	1.857	5.58	-76.209	0.799	0.172	2.984	3.204	12.919	12.894	9.686	13.323	7.82	3.022	2.64	-3.157	-0.501	-3.202	19.047	-0.851	0.863	-4.166	-14.732	-12.302	-3.873	-4.499	0.184	0.243	1.149	1.826	-5.037	-10.85	-1.618	-0.497	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.279	0.164	0.225	0.271	0.144	0.208	0.226	0.536	0.327	-0.247	0.287	0.276	0.275	0.298	0.263	0.311	0.228	0.185	0.217	0.228	0.261	0.197	0.335	0.199	0.171	0.2	0.285	0.094	1.178	0.201	0.765	0.28	0.356	0.229	0.256	0.038	0.15	0.264	0.208	0.382	0.169	0.447	0.233	0.18	-2.84	-0.008	-0.182	5.868	-0.068	0.012	0.047	0.02	0.044	0.215	0.106	0.093	0.07	0.098	0.157	0.019	0.136	-0.088	-0.408	-0.261	-0.041	0.013	0.046	0.064	0.08	0.062	0.059	0.053	0.006	0.061	0.074	0.012	-0.116	-0.036	0.003	-0.054	0.009	0.02	0.021	0.076	-0.034	-0.063	-0.041	-0.071	-0.049	-0.033	-0.045	-0.121	-0.156	-0.125	0.061	0.092	0.1	0.11	0.102	0.074	0.066	0.063	0.057	-0.221	-0.022	-0.04	0.162	0.025	0.057	-0.902	0.01	0.003	0.042	0.054	0.147	0.147	0.181	0.133	0.095	0.047	0.038	-0.059	-0.008	-0.074	0.362	-0.013	0.013	-0.086	-0.235	-0.256	-0.079	-0.122	0.003	0.004	0.017	0.045	-0.085	-0.175	-0.039	-0.012	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	4.6	2.61	3.23	3.52	1.85	2.63	3.06	7.71	4.8	-3.09	3.3	2.93	2.78	2.65	2.23	2.52	1.63	1.19	1.51	1.52	2.14	1.08	2.46	1	0.89	0.76	1.09	0.27	4.42	0.64	2.61	0.68	1.03	0.55	0.58	0.09	0.35	0.69	0.67	0.99	0.33	0.86	0.54	0.43	-5.7	-0.014	-0.37	22.33	-0.37	0.09	0.32	0.11	0.28	1.46	0.91	0.73	0.45	0.65	0.91	0.08	0.53	-0.31	-0.94	-0.45	-0.12	0.05	0.19	0.23	0.36	0.29	0.28	0.21	0.025	0.24	0.33	0.05	-0.51	-0.12	0.01	-0.14	0.026	0.07	0.09	0.3	-0.11	-0.19	-0.13	-0.17	-0.14	-0.094	-0.13	-0.25	-0.21	-0.28	0.19	0.38	0.54	0.57	0.54	0.3	0.25	0.2	0.14	-0.33	-0.048	-0.076	0.41	0.056	0.17	-2.3	0.027	0.005	0.09	0.096	0.39	0.38	0.29	0.41	0.25	0.091	0.079	-0.097	-0.016	-0.1	0.62	-0.026	0.026	-0.12	-0.44	-0.56	-0.18	-0.19	0.008	0.024	0.053	0.075	-0.21	-0.48	-0.073	-0.025	0.012	0.027	0.057	0.082	0.34	0.027	0.026	-0.073	-0.12	-0.21	-0.27	-0.37	-0.27	-0.44	-0.28	-0.26	-0.19	-0.18
EPS Diluted Numbers are in millions	4.58	2.59	3.21	3.5	1.84	2.62	3.05	7.67	4.77	-3.07	3.28	2.92	2.76	2.63	2.22	2.5	1.61	1.18	1.5	1.5	2.11	1.06	2.42	0.99	0.87	0.75	1.08	0.27	4.36	0.63	2.58	0.67	1.02	0.54	0.58	0.09	0.35	0.68	0.66	0.97	0.33	0.84	0.53	0.42	-5.7	-0.014	-0.37	22.04	-0.37	0.09	0.32	0.11	0.27	1.32	0.84	0.69	0.38	0.62	0.61	0.08	0.53	-0.31	-0.94	-0.45	-0.12	0.05	0.16	0.22	0.3	0.28	0.26	0.2	0.022	0.24	0.3	0.05	-0.51	-0.12	0.01	-0.14	0.026	0.07	0.08	0.28	-0.089	-0.19	-0.13	-0.17	-0.14	-0.094	-0.13	-0.25	-0.21	-0.28	0.19	0.37	0.53	0.56	0.53	0.27	0.23	0.17	0.14	-0.33	-0.048	-0.076	0.41	0.056	0.17	-2.3	0.027	0.005	0.09	0.096	0.39	0.38	0.29	0.41	0.25	0.091	0.079	-0.097	-0.016	-0.1	0.62	-0.026	0.026	-0.12	-0.44	-0.56	-0.18	-0.19	0.008	0.024	0.053	0.075	-0.21	-0.48	-0.073	-0.025	-0.014	0.027	0.057	0.082	0.34	0.027	0.026	-0.073	-0.12	-0.21	-0.27	-0.37	-0.27	-0.44	-0.28	-0.26	-0.19	-0.18
EBITDA Numbers are in millions	281.541	258.652	221.611	228.74	159.125	194.655	222.567	454.596	279.407	-104.187	201.259	177.499	165.14	153.652	146.57	138.586	110.976	105.109	111.701	101.339	161.048	66.79	167.662	64.129	113.734	41.889	51.327	27.721	273.398	56.014	56.524	49.065	75.797	46.606	29.744	30.956	93.618	41.784	55.941	40.291	27.549	22.536	32.423	37.047	17.223	17.594	17.398	14.34	10.066	41.186	57.577	32.943	41.352	160.351	114.893	105.883	115.067	110.828	102.559	56.551	47.361	27.904	-37.464	-11.118	5.347	27.648	36.901	36.755	48.452	51.467	51.28	31.907	46.933	41.284	51.36	38.109	1.965	21.302	24.854	9.77	17.032	28.697	34.25	46.692	19.476	11.983	13.794	4.784	1.017	13.073	13.238	0.971	-3.642	0.41	25.276	41.208	81.841	64.312	53.257	28.979	14.498	16.367	13.909	-1.672	0.311	-0.17	377.779	73.074	9.744	10.462	3.107	0.345	-186.784	59.267	87.947	87.552	-211.538	100.077	82.406	7.253	-137.741	53.185	5.596	1.298	-24.698	4.085	64.928	48.404	-12.325	-6.403	0.819	-3.615	4.479	3.247	2.122	-4.813	-1.113	-7.891	0.162	2.155	-116.638	38.531	45.575	43.43	-90.49	39.757	37.86	29.31	-109.515	34.05	35.07	26.384	-119.851	29.336	39.016	28.031	-112.281	24.759
EBITDA Ratio Numbers are in millions	0.348	0.332	0.314	0.358	0.294	0.307	0.673	0.043	-0.013	0.841	0.455	0.326	0.639	0.269	0.308	0.339	0.32	0.324	0.305	0.308	0.402	0.246	0.466	0.259	0.622	0.144	0.157	0.07	1.33	0.055	-0.276	-0.013	0.573	0.085	0.151	0.225	0.647	0.181	0.179	0.387	0.222	0.32	0.236	0.244	0.136	0.118	0.135	0.06	0.033	0.101	0.152	0.106	0.129	0.426	0.242	0.245	0.327	0.317	0.312	0.258	0.235	0.155	-0.227	-0.125	0.02	0.146	0.188	0.182	0.19	0.221	0.228	0.152	0.205	0.191	0.217	0.148	0.129	0.113	0.14	0.074	0.089	0.157	0.162	0.238	0.12	0.081	0.09	0.041	0.007	0.093	0.094	0.01	-0.055	0.004	0.165	0.205	0.308	0.26	0.243	0.172	0.093	0.147	0.15	-0.032	0.004	-0.003	1	1	0.1	1.062	0.04	0.006	-2.629	1	1	1	-3.944	1	1	0.121	-1.999	1	0.09	0.04	-0.469	0.06	1	1	-0.196	-0.133	0.03	-0.098	0.086	0.065	0.032	-0.118	-0.019	-0.127	0.004	0.058	-2.138	1	1	1	-1.601	1	1	1	-2.532	1	1	1	-2.764	1	1	1	-3.067	1

ASM International NV

AMS:ASM.AS Add to watchlist

AMS:ASM.AS