Asian Granito India Limited
NSE:ASIANTILES.NS
83.75 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,431.94 | 4,499.41 | 3,712.273 | 4,009.283 | 3,347.965 | 4,557.545 | 3,991.659 | 3,977.669 | 3,100.322 | 4,748.479 | 4,366.417 | 3,757.531 | 2,729.825 | 4,279.643 | 3,844.554 | 3,443.046 | 1,293.994 | 2,447.766 | 2,978.581 | 3,569.008 | 3,120.396 | 3,618.256 | 2,962.227 | 2,825.212 | 2,387.084 | 3,916.215 | 2,637.828 | 2,744.657 | 2,257.29 | 3,411.619 | 2,465.335 | 2,654.521 | 2,117.734 | 3,088.345 | 2,364.795 | 2,501.484 | 1,984.377 | 2,651.611 | 1,615.682 | 1,880.856 | 1,568.268 | 2,076.739 | 1,681.742 | 1,763.035 | 1,553.37 |
| Cost of Revenue
| 2,945.138 | 6,065.53 | 2,280.107 | 2,543.289 | 2,150.018 | 5,476.853 | 2,672.667 | 2,717.896 | 2,001.805 | 3,530.485 | 2,776.688 | 2,389.173 | 1,685.753 | 4,177.554 | 2,508.188 | 2,174.665 | 914.877 | 3,281.208 | 1,753.69 | 2,155.45 | 1,861.433 | 4,349.093 | 1,649.8 | 1,519.005 | 1,300.526 | 2,422.392 | 1,293.595 | 1,433.99 | 1,169.651 | 2,083.453 | 1,232.362 | 1,487.373 | 1,113.692 | 2,012.188 | 1,447.079 | 1,426.499 | 1,511.117 | 1,941.685 | 901.675 | 1,421.966 | 1,106.06 | 1,864.659 | 1,134.779 | 1,243.394 | 829.76 |
| Gross Profit
| 486.802 | -1,566.12 | 1,432.166 | 1,465.994 | 1,197.947 | -919.308 | 1,318.992 | 1,259.773 | 1,098.517 | 1,217.994 | 1,589.729 | 1,368.358 | 1,044.072 | 102.089 | 1,336.366 | 1,268.381 | 379.117 | -833.442 | 1,224.891 | 1,413.558 | 1,258.963 | -730.837 | 1,312.427 | 1,306.207 | 1,086.558 | 1,493.823 | 1,344.233 | 1,310.667 | 1,087.639 | 1,328.166 | 1,232.973 | 1,167.148 | 1,004.042 | 1,076.157 | 917.716 | 1,074.985 | 473.26 | 709.926 | 714.007 | 458.89 | 462.208 | 212.08 | 546.963 | 519.641 | 723.61 |
| Gross Profit Ratio
| 0.142 | -0.348 | 0.386 | 0.366 | 0.358 | -0.202 | 0.33 | 0.317 | 0.354 | 0.257 | 0.364 | 0.364 | 0.382 | 0.024 | 0.348 | 0.368 | 0.293 | -0.34 | 0.411 | 0.396 | 0.403 | -0.202 | 0.443 | 0.462 | 0.455 | 0.381 | 0.51 | 0.478 | 0.482 | 0.389 | 0.5 | 0.44 | 0.474 | 0.348 | 0.388 | 0.43 | 0.238 | 0.268 | 0.442 | 0.244 | 0.295 | 0.102 | 0.325 | 0.295 | 0.466 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 576.089 | 0 | 0 | 0 | 298.727 | 0 | 0 | 0 | 266.81 | 0 | 0 | 0 | 248.97 | 0 | 0 | 0 | 262.817 | 0 | 0 | 0 | 330.093 | 0 | 0 | 0 | 215.012 | 0 | 0 | 0 | 168.276 | 0 | 0 | 0 | 43.213 | 0 | 0 | 0 | -650.436 | 273.823 | 237.089 | 500.65 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 229.219 | 0 | 0 | 0 | 76.019 | 0 | 0 | 0 | 66.597 | 0 | 0 | 0 | 157.978 | 0 | 0 | 0 | 209.149 | 0 | 0 | 0 | 285.59 | 0 | 0 | 0 | 154.272 | 0 | 0 | 0 | 90.956 | 0 | 0 | 0 | 316.671 | 0 | 0 | 0 | 398.146 | 0 | 0 | 0 |
| SG&A
| 453.809 | 1,357.41 | 526.511 | 438.749 | 293.024 | 805.308 | 660.1 | 455.748 | 291.105 | 374.746 | 275.87 | 292.704 | 266.008 | 333.407 | 224.719 | 256.474 | 164.819 | 406.948 | 277.106 | 291.523 | 267.342 | 471.966 | 285.978 | 296.047 | 253.993 | 615.683 | 194.088 | 224.277 | 193.715 | 369.284 | 162.276 | 160.171 | 153.303 | 259.232 | 144.34 | 156.215 | 119.802 | 551.084 | 101.416 | 105.77 | 93.589 | -187.761 | 273.823 | 237.089 | 500.65 |
| Other Expenses
| 4.7 | 44.285 | 12.836 | 12.004 | 55.142 | 30.631 | 69.071 | 48.865 | 19.056 | -390.9 | 14.492 | 388.17 | 2.521 | -6.077 | 5.613 | 4.161 | 2.274 | -17.707 | 7.915 | 11.169 | 7.883 | 0.616 | 10.06 | 6.37 | 2.998 | 5.29 | 1,034.603 | 975.3 | 864.587 | 1,049.925 | 969.973 | 944.031 | 811.858 | 878.359 | 718.519 | 920.235 | 0 | 544.536 | 624.68 | 381.932 | 368.888 | 281.894 | 139.319 | 132.768 | 131.09 |
| Operating Expenses
| 453.809 | -1,307 | 1,538.117 | 1,389.151 | 1,198.63 | -392.429 | 1,697.047 | 1,353.992 | 1,121.818 | 1,048.672 | 1,291.327 | 1,110.672 | 866.847 | -234.992 | 913.836 | 927.279 | 416.934 | -920.305 | 982.563 | 1,196.965 | 992.822 | -952.803 | 1,147.322 | 1,193.671 | 946.082 | 1,201.813 | 1,034.603 | 975.3 | 864.587 | 1,049.925 | 969.973 | 944.031 | 811.858 | 878.359 | 718.519 | 920.235 | 378.129 | 544.536 | 624.68 | 381.932 | 368.888 | 94.133 | 413.142 | 369.857 | 631.74 |
| Operating Income
| 32.993 | -259.13 | -93.115 | 88.847 | -0.683 | -496.248 | -308.984 | -45.354 | -23.301 | 172.51 | 298.402 | 257.686 | 177.225 | 340.227 | 422.53 | 341.102 | -37.817 | 86.863 | 242.328 | 216.593 | 266.141 | 221.966 | 165.105 | 112.536 | 140.476 | 292.01 | 202.769 | 246.944 | 135.931 | 182.38 | 146.382 | 120.282 | 113.175 | 114.018 | 114.315 | 78.807 | 93.191 | 104.297 | 40.647 | 42.809 | 34.374 | 117.947 | 133.821 | 149.784 | 91.87 |
| Operating Income Ratio
| 0.01 | -0.058 | -0.025 | 0.022 | -0 | -0.109 | -0.077 | -0.011 | -0.008 | 0.036 | 0.068 | 0.069 | 0.065 | 0.079 | 0.11 | 0.099 | -0.029 | 0.035 | 0.081 | 0.061 | 0.085 | 0.061 | 0.056 | 0.04 | 0.059 | 0.075 | 0.077 | 0.09 | 0.06 | 0.053 | 0.059 | 0.045 | 0.053 | 0.037 | 0.048 | 0.032 | 0.047 | 0.039 | 0.025 | 0.023 | 0.022 | 0.057 | 0.08 | 0.085 | 0.059 |
| Total Other Income Expenses Net
| -52.98 | -341.17 | -51.831 | -71.259 | -22.977 | -104.045 | -55.793 | -53.761 | -36.879 | 3.592 | -41.202 | 326.597 | -59.729 | -79.067 | -74.364 | -79.888 | -80.809 | 9.827 | -95.49 | -75.317 | -79.114 | -89.417 | -77.302 | -75.301 | -69.087 | -77.62 | -106.861 | -88.423 | -87.121 | -95.861 | -116.618 | -102.835 | -79.009 | -83.78 | -84.882 | -75.942 | -49.779 | -56.544 | -48.68 | -34.191 | -58.946 | -58.85 | -66.454 | -67.069 | -47.22 |
| Income Before Tax
| -19.987 | -600.29 | -144.946 | 17.588 | -23.66 | -600.293 | -364.777 | -99.115 | -60.18 | 181.138 | 257.2 | 582.719 | 117.496 | 280.544 | 348.166 | 261.214 | -118.626 | 96.69 | 146.838 | 141.276 | 187.027 | 132.549 | 87.803 | 37.235 | 71.389 | 214.39 | 202.769 | 246.944 | 135.931 | 182.38 | 146.382 | 120.282 | 113.175 | 114.018 | 114.315 | 78.808 | 43.412 | 108.846 | 40.647 | 42.767 | 34.374 | 59.097 | 67.367 | 82.715 | 44.65 |
| Income Before Tax Ratio
| -0.006 | -0.133 | -0.039 | 0.004 | -0.007 | -0.132 | -0.091 | -0.025 | -0.019 | 0.038 | 0.059 | 0.155 | 0.043 | 0.066 | 0.091 | 0.076 | -0.092 | 0.04 | 0.049 | 0.04 | 0.06 | 0.037 | 0.03 | 0.013 | 0.03 | 0.055 | 0.077 | 0.09 | 0.06 | 0.053 | 0.059 | 0.045 | 0.053 | 0.037 | 0.048 | 0.032 | 0.022 | 0.041 | 0.025 | 0.023 | 0.022 | 0.028 | 0.04 | 0.047 | 0.029 |
| Income Tax Expense
| -23.543 | -118.51 | -64.047 | 45.59 | 11.802 | -118.514 | -95.817 | -23.367 | -17.61 | 60.473 | 77.526 | 42.642 | 37.022 | 70.812 | 97.704 | 57.428 | -30.737 | 7.847 | 36.424 | 1.777 | 65.325 | 33.559 | 38.112 | 8.456 | 18.271 | 42.279 | 74.315 | 107.217 | 32.57 | 43.382 | 44.271 | 22.269 | 33.355 | 42.152 | 41.135 | 15.482 | 13.94 | 48.663 | 12.558 | 13.957 | 8.885 | 22.844 | 20.278 | 27.496 | 12.13 |
| Net Income
| 18.426 | -446.89 | -62.052 | -12.566 | -24.415 | -446.886 | -226.249 | -32.842 | -20.969 | 120.9 | 178.126 | 538.26 | 82.176 | 195.921 | 249.711 | 198.861 | -74.488 | 70.417 | 111.34 | 127.307 | 112.736 | 57.813 | 46.326 | 44.39 | 58.623 | 168.394 | 103.854 | 149.919 | 103.87 | 138.688 | 93.396 | 96.255 | 81.002 | 81.467 | 70.049 | 61.601 | 29.472 | 60.183 | 28.089 | 28.81 | 25.489 | 36.253 | 47.089 | 55.219 | 32.525 |
| Net Income Ratio
| 0.005 | -0.099 | -0.017 | -0.003 | -0.007 | -0.098 | -0.057 | -0.008 | -0.007 | 0.025 | 0.041 | 0.143 | 0.03 | 0.046 | 0.065 | 0.058 | -0.058 | 0.029 | 0.037 | 0.036 | 0.036 | 0.016 | 0.016 | 0.016 | 0.025 | 0.043 | 0.039 | 0.055 | 0.046 | 0.041 | 0.038 | 0.036 | 0.038 | 0.026 | 0.03 | 0.025 | 0.015 | 0.023 | 0.017 | 0.015 | 0.016 | 0.017 | 0.028 | 0.031 | 0.021 |
| EPS
| 0.15 | -3.53 | -0.49 | -0.099 | -0.19 | -3.53 | -1.79 | -0.26 | -0.23 | 1.59 | 2.81 | 13.06 | 1.51 | 6.34 | 5.1 | 4.8 | -1.57 | 2.28 | 2.34 | 2.67 | 2.37 | 1.87 | 0.97 | 0.93 | 1.23 | 3.54 | 2.18 | 3.15 | 2.18 | 3.27 | 2.42 | 2.07 | 2.43 | 2.28 | 1.96 | 1.72 | 1.31 | 1.95 | 0.8 | 0.82 | 0.73 | 1.18 | 1.34 | 1.57 | 0.93 |
| EPS Diluted
| 0.15 | -3.53 | -0.49 | -0.099 | -0.19 | -3.53 | -1.79 | -0.26 | -0.23 | 1.59 | 2.81 | 13.06 | 1.51 | 6.34 | 5.1 | 4.8 | -1.57 | 2.28 | 2.34 | 2.67 | 2.37 | 1.87 | 0.97 | 0.93 | 1.23 | 3.54 | 2.18 | 3.15 | 2.18 | 3.27 | 2.42 | 2.07 | 2.43 | 2.28 | 1.96 | 1.72 | 1.31 | 1.95 | 0.8 | 0.82 | 0.73 | 1.18 | 1.34 | 1.57 | 0.93 |
| EBITDA
| 160.571 | 198.921 | 27.875 | 211.451 | 151.524 | -409.83 | -216.603 | 40.141 | 72.83 | 299.352 | 385.293 | 723.014 | 251.958 | 425.161 | 500.381 | 417.991 | 39.906 | 245.136 | 343.262 | 302.799 | 350.998 | 287.907 | 249.776 | 186.696 | 207.48 | 368.509 | 369.58 | 385.492 | 295.659 | 368.183 | 339.041 | 313.672 | 259.273 | 285.659 | 268.547 | 224.186 | 140.948 | 204.317 | 149.523 | 135.49 | 151.649 | 170.68 | 188.304 | 203.617 | 147.71 |
| EBITDA Ratio
| 0.047 | 0.044 | 0.008 | 0.053 | 0.045 | -0.09 | -0.054 | 0.01 | 0.023 | 0.063 | 0.088 | 0.192 | 0.092 | 0.099 | 0.13 | 0.121 | 0.031 | 0.1 | 0.115 | 0.085 | 0.112 | 0.08 | 0.084 | 0.066 | 0.087 | 0.094 | 0.14 | 0.14 | 0.131 | 0.108 | 0.138 | 0.118 | 0.122 | 0.092 | 0.114 | 0.09 | 0.071 | 0.077 | 0.093 | 0.072 | 0.097 | 0.082 | 0.112 | 0.115 | 0.095 |