Ashok Leyland Limited
NSE:ASHOKLEY.NS
211.84 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 26,963.4 | 13,616.6 | -2,854.5 | -696 | 4,598 | 21,946 | 18,138.19 | 16,329.103 | 16,265.006 | -415.583 | -3,002.062 | 4,707.067 | 6,899.766 | 8,017.993 | 5,447.748 | 2,084.463 | 6,381.5 | 6,045.06 | 4,523 | 3,550.1 |
Depreciation & Amortization
| 9,272.9 | 9,002.2 | 8,659.6 | 8,356.2 | 7,499.9 | 6,755.6 | 6,458.874 | 5,727.888 | 5,306.97 | 5,828.608 | 5,318.555 | 3,864.966 | 3,471.149 | 2,781.112 | 2,127.144 | 1,937.633 | 1,917.1 | 1,670.5 | 1,392.9 | 1,244.95 |
Deferred Income Tax
| 0 | 1,657.4 | 2,980.7 | -678.1 | 2,692.2 | 2,028.5 | 1,790.802 | 1,203.262 | -5,605.491 | 2,763.763 | -6,103.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 86.3 | 35.4 | 6.4 | 224.1 | 160.6 | 34.8 | 536.456 | 196.89 | 9.901 | 17.1 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -109,537.5 | -72,612.3 | 16,544.6 | -19,465.5 | -11,963.4 | -69,005.8 | -13,486.792 | -20,342.771 | -28,380.65 | -11,178.78 | -2,023.778 | -485.15 | 218.357 | -4,914.166 | 4,339.174 | -9,131.173 | 3,749.28 | 371.77 | -1,291.29 | 930.33 |
Accounts Receivables
| 4,236 | -9,093 | -2,562.4 | -15,522.8 | 12,039.6 | -15,674.3 | 584.8 | 5,837.047 | -637.427 | 288.163 | 2,622.826 | -1,908.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -5,675.8 | -8,998.8 | -475.3 | -9,594.6 | 15,270.4 | -8,630.9 | 7,409.041 | -7,850.356 | -2,835.605 | -1,115.612 | 6,571.724 | 3,346.044 | -217.218 | -5,706.635 | -3,082.256 | -1,061.004 | -1,535.93 | -1,677.6 | -3,477.99 | -611.4 |
Accounts Payables
| -7,818.9 | 3,200.2 | 19,158.4 | 20,615.4 | -23,485.3 | 1,190.6 | 15,980.6 | 1,139.404 | -2,647.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -85,761.8 | -57,720.7 | 423.9 | -14,963.5 | -15,788.1 | -45,891.2 | -20,895.833 | -12,492.415 | -25,545.045 | -10,063.168 | -8,595.502 | -3,831.194 | 435.575 | 792.469 | 7,421.43 | -8,070.169 | 5,285.21 | 2,049.37 | 2,186.7 | 1,541.73 |
Other Non Cash Items
| 2,942.4 | 3,308.1 | 3,108.8 | 1,608 | 844.5 | 786 | 1,335.478 | -413.409 | 2,886.311 | 7,940.982 | 4,770.501 | -803.887 | 581.365 | 28.888 | -1,012.384 | -146.768 | -1,391.03 | -3,087.82 | -1,404.44 | -1,251.92 |
Operating Cash Flow
| -62,579.8 | -44,992.6 | 28,445.6 | -10,651.3 | 3,831.8 | -37,454.9 | 14,773.008 | 2,700.963 | -9,517.953 | 4,956.09 | -1,040.034 | 7,282.996 | 11,170.637 | 5,913.827 | 10,901.682 | -5,255.845 | 10,656.85 | 4,999.51 | 3,220.17 | 4,473.46 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -11,335.4 | -9,291 | -5,087.2 | -7,516.7 | -13,490.8 | -11,263.5 | -6,511.6 | -4,488.567 | -2,118.682 | -2,508.942 | -4,080.506 | -6,491.621 | -6,978.39 | -3,526.026 | -6,947.233 | -7,641.317 | -6,209.04 | -6,812.87 | -2,646.86 | -1,824.56 |
Acquisitions Net
| 485.5 | -2,184.4 | 1,469 | -702 | -3,000 | -10.4 | -2,254.194 | 457.205 | -398.211 | -16.231 | -91.976 | 0 | 240.278 | 164.385 | 66.8 | 169.888 | 243.11 | 282.66 | 620 | 155.34 |
Purchases Of Investments
| -24,476.2 | -46,187 | -31,077.1 | -8,016.8 | -251.2 | -11.1 | -23,910.571 | -13,500.103 | -113.142 | -3,250.504 | -5,347.932 | -9,282.428 | -5,542.927 | -9,051.649 | -1,926.889 | -446.22 | -373.82 | -50.64 | -138.66 | -92.6 |
Sales Maturities Of Investments
| 49,769.7 | 26,676.4 | 15,500.4 | 36.3 | 5,728.2 | 29,788 | 498.044 | 729.485 | 5,335.484 | 264.074 | 5,205.974 | 4,146.458 | 2,511.43 | 13.708 | 1,974.364 | 274.903 | 474.95 | 557.64 | 528.63 | 196.86 |
Other Investing Activites
| -3,900 | 1,636.4 | 28.2 | 6,288.2 | -4,012.9 | 415.6 | 515.978 | -146.818 | 2,809.906 | 4,254.771 | 541.841 | -15.612 | -805.594 | 3,222.291 | -998.712 | 1,000.966 | -2,231.98 | -1,473.7 | 301.04 | 10.49 |
Investing Cash Flow
| 11,353.8 | -29,349.6 | -19,166.7 | -9,911 | -15,026.7 | 18,918.6 | -31,662.343 | -16,948.798 | 5,515.355 | -1,256.832 | -3,772.599 | -11,643.203 | -10,575.203 | -9,177.291 | -7,831.67 | -6,641.78 | -8,096.78 | -7,496.91 | -1,335.85 | -1,554.47 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -96,742.5 | -136,584.2 | -142,403.5 | -142,420.6 | -178,058.4 | -117,532.9 | -107,589.873 | -97,606.064 | -170,122.707 | -24,473.372 | -17,459.229 | -103,403.209 | -14,317.031 | -860.112 | -982.286 | -1,860.538 | -404.71 | -829.95 | -1,239.67 | -1,131.07 |
Common Stock Issued
| 21.7 | 50.5 | 0 | 0 | 0 | 86.4 | 45.535 | 0 | 0 | 6,667.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 201,744.8 | 0 | 0 | 0 | 149,562.4 | 131,247.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7,633.9 | -2,935.5 | -1,761.3 | 0 | -12,757.3 | -8,598.4 | -5,494.798 | -3,253.969 | -1,536.319 | 0 | -1,867.715 | -3,092.305 | -3,092.305 | -2,326.936 | -1,556.429 | -2,334.643 | 0 | -4,056.66 | -1,356.1 | -1,008.54 |
Other Financing Activities
| 26.2 | 10,530.3 | 140,388.5 | 155,727.3 | 206,204.2 | 460 | 697.263 | 108,237.474 | 184,120.876 | 21,612.715 | 23,939.89 | 110,665.314 | 15,300.611 | 3,050.686 | 3,771.857 | 8,787.008 | 4,049.89 | 1,992.86 | 19.73 | 4,943.43 |
Financing Cash Flow
| 84,315.9 | 72,805.9 | -3,776.3 | 13,306.7 | 15,388.5 | 23,977.5 | 18,905.475 | 7,377.441 | 12,461.85 | 3,806.543 | 4,612.946 | 4,169.8 | -2,108.725 | -136.362 | 1,233.142 | 4,591.827 | 3,645.18 | -2,893.75 | -2,576.04 | 2,803.82 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.5 | 27.8 | -3.4 | 89.9 | 14.9 | 48.6 | 32.896 | -14.017 | 23.356 | 12.482 | -6.85 | -6.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 33,087.4 | -1,223.8 | 5,499.2 | -7,072 | 4,208.5 | 5,493.5 | 2,049.036 | -6,680.513 | 8,598.067 | 7,518.283 | -203.733 | -196.522 | -1,513.291 | -3,399.826 | 4,303.154 | -7,305.798 | 6,205.25 | -5,391.15 | -691.72 | 5,722.81 |
Cash At End Of Period
| 52,173.2 | 19,085.8 | 20,309.6 | 14,810.4 | 21,882.4 | 17,673.9 | 12,180.392 | 10,131.356 | 17,180.081 | 8,582.014 | 1,063.731 | 78.109 | 240.436 | 1,753.727 | 5,154.623 | 851.469 | 8,157.27 | 3,112.07 | 8,503.22 | 9,204.71 |