Ashapura Minechem Limited

NSE:ASHAPURMIN.NS

239.46 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,448.863735.539234.273354.389407.011496.253386.725838.041688.116578.329337.56296.86172.139322.67306.614306.614598.847497.135528.191
Short Term Investments 2,512.1031,451.1443.0423.2933.39240.68436.80145.478145.522.87514.2865.57217.6391,579.3081,486.1671,486.167000
Cash and Short Term Investments 1,448.8642,186.683237.315357.679440.403536.937423.526838.041688.116581.204351.846302.432189.7781,901.9771,792.7811,792.781598.847497.135528.191
Net Receivables 5,901.7056,953.4554,431.6144,715.5312,844.7961,958.1812,454.2342,566.4133,376.7020001,885.3341,776.5561,865.768002,385.2170
Inventory 9,462.7825,315.6044,135.7462,890.9862,240.2961,605.482,450.3612,715.8012,852.462,084.8692,139.4232,144.1831,884.0441,751.1991,594.5791,594.5791,815.109992.927798.105
Other Current Assets 1,601.36312,311.8741,867.4543,266.9712,139.3541,344.893,510.879.572203.4984,049.593,046.57777.709125.551219.836436.7661,505.4411,505.44190.1211,978.632
Total Current Assets 18,414.71418,366.18112,873.72911,316.3647,710.0774,960.0366,384.6887,511.457,866.1516,715.6645,537.8475,386.7434,729.3034,981.6284,808.4774,808.4776,697.6474,466.6693,304.928
Non-Current Assets:
Property, Plant & Equipment, Net 9,419.3397,258.2996,914.4086,876.4635,548.3962,290.2693,149.2864,163.5584,449.7243,512.0423,070.6322,892.4683,241.0543,170.1093,281.0373,281.0372,058.307931.378785.814
Goodwill 474.394392.009391.434406.94406.94102.33105.057105.007105.057105.057104.401104.401104.401104.401104.401104.401104.401104.401104.401
Intangible Assets 892.475793.269608.8423.1044.7947.14312.75225.988109.3725.0647.1757.5710.69000000
Goodwill and Intangible Assets 1,366.871,185.2781,000.276410.044411.734109.473117.809130.995109.372110.12111.576111.97115.091104.401104.401104.401104.401104.401104.401
Long Term Investments 3,627.232,895.3922,697.9512,917.6662,878.0661,802.3422,624.1742,817.2381,855.334619.602581.9641.06461.912-1,280.54-1,338.722-1,338.722000
Tax Assets 278.685140.383140.573109.279143.744106.25993.40510.28821.09500017.6391,579.308911.389911.389000
Other Non-Current Assets 0.085650.546616.128703.2081,508.876646.308490.236-1,035.613-0401.013423.572388.244377.5514,707.5361,486.1671,486.1671,371.691,284.96154.994
Total Non-Current Assets 14,692.20912,129.89811,369.33611,016.6610,490.8164,954.6516,474.916,086.4666,435.5244,642.7774,187.743,433.7473,813.2478,280.8134,444.2724,444.2723,534.3982,320.739945.208
Total Assets 33,106.92330,496.07924,243.06522,333.02418,200.8939,914.68712,859.59813,597.91614,301.67511,358.449,725.5878,820.498,542.5513,262.4419,252.7499,252.74910,232.0456,787.4084,250.137
Liabilities & Equity:
Current Liabilities:
Account Payables 5,556.4594,549.8753,536.9913,662.2751,380.0291,187.6171,604.5442,048.3462,736.631,939.8561,102.014872.737940.524787.741789.2671,367.8361,367.836507.7361,030.253
Short Term Debt 2,955.9681,061.6811,092.0751,119.417510.621561.729788.782814.3951,255.2991,403.2112,338.2282,905.7973,524.633000000
Tax Payables 1,429.691,281.171,002.3031,137.4531,347.056598.07234.12912.258243.5910000000000
Deferred Revenue 02,896.7256,140.7024,426.6375,000.939,082.6817,570.18,467.888439.188114.24824.6820.20815.77000000
Other Current Liabilities 5,484.0677,422.0063,144.0162,101.134,272.7578,901.8467,712.8519,011.3268,162.9898,788.7376,596.3696,503.8776,512.7656,294.374675.3446,411.7662,617.424453.15348.594
Total Current Liabilities 15,426.18414,314.73211,317.8089,775.677,510.46311,203.73810,619.87212,470.76312,912.52912,131.80410,036.61110,555.27711,009.4617,082.1151,464.6111,464.6111,684.179960.8861,378.848
Non-Current Liabilities:
Long Term Debt 6,879.7956,517.9645,417.9215,525.0243,916.4171,547.4611,063.549629.622994.046477.339511.664966.33915.5694,465.9724,755.6944,755.694594.251,694.0921,367.012
Deferred Revenue Non-Current 000000000159.5133.94363.588.07730.60835.26835.26843.79531.29123.063
Deferred Tax Liabilities Non-Current 00000000019.37727.3212.18111.2439.6410056.9848.4336.056
Other Non-Current Liabilities 1,628.2123,091.0922,296.9752,691.1833,312.976152.1741,647.725227.469202.26712.26312.89245.5369.17-3,486.3910-3,133.118-2,301.08100
Total Non-Current Liabilities 8,508.0079,609.0567,714.9118,216.2077,229.3931,699.6352,711.2741,089.6081,196.314668.478685.8181,075.447978.8044,506.224,790.9624,790.9622,996.4441,773.8141,426.131
Total Liabilities 23,934.19623,923.78819,032.71917,991.87714,739.85612,903.37313,331.14613,560.37214,108.84312,800.28310,722.4311,630.72411,988.26511,588.3366,255.5736,255.5734,680.6232,734.72,804.979
Equity:
Preferred Stock 000010,264.05400066.89986.60552.71400000000
Common Stock 182.972182.972182.972173.972173.972173.972173.972173.972173.972173.972173.972165.972157.972157.972157.972157.972157.93778.24364.508
Retained Earnings 7,048.8344,178.8013,065.9212,246.491,371.665-5,580.009-2,453.029-1,861.22-1,687.927-3,308.418-2,898.954-4,634.135-5,038.1140-564.937-564.9372,117.959911.967472.742
Accumulated Other Comprehensive Income/Loss 160.434376.98155.188149.345-6,650.878-2,175.97434.03230.483-66.899-86.605-52.71421.140000000
Other Total Stockholders Equity 1,908.2341,908.2341,908.2341,773.4591,773.4591,795.451,807.4811,803.9421,773.4591,778.8671,778.1051,655.7021,396.6961,494.8193,401.8433,646.9996,202.3633,061.878907.985
Total Shareholders Equity 9,300.4746,646.9885,212.3154,343.2663,463.174-3,610.598-471.57637.498192.605-1,442.185-999.591-2,812.884-3,448.2781,671.6052,994.8772,994.8775,550.2424,052.0871,445.235
Total Equity 9,172.7326,572.2915,210.3464,341.1473,461.037-2,988.686-471.54837.545192.832-1,441.842-996.842-2,810.235-3,445.7151,674.1052,997.1752,997.1755,551.4224,052.7091,445.158
Total Liabilities & Shareholders Equity 33,106.92430,496.07924,243.06522,333.02418,200.8939,914.68712,859.59813,597.91614,301.67511,358.449,725.5878,820.498,542.5513,262.4419,252.7499,252.74910,232.0456,787.4084,250.137