Ashapura Minechem Limited
NSE:ASHAPURMIN.NS
239.46 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,448.863 | 735.539 | 234.273 | 354.389 | 407.011 | 496.253 | 386.725 | 838.041 | 688.116 | 578.329 | 337.56 | 296.86 | 172.139 | 322.67 | 306.614 | 306.614 | 598.847 | 497.135 | 528.191 |
Short Term Investments
| 2,512.103 | 1,451.144 | 3.042 | 3.29 | 33.392 | 40.684 | 36.801 | 45.478 | 145.52 | 2.875 | 14.286 | 5.572 | 17.639 | 1,579.308 | 1,486.167 | 1,486.167 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,448.864 | 2,186.683 | 237.315 | 357.679 | 440.403 | 536.937 | 423.526 | 838.041 | 688.116 | 581.204 | 351.846 | 302.432 | 189.778 | 1,901.977 | 1,792.781 | 1,792.781 | 598.847 | 497.135 | 528.191 |
Net Receivables
| 5,901.705 | 6,953.455 | 4,431.614 | 4,715.531 | 2,844.796 | 1,958.181 | 2,454.234 | 2,566.413 | 3,376.702 | 0 | 0 | 0 | 1,885.334 | 1,776.556 | 1,865.768 | 0 | 0 | 2,385.217 | 0 |
Inventory
| 9,462.782 | 5,315.604 | 4,135.746 | 2,890.986 | 2,240.296 | 1,605.48 | 2,450.361 | 2,715.801 | 2,852.46 | 2,084.869 | 2,139.423 | 2,144.183 | 1,884.044 | 1,751.199 | 1,594.579 | 1,594.579 | 1,815.109 | 992.927 | 798.105 |
Other Current Assets
| 1,601.363 | 12,311.874 | 1,867.454 | 3,266.971 | 2,139.354 | 1,344.89 | 3,510.8 | 79.572 | 203.498 | 4,049.59 | 3,046.577 | 77.709 | 125.551 | 219.836 | 436.766 | 1,505.441 | 1,505.441 | 90.121 | 1,978.632 |
Total Current Assets
| 18,414.714 | 18,366.181 | 12,873.729 | 11,316.364 | 7,710.077 | 4,960.036 | 6,384.688 | 7,511.45 | 7,866.151 | 6,715.664 | 5,537.847 | 5,386.743 | 4,729.303 | 4,981.628 | 4,808.477 | 4,808.477 | 6,697.647 | 4,466.669 | 3,304.928 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,419.339 | 7,258.299 | 6,914.408 | 6,876.463 | 5,548.396 | 2,290.269 | 3,149.286 | 4,163.558 | 4,449.724 | 3,512.042 | 3,070.632 | 2,892.468 | 3,241.054 | 3,170.109 | 3,281.037 | 3,281.037 | 2,058.307 | 931.378 | 785.814 |
Goodwill
| 474.394 | 392.009 | 391.434 | 406.94 | 406.94 | 102.33 | 105.057 | 105.007 | 105.057 | 105.057 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 |
Intangible Assets
| 892.475 | 793.269 | 608.842 | 3.104 | 4.794 | 7.143 | 12.752 | 25.988 | 109.372 | 5.064 | 7.175 | 7.57 | 10.69 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,366.87 | 1,185.278 | 1,000.276 | 410.044 | 411.734 | 109.473 | 117.809 | 130.995 | 109.372 | 110.12 | 111.576 | 111.97 | 115.091 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 | 104.401 |
Long Term Investments
| 3,627.23 | 2,895.392 | 2,697.951 | 2,917.666 | 2,878.066 | 1,802.342 | 2,624.174 | 2,817.238 | 1,855.334 | 619.602 | 581.96 | 41.064 | 61.912 | -1,280.54 | -1,338.722 | -1,338.722 | 0 | 0 | 0 |
Tax Assets
| 278.685 | 140.383 | 140.573 | 109.279 | 143.744 | 106.259 | 93.405 | 10.288 | 21.095 | 0 | 0 | 0 | 17.639 | 1,579.308 | 911.389 | 911.389 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.085 | 650.546 | 616.128 | 703.208 | 1,508.876 | 646.308 | 490.236 | -1,035.613 | -0 | 401.013 | 423.572 | 388.244 | 377.551 | 4,707.536 | 1,486.167 | 1,486.167 | 1,371.69 | 1,284.961 | 54.994 |
Total Non-Current Assets
| 14,692.209 | 12,129.898 | 11,369.336 | 11,016.66 | 10,490.816 | 4,954.651 | 6,474.91 | 6,086.466 | 6,435.524 | 4,642.777 | 4,187.74 | 3,433.747 | 3,813.247 | 8,280.813 | 4,444.272 | 4,444.272 | 3,534.398 | 2,320.739 | 945.208 |
Total Assets
| 33,106.923 | 30,496.079 | 24,243.065 | 22,333.024 | 18,200.893 | 9,914.687 | 12,859.598 | 13,597.916 | 14,301.675 | 11,358.44 | 9,725.587 | 8,820.49 | 8,542.55 | 13,262.441 | 9,252.749 | 9,252.749 | 10,232.045 | 6,787.408 | 4,250.137 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,556.459 | 4,549.875 | 3,536.991 | 3,662.275 | 1,380.029 | 1,187.617 | 1,604.544 | 2,048.346 | 2,736.63 | 1,939.856 | 1,102.014 | 872.737 | 940.524 | 787.741 | 789.267 | 1,367.836 | 1,367.836 | 507.736 | 1,030.253 |
Short Term Debt
| 2,955.968 | 1,061.681 | 1,092.075 | 1,119.417 | 510.621 | 561.729 | 788.782 | 814.395 | 1,255.299 | 1,403.211 | 2,338.228 | 2,905.797 | 3,524.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,429.69 | 1,281.17 | 1,002.303 | 1,137.453 | 1,347.056 | 598.072 | 34.129 | 12.258 | 243.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2,896.725 | 6,140.702 | 4,426.637 | 5,000.93 | 9,082.681 | 7,570.1 | 8,467.888 | 439.188 | 114.248 | 24.68 | 20.208 | 15.77 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,484.067 | 7,422.006 | 3,144.016 | 2,101.13 | 4,272.757 | 8,901.846 | 7,712.851 | 9,011.326 | 8,162.989 | 8,788.737 | 6,596.369 | 6,503.877 | 6,512.765 | 6,294.374 | 675.344 | 6,411.766 | 2,617.424 | 453.15 | 348.594 |
Total Current Liabilities
| 15,426.184 | 14,314.732 | 11,317.808 | 9,775.67 | 7,510.463 | 11,203.738 | 10,619.872 | 12,470.763 | 12,912.529 | 12,131.804 | 10,036.611 | 10,555.277 | 11,009.461 | 7,082.115 | 1,464.611 | 1,464.611 | 1,684.179 | 960.886 | 1,378.848 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 6,879.795 | 6,517.964 | 5,417.921 | 5,525.024 | 3,916.417 | 1,547.461 | 1,063.549 | 629.622 | 994.046 | 477.339 | 511.664 | 966.33 | 915.569 | 4,465.972 | 4,755.694 | 4,755.694 | 594.25 | 1,694.092 | 1,367.012 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.5 | 133.943 | 63.58 | 8.077 | 30.608 | 35.268 | 35.268 | 43.795 | 31.291 | 23.063 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.377 | 27.32 | 12.181 | 11.243 | 9.641 | 0 | 0 | 56.98 | 48.43 | 36.056 |
Other Non-Current Liabilities
| 1,628.212 | 3,091.092 | 2,296.975 | 2,691.183 | 3,312.976 | 152.174 | 1,647.725 | 227.469 | 202.267 | 12.263 | 12.892 | 45.536 | 9.17 | -3,486.391 | 0 | -3,133.118 | -2,301.081 | 0 | 0 |
Total Non-Current Liabilities
| 8,508.007 | 9,609.056 | 7,714.911 | 8,216.207 | 7,229.393 | 1,699.635 | 2,711.274 | 1,089.608 | 1,196.314 | 668.478 | 685.818 | 1,075.447 | 978.804 | 4,506.22 | 4,790.962 | 4,790.962 | 2,996.444 | 1,773.814 | 1,426.131 |
Total Liabilities
| 23,934.196 | 23,923.788 | 19,032.719 | 17,991.877 | 14,739.856 | 12,903.373 | 13,331.146 | 13,560.372 | 14,108.843 | 12,800.283 | 10,722.43 | 11,630.724 | 11,988.265 | 11,588.336 | 6,255.573 | 6,255.573 | 4,680.623 | 2,734.7 | 2,804.979 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 10,264.054 | 0 | 0 | 0 | 66.899 | 86.605 | 52.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 182.972 | 182.972 | 182.972 | 173.972 | 173.972 | 173.972 | 173.972 | 173.972 | 173.972 | 173.972 | 173.972 | 165.972 | 157.972 | 157.972 | 157.972 | 157.972 | 157.937 | 78.243 | 64.508 |
Retained Earnings
| 7,048.834 | 4,178.801 | 3,065.921 | 2,246.49 | 1,371.665 | -5,580.009 | -2,453.029 | -1,861.22 | -1,687.927 | -3,308.418 | -2,898.954 | -4,634.135 | -5,038.114 | 0 | -564.937 | -564.937 | 2,117.959 | 911.967 | 472.742 |
Accumulated Other Comprehensive Income/Loss
| 160.434 | 376.981 | 55.188 | 149.345 | -6,650.878 | -2,175.974 | 34.032 | 30.483 | -66.899 | -86.605 | -52.714 | 21.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,908.234 | 1,908.234 | 1,908.234 | 1,773.459 | 1,773.459 | 1,795.45 | 1,807.481 | 1,803.942 | 1,773.459 | 1,778.867 | 1,778.105 | 1,655.702 | 1,396.696 | 1,494.819 | 3,401.843 | 3,646.999 | 6,202.363 | 3,061.878 | 907.985 |
Total Shareholders Equity
| 9,300.474 | 6,646.988 | 5,212.315 | 4,343.266 | 3,463.174 | -3,610.598 | -471.576 | 37.498 | 192.605 | -1,442.185 | -999.591 | -2,812.884 | -3,448.278 | 1,671.605 | 2,994.877 | 2,994.877 | 5,550.242 | 4,052.087 | 1,445.235 |
Total Equity
| 9,172.732 | 6,572.291 | 5,210.346 | 4,341.147 | 3,461.037 | -2,988.686 | -471.548 | 37.545 | 192.832 | -1,441.842 | -996.842 | -2,810.235 | -3,445.715 | 1,674.105 | 2,997.175 | 2,997.175 | 5,551.422 | 4,052.709 | 1,445.158 |
Total Liabilities & Shareholders Equity
| 33,106.924 | 30,496.079 | 24,243.065 | 22,333.024 | 18,200.893 | 9,914.687 | 12,859.598 | 13,597.916 | 14,301.675 | 11,358.44 | 9,725.587 | 8,820.49 | 8,542.55 | 13,262.441 | 9,252.749 | 9,252.749 | 10,232.045 | 6,787.408 | 4,250.137 |