Ascopiave S.p.A.
MIL:ASC.MI
2.355 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51.651 | 47.44 | 55.641 | 41.257 | 43.177 | 40.719 | 43.643 | 38.59 | 47.28 | 34.139 | 35.224 | 33.6 | 27.63 | 38.457 | 34.679 | 42.697 | 41.857 | 44.662 | 34.896 | 29.2 | -163.272 | 224.088 | 178.825 | 92.244 | 109.935 | 200.647 | 155.448 | 79.844 | 97.996 | 199.503 | 144.351 | 87.526 | 83.299 | 182.513 | 168.241 | 91.853 | 102.065 | 219.495 | 154.063 | 94.152 | 101.056 | 236.028 | 214.695 | 121.466 | 146.65 | 371.523 | 278.948 | 239.582 | 160.879 | 398.63 | 396.436 | 219.82 | 157.302 | 329.032 | 234.967 | 166.97 | 160.279 | 293.668 | 206.302 | 95.647 | 426.576 | 35.626 |
Cost of Revenue
| 18.681 | 18.903 | 19.332 | 12.236 | 13.108 | 12.73 | 14.568 | 12.643 | 14.309 | 12.324 | 11.087 | 9.06 | 9.748 | 10.896 | 9.663 | 9.475 | 8.962 | 10.459 | 7.545 | 9.821 | -161.986 | 177.708 | 141.448 | 73.796 | 83.121 | 149.203 | 113.223 | 55.139 | 64.35 | 151.325 | 95.799 | 65.119 | 60.063 | 136.438 | 129.389 | 74.68 | 84.871 | 176.642 | 121.234 | 72.989 | 80.058 | 192.826 | 183.641 | 102.745 | 122.298 | 299.277 | 341.27 | 105.496 | 135.488 | 351.002 | 360.506 | 195.944 | 134.424 | 278.607 | 0 | 151.769 | 139.819 | 255.725 | 176.331 | 80.187 | 387.71 | 32.044 |
Gross Profit
| 32.97 | 28.537 | 36.309 | 29.021 | 30.069 | 27.989 | 29.075 | 25.947 | 32.971 | 21.815 | 24.137 | 24.54 | 17.882 | 27.561 | 25.016 | 33.222 | 32.895 | 34.203 | 27.351 | 19.379 | -1.286 | 46.38 | 37.377 | 18.448 | 26.814 | 51.444 | 42.225 | 24.705 | 33.646 | 48.178 | 48.552 | 22.407 | 23.236 | 46.075 | 38.852 | 17.173 | 17.194 | 42.853 | 32.829 | 21.163 | 20.998 | 43.202 | 31.054 | 18.721 | 24.352 | 72.246 | -62.322 | 134.086 | 25.391 | 47.628 | 35.93 | 23.876 | 22.878 | 50.425 | 234.967 | 15.201 | 20.46 | 37.943 | 29.971 | 15.46 | 38.866 | 3.582 |
Gross Profit Ratio
| 0.638 | 0.602 | 0.653 | 0.703 | 0.696 | 0.687 | 0.666 | 0.672 | 0.697 | 0.639 | 0.685 | 0.73 | 0.647 | 0.717 | 0.721 | 0.778 | 0.786 | 0.766 | 0.784 | 0.664 | 0.008 | 0.207 | 0.209 | 0.2 | 0.244 | 0.256 | 0.272 | 0.309 | 0.343 | 0.241 | 0.336 | 0.256 | 0.279 | 0.252 | 0.231 | 0.187 | 0.168 | 0.195 | 0.213 | 0.225 | 0.208 | 0.183 | 0.145 | 0.154 | 0.166 | 0.194 | -0.223 | 0.56 | 0.158 | 0.119 | 0.091 | 0.109 | 0.145 | 0.153 | 1 | 0.091 | 0.128 | 0.129 | 0.145 | 0.162 | 0.091 | 0.101 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.059 | 16.608 | 19.12 | 16.365 | 16.983 | 16.696 | 18.318 | 14.237 | 17.101 | 13.833 | 11.908 | 10.342 | 6.085 | 16.902 | 8.27 | 9.842 | 9.802 | 11.107 | 8.741 | 8.445 | 8.432 | 7.566 | 8.113 | 6.329 | 5.595 | 10.479 | 11.35 | 9.537 | 11.343 | 8.504 | 10.571 | 7.237 | 7.982 | 8.345 | 7.944 | 7.545 | 8.192 | 8.423 | 8.216 | 7.757 | 9.345 | 9.314 | 9.444 | 7.706 | 8.261 | 8.396 | 0 | 0 | 0 | 0 | 0 | 4.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.442 | -0.498 | -0.448 | -0.504 | -0.484 | 19.61 | 15.489 | 20.138 | 21.468 | 18.927 | 11.689 | 15.358 | 10.807 | 20.905 | 14.014 | 26.222 | 27.232 | 26.98 | 21.149 | 13.218 | 16.916 | 20.444 | 20.695 | 13.766 | 20.691 | 21.173 | 23.565 | 20.335 | 27.068 | 16.748 | 20.902 | 14.784 | 15.373 | 15.475 | 15.975 | 12.318 | 14.896 | 13.882 | 15.763 | 16.193 | 14.647 | 16.182 | 18.49 | 15.716 | 16.894 | 17.059 | -90.016 | 121.971 | 19.905 | 15.428 | 19.48 | 10.189 | 15.659 | 15.513 | 762.856 | 10.94 | 14.46 | 11.874 | 12.89 | 9.967 | 22.75 | 1.184 |
Operating Expenses
| 19.501 | 17.106 | 19.568 | 24.39 | 23.242 | 19.61 | 15.489 | 20.138 | 21.468 | 18.927 | 11.689 | 15.358 | 10.807 | 20.905 | 14.014 | 26.222 | 27.232 | 26.98 | 21.149 | 13.218 | 16.916 | 20.444 | 20.695 | 13.766 | 20.691 | 21.173 | 23.565 | 20.335 | 27.068 | 16.748 | 20.902 | 14.784 | 15.373 | 15.475 | 15.975 | 12.318 | 14.896 | 13.882 | 15.763 | 16.193 | 14.647 | 16.182 | 18.49 | 15.716 | 16.894 | 17.059 | -90.016 | 121.971 | 19.905 | 15.428 | 19.48 | 14.422 | 15.659 | 15.513 | 762.856 | 10.94 | 14.46 | 11.874 | 12.89 | 9.967 | 22.75 | 1.184 |
Operating Income
| 13.469 | 11.431 | 16.741 | 5.34 | 6.12 | 8.378 | 9.098 | 4.603 | 16 | 13.479 | 20.163 | 5.21 | 15.863 | 15.743 | 16.159 | 7.131 | 10.226 | 15.436 | 6.702 | 5.313 | -18.177 | 25.912 | 16.203 | 4.66 | 5.894 | 29.864 | 18.344 | 4.05 | 6.462 | 31.083 | 27.178 | 7.254 | 7.401 | 30.304 | 21.599 | 4.94 | 2.909 | 28.642 | 15.587 | 4.589 | 5.797 | 26.694 | 12.747 | 3.179 | 6.742 | 49.235 | 9.664 | 17.53 | 1.7 | 32.2 | -4.033 | 9.453 | 12.408 | 34.912 | 19.424 | 4.261 | 9.518 | 26.069 | 17.081 | 5.493 | 16.116 | 2.398 |
Operating Income Ratio
| 0.261 | 0.241 | 0.301 | 0.129 | 0.142 | 0.206 | 0.208 | 0.119 | 0.338 | 0.395 | 0.572 | 0.155 | 0.574 | 0.409 | 0.466 | 0.167 | 0.244 | 0.346 | 0.192 | 0.182 | 0.111 | 0.116 | 0.091 | 0.051 | 0.054 | 0.149 | 0.118 | 0.051 | 0.066 | 0.156 | 0.188 | 0.083 | 0.089 | 0.166 | 0.128 | 0.054 | 0.029 | 0.13 | 0.101 | 0.049 | 0.057 | 0.113 | 0.059 | 0.026 | 0.046 | 0.133 | 0.035 | 0.073 | 0.011 | 0.081 | -0.01 | 0.043 | 0.079 | 0.106 | 0.083 | 0.026 | 0.059 | 0.089 | 0.083 | 0.057 | 0.038 | 0.067 |
Total Other Income Expenses Net
| -0.204 | -5.023 | 5.476 | -4.368 | 3.37 | -2.087 | -2.648 | -1.133 | -0.829 | -0.599 | -0.345 | -0.32 | -0.589 | -0.462 | -0.413 | 1.483 | -0.329 | -0.385 | 1.477 | -0.047 | -3.188 | 3.113 | 3.224 | -1.769 | 1.203 | 3.596 | 2.218 | 0.355 | 0.707 | 3.65 | 3.098 | 0.222 | 0.41 | 3.476 | 2.896 | 0.313 | -0.798 | 3.38 | -0.375 | 0.159 | 0.411 | 2.665 | 5.463 | -1.549 | -1.215 | -1.951 | 11.779 | -10.283 | -2.975 | -4.511 | -1.82 | -0.874 | -3.626 | -4.025 | -2.981 | 0.193 | -0.451 | -1.78 | -0.712 | 0.369 | -0.14 | -0.374 |
Income Before Tax
| 13.265 | 6.408 | 22.217 | 0.972 | 9.49 | 6.291 | 6.45 | 3.47 | 15.171 | 12.88 | 19.818 | 4.89 | 15.274 | 15.281 | 15.746 | 8.614 | 9.897 | 15.051 | 8.179 | 5.266 | -21.365 | 29.025 | 19.427 | 2.891 | 7.097 | 33.46 | 20.562 | 4.405 | 7.169 | 34.733 | 30.276 | 7.476 | 7.811 | 33.78 | 24.495 | 5.253 | 2.111 | 32.022 | 15.212 | 4.748 | 6.208 | 29.359 | 18.21 | 1.63 | 5.527 | 47.284 | 21.443 | 7.247 | -1.275 | 27.689 | -5.853 | 8.579 | 8.782 | 30.887 | 16.443 | 4.454 | 9.067 | 24.289 | 16.369 | 5.862 | 15.976 | 2.024 |
Income Before Tax Ratio
| 0.257 | 0.135 | 0.399 | 0.024 | 0.22 | 0.154 | 0.148 | 0.09 | 0.321 | 0.377 | 0.563 | 0.146 | 0.553 | 0.397 | 0.454 | 0.202 | 0.236 | 0.337 | 0.234 | 0.18 | 0.131 | 0.13 | 0.109 | 0.031 | 0.065 | 0.167 | 0.132 | 0.055 | 0.073 | 0.174 | 0.21 | 0.085 | 0.094 | 0.185 | 0.146 | 0.057 | 0.021 | 0.146 | 0.099 | 0.05 | 0.061 | 0.124 | 0.085 | 0.013 | 0.038 | 0.127 | 0.077 | 0.03 | -0.008 | 0.069 | -0.015 | 0.039 | 0.056 | 0.094 | 0.07 | 0.027 | 0.057 | 0.083 | 0.079 | 0.061 | 0.037 | 0.057 |
Income Tax Expense
| 3.498 | 2.495 | 2.63 | 0.066 | 1.607 | 0.702 | -0.091 | 1.634 | 4.54 | 0.916 | 4.19 | 2.048 | 2.036 | 1.663 | -14.15 | 0.993 | 1.708 | 2.055 | 1.829 | 1.873 | -4.343 | 7.267 | 4.207 | 1.37 | 2.338 | 8.461 | 4.919 | 1.454 | 2.541 | 8.703 | 7.693 | 2.357 | 2.709 | 9.642 | 6.642 | 1.805 | 0.882 | 9.19 | 3.108 | 2.194 | 2.572 | 10.32 | 7.078 | 1.283 | 3.773 | 19.407 | 9.876 | 4.82 | 1.874 | 12.939 | 5.378 | 5.83 | 9.41 | 13.518 | 7.618 | 1.514 | 21.808 | -9.532 | 5.559 | 2.055 | 7.513 | -0.787 |
Net Income
| 11.299 | 6.546 | 23.295 | 0.81 | 6.25 | 5.821 | 7.182 | 2.207 | 11.091 | 12.184 | 15.628 | 2.842 | 13.237 | 13.619 | 29.896 | 7.62 | 8.19 | 12.995 | 6.35 | 4.091 | -17.022 | 20.562 | 14.654 | 1.516 | 4.953 | 23.502 | 14.935 | 3.007 | 4.652 | 24.541 | 21.014 | 5.111 | 4.859 | 22.651 | 16.933 | 3.46 | 1.227 | 21.394 | 11.589 | 2.579 | 3.45 | 17.965 | 10.497 | 0.419 | 1.682 | 26.08 | 11.567 | 2.427 | -3.149 | 14.75 | -11.231 | 2.749 | -0.628 | 17.369 | 8.825 | 2.941 | -12.741 | 33.821 | 10.81 | 3.807 | 10.077 | 2.811 |
Net Income Ratio
| 0.219 | 0.138 | 0.419 | 0.02 | 0.145 | 0.143 | 0.165 | 0.057 | 0.235 | 0.357 | 0.444 | 0.085 | 0.479 | 0.354 | 0.862 | 0.178 | 0.196 | 0.291 | 0.182 | 0.14 | 0.104 | 0.092 | 0.082 | 0.016 | 0.045 | 0.117 | 0.096 | 0.038 | 0.047 | 0.123 | 0.146 | 0.058 | 0.058 | 0.124 | 0.101 | 0.038 | 0.012 | 0.097 | 0.075 | 0.027 | 0.034 | 0.076 | 0.049 | 0.003 | 0.011 | 0.07 | 0.041 | 0.01 | -0.02 | 0.037 | -0.028 | 0.013 | -0.004 | 0.053 | 0.038 | 0.018 | -0.079 | 0.115 | 0.052 | 0.04 | 0.024 | 0.079 |
EPS
| 0.052 | 0.03 | 0.11 | 0.004 | 0.029 | 0.027 | 0.033 | 0.01 | 0.051 | 0.056 | 0.072 | 0.013 | 0.061 | 0.063 | 0.14 | 0.035 | 0.037 | 0.058 | 0.028 | 0.018 | -0.076 | 0.092 | 0.066 | 0.007 | 0.022 | 0.11 | 0.067 | 0.014 | 0.021 | 0.11 | 0.095 | 0.023 | 0.022 | 0.1 | 0.076 | 0.016 | 0.006 | 0.096 | 0.052 | 0.012 | 0.016 | 0.081 | 0.047 | 0.002 | 0.007 | 0.11 | 0.05 | 0.01 | -0.012 | 0.05 | -0.048 | 0.012 | -0.003 | 0.05 | 0.037 | 0.012 | -0.055 | 0.15 | 0.046 | 0.016 | 0.043 | 0.012 |
EPS Diluted
| 0.052 | 0.03 | 0.11 | 0.004 | 0.029 | 0.027 | 0.033 | 0.01 | 0.051 | 0.056 | 0.072 | 0.013 | 0.061 | 0.063 | 0.14 | 0.035 | 0.037 | 0.058 | 0.028 | 0.018 | -0.076 | 0.092 | 0.066 | 0.007 | 0.022 | 0.11 | 0.067 | 0.014 | 0.021 | 0.11 | 0.095 | 0.023 | 0.022 | 0.1 | 0.076 | 0.016 | 0.006 | 0.096 | 0.052 | 0.012 | 0.016 | 0.081 | 0.047 | 0.002 | 0.007 | 0.11 | 0.05 | 0.01 | -0.012 | 0.05 | -0.048 | 0.012 | -0.003 | 0.05 | 0.037 | 0.012 | -0.055 | 0.15 | 0.046 | 0.016 | 0.043 | 0.012 |
EBITDA
| 26.017 | 23.881 | 29.538 | 16.919 | 23.472 | 20.117 | 21.707 | 16.33 | 27.286 | 23.832 | 27.706 | 14.07 | 24.761 | 24.524 | 25.136 | 17.414 | 18.618 | 23.766 | 12.129 | 11.604 | -15.87 | 35.338 | 25.821 | 10.531 | 13.435 | 39.741 | 27.466 | 10.472 | 12.954 | 40.22 | 35.926 | 13.108 | 13.393 | 39.343 | 31.133 | 10.474 | 7.868 | 37.626 | 22.681 | 10.629 | 12.178 | 35.105 | 17.999 | 8.065 | 12.343 | 59.067 | 14.544 | 22.876 | 7.111 | 35.461 | 1.812 | 14.912 | 14.519 | 38.605 | 21.697 | 9.379 | 13.765 | 28.903 | 20.945 | 10.812 | 24.524 | 6.085 |
EBITDA Ratio
| 0.504 | 0.503 | 0.531 | 0.41 | 0.544 | 0.494 | 0.497 | 0.423 | 0.577 | 0.698 | 0.787 | 0.419 | 0.896 | 0.638 | 0.725 | 0.408 | 0.445 | 0.532 | 0.348 | 0.397 | 0.097 | 0.158 | 0.144 | 0.114 | 0.122 | 0.198 | 0.177 | 0.131 | 0.132 | 0.202 | 0.249 | 0.15 | 0.161 | 0.216 | 0.185 | 0.114 | 0.077 | 0.171 | 0.147 | 0.113 | 0.121 | 0.149 | 0.084 | 0.066 | 0.084 | 0.159 | 0.052 | 0.095 | 0.044 | 0.089 | 0.005 | 0.068 | 0.092 | 0.117 | 0.092 | 0.056 | 0.086 | 0.098 | 0.102 | 0.113 | 0.057 | 0.171 |