Austal Limited
ASX:ASB.AX
3.25 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,468.907 | 1,585.034 | 1,429.044 | 1,572.175 | 2,086.001 | 1,851.021 | 1,390.455 | 1,310.128 | 1,339.97 | 1,414.888 | 1,122.863 | 899.491 | 651.671 | 502.884 | 520.122 | 490.185 | 605.847 | 534.9 | 383.873 | 317.044 | 307.835 | 300.588 | 340.904 | 187.921 | 0 | 0 | 0 | 151.926 | 122.763 |
Cost of Revenue
| 1,296.397 | 1,485.93 | 1,198.762 | 1,349.61 | 1,846.707 | 1,661.113 | 1,260.178 | 1,192.969 | 1,398.021 | 1,296.439 | 1,028.599 | 807.33 | 601.594 | 433.545 | 424.972 | 401.597 | 513.035 | 440.594 | 310.073 | 241.7 | 251.565 | 298.57 | 290.994 | 162.511 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 172.51 | 99.104 | 230.282 | 222.565 | 239.294 | 189.908 | 130.277 | 117.159 | -58.051 | 118.449 | 94.264 | 92.161 | 50.077 | 69.339 | 95.15 | 88.588 | 92.812 | 94.306 | 73.8 | 75.344 | 56.27 | 2.018 | 49.91 | 25.41 | 0 | 0 | 0 | 151.926 | 122.763 |
Gross Profit Ratio
| 0.117 | 0.063 | 0.161 | 0.142 | 0.115 | 0.103 | 0.094 | 0.089 | -0.043 | 0.084 | 0.084 | 0.102 | 0.077 | 0.138 | 0.183 | 0.181 | 0.153 | 0.176 | 0.192 | 0.238 | 0.183 | 0.007 | 0.146 | 0.135 | 0 | 0 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0.343 | 0.699 | 0.335 | 0 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 178.865 | 108.221 | 94.546 | 95.055 | 94.793 | 92.265 | 64.061 | 55.85 | 61.488 | 52.97 | 51.895 | 71.212 | 44.356 | 36.175 | 32.183 | 27.752 | 20.348 | 15.474 | 12.304 | 7.312 | 7.917 | 10.155 | 8.158 | 10.882 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 16.84 | 19.765 | 22.686 | 21.02 | 23.876 | 18.149 | 15.854 | 16.493 | 14.609 | 10.828 | 8.396 | 9.989 | 12.299 | 15.071 | 9.306 | 10.261 | 7.233 | 5.813 | 5.041 | 4.776 | 6.319 | 10.689 | 5.979 | 5.551 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 195.705 | 127.986 | 117.232 | 115.775 | 118.669 | 110.414 | 79.915 | 72.343 | 76.097 | 63.798 | 60.291 | 81.201 | 56.655 | 51.246 | 41.489 | 38.013 | 27.581 | 21.287 | 17.345 | 12.088 | 14.236 | 20.844 | 14.137 | 16.433 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.694 | 2.278 | -3.776 | 0.942 | -5.107 | -2.569 | -1.67 | -13.154 | -1.1 | 31.875 | 14.529 | 26.4 | 29.343 | 11.621 | 9.888 | -3.428 | 3.484 | 2.367 | 3.431 | 1.297 | 0.115 | 3.578 | -2.229 | -5.977 | 3.692 | 40.514 | 26.407 | -150.682 | -121.626 |
Operating Expenses
| 196.399 | 125.708 | 121.008 | 114.833 | 123.776 | 97.113 | 66.483 | 70.096 | 61.708 | 32.294 | 38.378 | 51.864 | 80.891 | 74.363 | 61.811 | 61.829 | 50.292 | 44.323 | 35.604 | 38.662 | 35.819 | 49.733 | 18.552 | 17.439 | 3.692 | 40.514 | 26.407 | 1.244 | 1.137 |
Operating Income
| -23.889 | -26.604 | 109.274 | 107.732 | 115.518 | 79.494 | 50.362 | 44.816 | -134.148 | 54.651 | 33.973 | 10.96 | -30.814 | -5.024 | 33.339 | 26.759 | 42.52 | 51.156 | 38.196 | 40.034 | 20.451 | -44.235 | 24.558 | 7.971 | -3.692 | 40.514 | 26.407 | 150.682 | 121.626 |
Operating Income Ratio
| -0.016 | -0.017 | 0.076 | 0.069 | 0.055 | 0.043 | 0.036 | 0.034 | -0.1 | 0.039 | 0.03 | 0.012 | -0.047 | -0.01 | 0.064 | 0.055 | 0.07 | 0.096 | 0.1 | 0.126 | 0.066 | -0.147 | 0.072 | 0.042 | 0 | 0 | 0 | 0.992 | 0.991 |
Total Other Income Expenses Net
| 65.225 | 11.09 | 3.154 | -0.49 | 7.995 | 6.07 | 4.9 | -4.951 | 7.784 | 26.512 | 13.171 | 15.766 | 31.067 | 11.621 | 7.426 | -33.318 | 3.484 | 2.367 | 3.431 | 1.297 | 0.115 | 3.578 | -2.229 | -5.977 | 30.811 | -0.682 | 2.06 | -150.682 | -121.626 |
Income Before Tax
| 41.336 | -15.514 | 112.428 | 107.242 | 123.513 | 85.564 | 55.262 | 39.865 | -126.364 | 81.163 | 47.144 | 26.726 | 12.557 | 19.792 | 51.157 | 9.777 | 70.757 | 63.756 | 49.624 | 42.467 | 24.675 | -36.75 | 35.124 | 3.135 | 27.119 | 39.832 | 28.467 | 25.769 | 14.825 |
Income Before Tax Ratio
| 0.028 | -0.01 | 0.079 | 0.068 | 0.059 | 0.046 | 0.04 | 0.03 | -0.094 | 0.057 | 0.042 | 0.03 | 0.019 | 0.039 | 0.098 | 0.02 | 0.117 | 0.119 | 0.129 | 0.134 | 0.08 | -0.122 | 0.103 | 0.017 | 0 | 0 | 0 | 0.17 | 0.121 |
Income Tax Expense
| 26.46 | -1.74 | 32.863 | 26.185 | 34.535 | 24.18 | 17.729 | 24.515 | 42.182 | 28.007 | 15.285 | 9.016 | 1.514 | -2.098 | 14.025 | 0.611 | 18.484 | 17.965 | 5.449 | 42.467 | 24.675 | -36.75 | 35.124 | 3.135 | 27.119 | 39.832 | 28.467 | 25.769 | 14.825 |
Net Income
| 14.876 | -13.774 | 79.565 | 81.057 | 88.978 | 61.384 | 39.028 | 15.35 | -84.281 | 53.225 | 31.548 | 35.87 | 11.043 | 21.89 | 37.132 | 9.166 | 52.273 | 45.099 | 40.636 | 0.596 | 0.415 | 5.565 | 1.12 | 0.649 | 0.053 | -0.667 | 18.277 | 16.562 | 9.562 |
Net Income Ratio
| 0.01 | -0.009 | 0.056 | 0.052 | 0.043 | 0.033 | 0.028 | 0.012 | -0.063 | 0.038 | 0.028 | 0.04 | 0.017 | 0.044 | 0.071 | 0.019 | 0.086 | 0.084 | 0.106 | 0.002 | 0.001 | 0.019 | 0.003 | 0.003 | 0 | 0 | 0 | 0.109 | 0.078 |
EPS
| 0.041 | -0.038 | 0.22 | 0.23 | 0.25 | 0.18 | 0.11 | 0.045 | -0.24 | 0.16 | 0.092 | 0.12 | 0.06 | 0.12 | 0.2 | 0.05 | 0.28 | 0.24 | 0.22 | 0.19 | 0.1 | -0.097 | 0.16 | 0.09 | 0 | -0.004 | 0.12 | 0.11 | 0.061 |
EPS Diluted
| 0.041 | -0.038 | 0.22 | 0.22 | 0.25 | 0.17 | 0.11 | 0.044 | -0.24 | 0.15 | 0.09 | 0.12 | 0.06 | 0.12 | 0.2 | 0.05 | 0.28 | 0.24 | 0.22 | 0.19 | 0.1 | -0.097 | 0.16 | 0.09 | 0 | -0.004 | 0.12 | 0.11 | 0.061 |
EBITDA
| 43.387 | 33.211 | 153.962 | 153.439 | 161.261 | 119.713 | 86.122 | 75.195 | -105.687 | 77.387 | 55.569 | 32.874 | 31.822 | 38.036 | 68.423 | 49.727 | 79.48 | 71.83 | 55.328 | 47.605 | 30.432 | -31.229 | 40.653 | 5.052 | 29.422 | 40.514 | 26.407 | 23.87 | 16.222 |
EBITDA Ratio
| 0.03 | 0.021 | 0.108 | 0.098 | 0.077 | 0.065 | 0.062 | 0.057 | -0.079 | 0.055 | 0.049 | 0.037 | 0.049 | 0.076 | 0.132 | 0.101 | 0.131 | 0.134 | 0.144 | 0.15 | 0.099 | -0.104 | 0.119 | 0.027 | 0 | 0 | 0 | 0.157 | 0.132 |